XML 117 R100.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information - Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 37 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment $ 1,712.00 $ 1,284.00 $ 1,144.00  
Regulatory assets 129.00 63.00 931.00  
Amortization of intangible assets, net 40.00      
Amortization of energy contract assets and liabilities 1,110.00      
Nuclear fuel 848.00 [1] 755.00 [1] 672.00 [1]  
Asset retirement obligation accretion 240.00 [2] 214.00 [2] 196.00 [2]  
Total depreciation, amortization and accretion 4,079.00 2,316.00 2,943.00  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 761.00 649.00 665.00 [3]  
Income taxes (net of refunds) (171.00) (457.00) 1,219.00  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 820.00 542.00 581.00  
Provision for uncollectible accounts 164.00 121.00 108.00  
Provision for Obsolete Inventory 6.00      
Stock-based compensation costs 94.00 67.00 44.00  
Other Decommissioning Related Activity 145.00 (16.00) [4] 91.00 [5]  
Energy-related options 160.00 137.00 [6] (73.00) [3]  
ARO adjustment   0 (19.00)  
Amortization of regulatory asset related to debt costs 18.00 21.00 24.00  
Amortization of rate stabilization deferral 57.00 57.00    
Amortization of debt fair value adjustment 34.00      
Accrual for Illinois utility distribution tax refund     (25.00)  
APR SO2 allowances impairment   0 (57.00)  
Discrete impacts from 2010 Rate Case Order   32.00    
Discrete impacts from EIMA 96.00 82.00 [7]    
Merger related commitments (141.00)      
Severance Costs (99.00)      
Gain (loss) on equity method investments 91.00 1.00 0  
Amortization of debt costs (19.00)      
Other (11.00) 2.00 5.00  
Total other noncash operating activities (1,383.00)      
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 71.00 (45.00) 61.00  
Other regulatory assets and liabilities (404.00)      
Other current assets and liabilities 213.00      
Other noncurrent assets and liabilities (248.00) 122.00 (99.00)  
Total changes in other assets and liabilities (368.00) (24.00) (56.00)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC 781.00 186.00 (428.00)  
Capital expenditures not paid 160.00 96.00 34.00  
Purchase accounting adjustments   0 9.00  
Merger with Constellation, common stock issued 7,365.00      
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures 103.00 51.00    
Smart Grid Grant Reimbursements 113.00 56.00    
Exelon Generation Co L L C [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 733.00 570.00 474.00  
Regulatory assets 0 0 0  
Amortization of intangible assets, net 35.00      
Amortization of energy contract assets and liabilities 1,110.00      
Nuclear fuel 848.00 [1] 755.00 [1] 672.00 [1]  
Asset retirement obligation accretion 240.00 214.00 [2] 195.00 [2]  
Total depreciation, amortization and accretion 2,966.00 1,539.00 1,341.00  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 286.00 158.00 145.00  
Income taxes (net of refunds) 175.00 347.00 732.00  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 341.00 249.00 268.00  
Provision for uncollectible accounts 22.00 0 1.00  
Provision for Obsolete Inventory 6.00     18.00
Other Decommissioning Related Activity 145.00 (16.00) [4] 91.00 [5]  
Energy-related options 160.00 137.00 [6] (73.00) [3]  
ARO adjustment   0 (8.00)  
Amortization of debt fair value adjustment 34.00      
APR SO2 allowances impairment   0 (57.00)  
Merger related commitments (32.00)      
Severance Costs (34.00)      
Gain (loss) on equity method investments 91.00 1.00 0  
Amortization of debt costs (11.00)      
Other 19.00 55.00 16.00  
Total other noncash operating activities (537.00)      
Changes In Other Assets and Liabilities [Abstract]        
Other current assets and liabilities (30.00)      
Other noncurrent assets and liabilities (98.00) (34.00) (29.00)  
Total changes in other assets and liabilities (128.00) (57.00) (45.00)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC 781.00 186.00 (428.00)  
Capital expenditures not paid 103.00 125.00 13.00  
Purchase accounting adjustments   0 9.00  
Merger with Constellation, common stock issued 5,264.00      
Commonwealth Edison Co [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 525.00 502.00 473.00  
Regulatory assets 80.00 52.00 43.00  
Amortization of intangible assets, net 5.00      
Nuclear fuel 0 0 0  
Asset retirement obligation accretion 0 0 [2] 1.00 [2]  
Total depreciation, amortization and accretion 610.00 554.00 517.00  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 288.00 296.00 283.00  
Income taxes (net of refunds) (42.00) (676.00) 15.00  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 282.00 213.00 215.00  
Provision for uncollectible accounts 42.00 57.00 48.00  
Provision for Obsolete Inventory 1.00      
ARO adjustment   0 (10.00)  
Amortization of regulatory asset related to debt costs 13.00 18.00 20.00  
Accrual for Illinois utility distribution tax refund     (25.00)  
Discrete impacts from 2010 Rate Case Order   32.00    
Discrete impacts from EIMA 96.00 82.00 [7]    
Gain (loss) on equity method investments 0 0 0  
Amortization of debt costs (5.00)      
Other 5.00 (4.00) 4.00  
Total other noncash operating activities (252.00)      
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 28.00 (49.00) 58.00  
Other regulatory assets and liabilities (68.00) 44.00 (19.00)  
Other current assets and liabilities (7.00)      
Other noncurrent assets and liabilities (95.00) 64.00 (184.00) [8]  
Total changes in other assets and liabilities (142.00) 45.00 (133.00)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC 2.00      
Capital expenditures not paid 15.00 7.00 7.00  
PECO Energy Co [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 207.00 191.00 171.00  
Regulatory assets 10.00 11.00 [9] 889.00 [9]  
Nuclear fuel 0 0 0  
Asset retirement obligation accretion 0 0 [2] 0 [2]  
Total depreciation, amortization and accretion 217.00 202.00 1,060.00  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 113.00 128.00 168.00  
Income taxes (net of refunds) (64.00) (65.00) 433.00  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 50.00 32.00 46.00  
Provision for uncollectible accounts 60.00 64.00 59.00  
ARO adjustment   0 (1.00)  
Amortization of regulatory asset related to debt costs 3.00 3.00 4.00  
Amortization of debt costs (3.00)      
Other 9.00 1.00 0  
Total other noncash operating activities (125.00)      
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 20.00 4.00 3.00  
Other regulatory assets and liabilities 18.00 26.00 35.00  
Other current assets and liabilities (12.00)      
Other noncurrent assets and liabilities (10.00) (4.00) 59.00  
Total changes in other assets and liabilities 16.00 14.00 78.00  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Capital expenditures not paid 26.00 (35.00) 14.00  
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures 56.00 51.00    
Smart Grid Grant Reimbursements 66.00 56.00    
Baltimore Gas and Electric Company [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 245.00 224.00 214.00  
Regulatory assets 53.00 50.00 35.00  
Total depreciation, amortization and accretion 298.00 274.00 249.00  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 136.00 122.00 128.00  
Income taxes (net of refunds) (112.00) (54.00) (76.00)  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 57.00 51.00 48.00  
Provision for uncollectible accounts 44.00 44.00 38.00  
Amortization of regulatory asset related to debt costs 2.00 2.00 2.00  
Amortization of rate stabilization deferral 67.00 57.00 62.00  
Deferral of storm costs (16.00) 16.00    
Merger related commitments (27.00)      
Amortization of debt costs (2.00)      
Other (6.00) (9.00) (6.00)  
Total other noncash operating activities (193.00) (129.00) (144.00)  
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 26.00 (52.00) 6.00  
Other regulatory assets and liabilities (112.00) 10.00 (64.00)  
Other current assets and liabilities (7.00) (88.00) (7.00)  
Other noncurrent assets and liabilities 8.00 (31.00) 2.00  
Total changes in other assets and liabilities (85.00) (161.00) (63.00)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Capital expenditures not paid (4.00) (7.00) 28.00  
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures 47.00 23.00    
Smart Grid Grant Reimbursements $ 47.00 $ 41.00    
[1] Included in revenues or fuel expense on the Registrants' Consolidated Statements of Operations.
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations.
[3] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 13 - Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning.
[4] Includes amounts reclassified to realized at settlement of contracts recorded to results of operations related to option premiums due to the settlement of underlying transactions.
[5] Excludes $167 million of interest paid to the IRS relating to a preliminary agreement reached during the third quarter of 2010. See Note 12 - Income Taxes for addition information.
[6] In May 2011, as a result of the 2010 Rate Case order, ComEd recorded one-time benefits to reestablish previously expensed plant balances and to recover previously incurred costs related to Exelon's 2009 restructuring plan. See Note 3 - Regulatory Matters for more information.
[7] Includes the establishment of a regulatory asset, pursuant to EIMA, for the 2011 annual reconciliation in ComEd's distribution formula rate tariff and the deferral of costs associated with significant 2011 storms, partially offset by an accrual to fund a new Science and Technology Innovation Trust. See Note 3 - Regulatory Matters for more information.
[8] Relates primarily to a decrease in interest payable associated with a change in uncertain income tax positions. See Note 12 - Income Taxes for additional information.
[9] For PECO, primarily reflects CTC amortization.