XML 62 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Regulatory Matters (Tables)
9 Months Ended
Sep. 30, 2012
Regulatory Matters Tables [Abstract]  
Regulatory assets and liabilities
September 30, 2012Exelon ComEd PECO BGE
                             
Regulatory assetsCurrent Noncurrent  Current Noncurrent  Current Noncurrent  Current Noncurrent 
Pension and other postretirement                           
 benefits(a)$264 $3,499  $0 $0  $2 $0  $1 $0 
Deferred income taxes 13  1,346   5  62   0  1,220   8  64 
AMI and smart meter programs 2  54   2  5   0  24   0  25 
Under-recovered distribution service                            
 costs 0  119   0  119   0  0   0  0 
Debt costs 14  71   11  65   3  6   2  9 
Fair value of BGE long-term debt (b) 43  226   0  0   0  0   0  0 
Fair value of BGE supply contract (c) 94  31   0  0   0  0   0  0 
Severance 30  36   25  19   0  0   5  17 
Asset retirement obligations  0  84   0  59   0  25   0  0 
MGP remediation costs  65  227   58  190   6  35   1  2 
RTO start-up costs  3  3   3  3   0  0   0  0 
Under-recovered electric universal                            
 service fund costs 8  0   0  0   8  0   0  0 
Financial swap with Generation 0  0   352  0   0  0   0  0 
Renewable energy and associated                            
 RECs 17  53   17  53   0  0   0  0 
Under-recovered energy and                            
 transmission costs  62  0   22  0   7(d) 0   33  0 
DSP Program costs 2  2   0  0   2  2   0  0 
DSP II Program costs 0  2   0  0   0  2   0  0 
Deferred storm costs 3  7   0  0   0  0   3  7 
Electric generation-related                            
 regulatory asset 16  44   0  0   0  0   16  44 
Rate stabilization deferral 65  244   0  0   0  0   65  244 
Energy efficiency and demand                           
 response programs 55  117   0  0   0  0   55  117 
Other  30  27   16  14   14  9   0  5 
                             
Total regulatory assets$786  6,192  $511 $589  $42 $1,323  $189 $534 

September 30, 2012Exelon ComEd PECO BGE
                             
Regulatory liabilitiesCurrent Noncurrent  Current Noncurrent  Current Noncurrent  Current Noncurrent 
Nuclear decommissioning$0 $2,383  $0 $2,021  $0 $362  $0 $0 
Removal costs  94  1,397   73  1,185   0  0   21  212 
Energy efficiency and demand                            
 response programs 82  33   37  0   45  33   0  0 
Electric distribution tax repairs 18  138   0  0   18  138   0  0 
Gas distribution tax repairs 5  49          5  49        
Over-recovered distribution service                           
 costs 45  0   45  0   0  0   0  0 
Over-recovered uncollectible                            
 accounts 10  0   10  0   0  0   0  0 
Over-recovered energy and                            
 transmission costs 39  0   7  0   32(e) 0   0  0 
Over-recovered gas universal                            
 service fund costs 3  0   0  0   3  0   0  0 
Over-recovered AEPS costs 1  0   0  0   1  0   0  0 
Customer rate credit 1  0   0  0   0  0   1  0 
Other 1  0   0  0   1  0   0  0 
                             
Total regulatory liabilities $299 $4,000  $172 $3,206  $105 $582  $22 $212 
                            

December 31, 2011Exelon ComEd PECO BGE
                             
Regulatory assetsCurrent Noncurrent  Current Noncurrent  Current Noncurrent  Current Noncurrent 
Pension and other postretirement                           
 benefits$204 $2,794  $0 $0  $7 $0  $3 $0 
Deferred income taxes 5  1,176   5  66   0  1,110   7  64 
AMI and smart meter programs 2  28   2  6   0  22   0  15 
Under-recovered distribution service                            
 costs 14  70   14  70   0  0   0  0 
Debt costs 18  81   15  73   3  8   2  10 
Severance 25  38   25  38   0  0   0  1 
Asset retirement obligations  0  74   0  50   0  24   0  0 
MGP remediation costs  30  129   24  91   6  38   1  2 
RTO start-up costs  3  4   3  4   0  0   0  0 
Under-recovered electric universal                            
 service fund costs 3  0   0  0   3  0   0  0 
Financial swap with Generation 0  0   503  191   0  0   0  0 
Renewable energy and associated                            
 RECs 9  97   9  97   0  0   0  0 
Under-recovered energy and                            
 transmission costs  57  0   48  0   9(d) 0   50  0 
DSP Program costs 3  2   0  0   3  2   0  0 
Deferred storm costs 0  0   0  0   0  0   3  9 
Electric generation-related                            
 regulatory asset 0  0   0  0   0  0   16  56 
Rate stabilization deferral 0  0   0  0   0  0   63  295 
Energy efficiency and demand                           
 response programs 0  0   0  0   0  0   29  95 
Other  17  25   9  13   8  12   0  3 
                             
Total regulatory assets$390 $4,518  $657 $699  $39 $1,216  $174 $550 

December 31, 2011Exelon ComEd PECO BGE
                             
Regulatory liabilitiesCurrent Noncurrent  Current Noncurrent  Current Noncurrent  Current Noncurrent 
Nuclear decommissioning$0 $2,222  $0 $1,857  $0 $365  $0 $0 
Removal costs  61  1,185   61  1,185   0  0   18  200 
Energy efficiency and demand                            
 response programs 49  69   49  0   0  69   0  0 
Electric distribution tax repairs 19  151   0  0   19  151   0  0 
Over-recovered uncollectible                            
 accounts 15  0   15  0   0  0   0  0 
Over-recovered energy and                            
 transmission costs 42  0   12  0   30(e) 0   0  0 
Over-recovered gas universal                            
 service fund costs 3  0   0  0   3  0   0  0 
Over-recovered AEPS costs 8  0   0  0   8  0   0  0 
                             
Total regulatory liabilities $197 $3,627  $137 $3,042  $60 $585  $18 $200 
                            

       

  • As of September 30, 2012, pension and other postretirement benefit regulatory assets include a regulatory asset established at the date of the merger related to the recognition of BGE's share of the underfunded status of the defined benefit postretirement plan as a liability on Exelon's Consolidated Balance Sheets. The regulatory asset is being amortized in accordance with the authoritative guidance for pensions and postretirement benefits over a period of approximately 12 years. BGE is currently recovering these costs through base rates. BGE is not earning a return on the recovery of these costs in base rates.
  • Represents the regulatory asset recorded at Exelon Corporate for the difference in the fair value of the long-term debt of BGE as of the merger date.
  • Represents the regulatory asset recorded at Exelon Corporate representing the fair value of BGE's supply contracts as of the close of the merger date. BGE is allowed full recovery of the costs of its electric and gas supply contracts through approved, regulated rates.
  • Includes $5 million related to under-recovered electric transmission costs and $2 million related to under-recovered natural gas costs under the PGC as of September 30, 2012. The balance as of December 31, 2011 related to under-recovered electric transmission costs.
  • Relates to the over-recovered electric supply costs under the GSA as of September 30, 2012. Includes $5 million related to the over-recovered natural gas costs under the PGC and $25 million related to the over-recovered electric supply costs under the GSA as of December 31, 2011.

 

As of September 30, 2012Exelon ComEd PECO BGE
Purchased receivables (a)$ 203 $ 56 $ 72 $ 75
Allowance for uncollectible accounts (b)  (18)   (6)   (7)   (5)
Purchased receivables, net$ 185 $ 50 $ 65 $ 70
             
As of December 31, 2011Exelon ComEd PECO BGE
Purchased receivables (a)$ 68 $ 16 $ 52 $ 61
Allowance for uncollectible accounts (b)  (5)   -   (5)   (3)
Purchased receivables, net$ 63 $ 16 $ 47 $ 58

__________

(a)       PECO's gas POR program became effective on January 1, 2012 and includes a 1% discount on purchased receivables in order to recover the implementation costs of the program. If the costs are not fully recovered when PECO files its next gas distribution rate case, PECO will propose a mechanism to recover the remaining implementation costs as a distribution charge to low volume transportation customers or apply future discounts on purchased receivables from natural gas suppliers serving those customers.

(b)       For ComEd and BGE, reflects the incremental allowance for uncollectible accounts recorded, which is in addition to the purchase discount. For ComEd, the incremental uncollectible accounts expense is recovered through its Purchase of Receivables with Consolidated Billing (PORCB) tariff.