XML 34 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information - Cash Flow (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Depreciation, Amortization and Accretion [Abstract]      
Property, plant and equipment   $ 1,263,000,000 $ 947,000,000
Regulatory assets   89,000,000 40,000,000
Amortization of intangible assets   24,000,000  
Amortization of energy contract assets and liabilities   731,000,000 [1]  
Nuclear fuel   628,000,000 [1] 556,000,000 [1]
Asset retirement obligation accretion   174,000,000 [2] 159,000,000 [2]
Total depreciation, amortization and accretion   2,909,000,000 1,702,000,000
Other Non-Cash Operating Activities [Abstract]      
Pension and non-pension postretirement benefits costs   606,000,000 407,000,000
Provision for uncollectible accounts   120,000,000 97,000,000
Stock-based compensation costs   75,000,000 55,000,000
Other Decommissioning Related Activity   (108,000,000) [3] 62,000,000 [3]
Energy-related options   119,000,000 [4] 102,000,000 [4]
Amortization of regulatory asset related to debt costs   13,000,000 16,000,000
Amortization of rate stabilization deferral   39,000,000  
Amortization of debt fair value adjustment   (49,000,000)  
Uncollectible accounts recovery     14,000,000
Discrete impacts from 2010 Rate Case Order     (32,000,000) [5]
Bargain purchase gain (36,000,000)   (36,000,000)
Discrete impacts from EIMA   43,000,000 [6]  
Merger related commitments   179,000,000 [7]  
Severance Costs   120,000,000  
Gain (loss) on equity method investments   69,000,000  
Other   9,000,000 18,000,000
Total other noncash operating activities   1,235,000,000 703,000,000
Changes In Other Assets and Liabilities [Abstract]      
Under/over-recovered energy and transmission costs   20,000,000 (9,000,000)
Other regulatory assets and liabilities   463,000,000 0
Other current assets and liabilities   52,000,000 (166,000,000)
Other noncurrent assets and liabilities   (40,000,000) 83,000,000
Total changes in other assets and liabilities   (431,000,000) (92,000,000)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]      
Merger with Constellation, common stock issued   7,365,000,000  
Total noncash investing and financing activities   7,365,000,000  
DOE Smart Grid Investment Grant [Abstract]      
Amount included in capital expenditures   75,000,000 47,000,000
Smart Grid Grant Reimbursements   85,000,000 86,000,000
Exelon Generation Co L L C [Member]
     
Depreciation, Amortization and Accretion [Abstract]      
Property, plant and equipment   540,000,000 416,000,000
Amortization of intangible assets   24,000,000  
Amortization of energy contract assets and liabilities   811,000,000 [1]  
Nuclear fuel   629,000,000 [1] 556,000,000 [1]
Asset retirement obligation accretion   174,000,000 [2] 159,000,000 [2]
Total depreciation, amortization and accretion   2,178,000,000 1,131,000,000
Other Non-Cash Operating Activities [Abstract]      
Pension and non-pension postretirement benefits costs   259,000,000 187,000,000
Provision for uncollectible accounts   14,000,000 0
Other Decommissioning Related Activity   (108,000,000) [3] 62,000,000 [3]
Energy-related options   119,000,000 [4] 102,000,000 [4]
Amortization of debt fair value adjustment   (23,000,000)  
Bargain purchase gain (36,000,000)   (36,000,000)
Merger related commitments   35,000,000 [7]  
Severance Costs   34,000,000  
Gain (loss) on equity method investments   69,000,000  
Other   23,000,000 47,000,000
Total other noncash operating activities   422,000,000 362,000,000
Changes In Other Assets and Liabilities [Abstract]      
Other current assets and liabilities   (85,000,000) (46,000,000)
Other noncurrent assets and liabilities   (110,000,000) (19,000,000)
Total changes in other assets and liabilities   (195,000,000) (65,000,000)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]      
Merger with Constellation, common stock issued   5,258,000,000  
Total noncash investing and financing activities   5,258,000,000  
Commonwealth Edison Co [Member]
     
Depreciation, Amortization and Accretion [Abstract]      
Property, plant and equipment   396,000,000 374,000,000
Regulatory assets   62,000,000 31,000,000
Total depreciation, amortization and accretion   458,000,000 405,000,000
Other Non-Cash Operating Activities [Abstract]      
Pension and non-pension postretirement benefits costs   212,000,000 160,000,000
Provision for uncollectible accounts   38,000,000 49,000,000
Amortization of regulatory asset related to debt costs   10,000,000 14,000,000
Uncollectible accounts recovery     14,000,000
Discrete impacts from 2010 Rate Case Order     (32,000,000) [5]
Discrete impacts from EIMA   43,000,000 [6]  
Other   7,000,000 5,000,000
Total other noncash operating activities   310,000,000 210,000,000
Changes In Other Assets and Liabilities [Abstract]      
Under/over-recovered energy and transmission costs   21,000,000 (20,000,000)
Other regulatory assets and liabilities   65,000,000 (12,000,000)
Other current assets and liabilities   (8,000,000) (13,000,000)
Other noncurrent assets and liabilities   (72,000,000) 50,000,000
Total changes in other assets and liabilities   (124,000,000) 29,000,000
PECO Energy Co [Member]
     
Depreciation, Amortization and Accretion [Abstract]      
Property, plant and equipment   154,000,000 141,000,000
Regulatory assets   7,000,000 9,000,000
Total depreciation, amortization and accretion   161,000,000 150,000,000
Other Non-Cash Operating Activities [Abstract]      
Pension and non-pension postretirement benefits costs   38,000,000 24,000,000
Provision for uncollectible accounts   46,000,000 48,000,000
Amortization of regulatory asset related to debt costs   2,000,000 2,000,000
Severance Costs   1,000,000  
Other   9,000,000 0
Total other noncash operating activities   96,000,000 74,000,000
Changes In Other Assets and Liabilities [Abstract]      
Under/over-recovered energy and transmission costs   (3,000,000) 11,000,000
Other regulatory assets and liabilities   (7,000,000) (13,000,000)
Other current assets and liabilities   (56,000,000) [8] (59,000,000)
Other noncurrent assets and liabilities   (5,000,000) 7,000,000
Total changes in other assets and liabilities   (57,000,000) (28,000,000)
DOE Smart Grid Investment Grant [Abstract]      
Amount included in capital expenditures   45,000,000 29,000,000
Smart Grid Grant Reimbursements   55,000,000 45,000,000
Baltimore Gas and Electric Company [Member]
     
Depreciation, Amortization and Accretion [Abstract]      
Property, plant and equipment   184,000,000 170,000,000
Regulatory assets   34,000,000 35,000,000
Total depreciation, amortization and accretion   218,000,000 205,000,000
Other Non-Cash Operating Activities [Abstract]      
Pension and non-pension postretirement benefits costs   44,000,000 43,000,000
Provision for uncollectible accounts   28,000,000 31,000,000
Amortization of regulatory asset related to debt costs   1,000,000 1,000,000
Amortization of rate stabilization deferral   49,000,000 45,000,000
Deferral of storm costs     (16,000,000)
Merger related commitments   28,000,000 [7]  
Other   (3,000,000) (6,000,000)
Total other noncash operating activities   147,000,000 98,000,000
Changes In Other Assets and Liabilities [Abstract]      
Under/over-recovered energy and transmission costs   21,000,000 (25,000,000)
Other regulatory assets and liabilities   89,000,000 (13,000,000)
Other current assets and liabilities   (25,000,000) (92,000,000)
Other noncurrent assets and liabilities   7,000,000 (50,000,000)
Total changes in other assets and liabilities   (86,000,000) (154,000,000)
DOE Smart Grid Investment Grant [Abstract]      
Amount included in capital expenditures   30,000,000 18,000,000
Smart Grid Grant Reimbursements   $ 30,000,000 $ 41,000,000
[1] Included in purchased power and fuel expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[3] Includes the elimination of NDT fund-related activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 12 of the Exelon 2011 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[4] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[5] In May 2011, as a result of the 2010 Rate Case order, ComEd recorded one-time net benefits to reestablish previously expensed plant balances and to recover previously incurred costs related to Exelon's 2009 restructuring plan. See Note 4 - Regulatory Matters for more information.
[6] Includes the establishment of a regulatory asset, pursuant to EIMA, which represents the ICC’s approved distribution formula and associated rulings as of September 30, 2012 and ComEd’s best estimate of the probable increase in distribution rates to provide recovery of prudent and reasonable costs incurred for the twelve months ended December 31, 2011 and the nine months ended September 30, 2012. See Note 4 - Regulatory Matters for more information.
[7] See Note 3 - Mergers and Acquisitions for more information on merger-related commitments.
[8] Relates primarily to prepaid utility taxes.