XML 70 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating revenues [Abstract]        
Total operating revenues $ 6,565,000,000 $ 5,254,000,000 $ 17,205,000,000 $ 14,705,000,000
Operating expenses        
Purchased power 3,026,000,000 2,121,000,000 7,398,000,000 5,836,000,000
Operating and maintenance 2,156,000,000 1,413,000,000 5,949,000,000 3,863,000,000
Depreciation and amortization 500,000,000 332,000,000 1,376,000,000 987,000,000
Taxes other than income 290,000,000 207,000,000 737,000,000 602,000,000
Total operating expenses 5,972,000,000 4,073,000,000 15,460,000,000 11,288,000,000
Gain (loss) on equity method investments 10,000,000 0 (69,000,000) 0
Operating income 603,000,000 1,181,000,000 1,676,000,000 3,417,000,000
Other income and deductions        
Interest expense (240,000,000) (176,000,000) (678,000,000) (526,000,000)
Interest expense to affiliates, net (6,000,000) (6,000,000) (19,000,000) (19,000,000)
Other, net 101,000,000 (142,000,000) 253,000,000 54,000,000
Total other income and deductions (145,000,000) (324,000,000) (444,000,000) (491,000,000)
Income from continuing operations before income taxes 458,000,000 857,000,000 1,232,000,000 2,926,000,000
Income taxes 161,000,000 255,000,000 445,000,000 1,034,000,000
Net income 297,000,000 602,000,000 787,000,000 1,892,000,000
Net income (loss) attributable to noncontrolling interests and preferred security dividends (1,000,000) (1,000,000) (5,000,000) (3,000,000)
Net income on common stock 296,000,000 601,000,000 782,000,000 1,889,000,000
Pension and non-pension postretirement benefit plans:        
Prior service benefit reclassified to periodic benefit cost 0 (1,000,000) 1,000,000 (3,000,000)
Actuarial loss reclassified to periodic cost 44,000,000 33,000,000 126,000,000 100,000,000
Transition obligation reclassified to periodic cost 0 1,000,000 2,000,000 2,000,000
Pension and non-pension postretirement benefit plans valuation adjustment (67,000,000) 0 (78,000,000) 39,000,000
Change in unrealized gain (loss) on cash-flow hedges (88,000,000) (64,000,000) (29,000,000) (255,000,000)
Change in unrealized income (loss) on equity investments 17,000,000 0 23,000,000 0
Change in unrealized income (loss) on foriegn currency translation 2,000,000 0 0 0
Change in unrealized gain (loss) on marketable securities 0 0 0 0
Other comprehensive income (loss) (92,000,000) (31,000,000) 45,000,000 (117,000,000)
Comprehensive income 205,000,000 571,000,000 832,000,000 1,775,000,000
Average shares of common stock outstanding:        
Basic 854,000,000 663,000,000 804,000,000 663,000,000
Diluted 857,000,000 665,000,000 806,000,000 664,000,000
Earnings per average common share - basic        
Net income $ 0.35 $ 0.91 $ 0.97 $ 2.85
Earnings per average common share - diluted        
Net income $ 0.35 $ 0.90 $ 0.97 $ 2.84
Dividends per common share $ 0.53 $ 0.53 $ 1.58 $ 1.58
Exelon Generation Co L L C [Member]
       
Operating revenues [Abstract]        
Operating revenues 3,558,000,000 2,517,000,000 9,276,000,000 7,063,000,000
Operating revenues from affiliates 459,000,000 304,000,000 1,233,000,000 856,000,000
Total operating revenues 4,017,000,000 2,821,000,000 10,509,000,000 7,919,000,000
Operating expenses        
Purchased power 2,122,000,000 1,071,000,000 5,018,000,000 2,795,000,000
Operating and maintenance 1,289,000,000 713,000,000 3,319,000,000 2,084,000,000
Operating and maintenance from affiliate 126,000,000 77,000,000 437,000,000 222,000,000
Depreciation and amortization 207,000,000 139,000,000 564,000,000 416,000,000
Taxes other than income 109,000,000 67,000,000 272,000,000 199,000,000
Total operating expenses 3,853,000,000 2,067,000,000 9,610,000,000 5,716,000,000
Gain (loss) on equity method investments 10,000,000 0 (69,000,000) 0
Operating income 174,000,000 754,000,000 830,000,000 2,203,000,000
Other income and deductions        
Interest expense (85,000,000) (37,000,000) (223,000,000) (128,000,000)
Other, net 83,000,000 (164,000,000) 185,000,000 (12,000,000)
Total other income and deductions (2,000,000) (201,000,000) (38,000,000) (140,000,000)
Income from continuing operations before income taxes 172,000,000 553,000,000 792,000,000 2,063,000,000
Income taxes 85,000,000 167,000,000 373,000,000 738,000,000
Net income 87,000,000 386,000,000 419,000,000 1,325,000,000
Income (Loss) attributable to noncontrolling interest 4,000,000   6,000,000  
Net income on membership interest 91,000,000 386,000,000 425,000,000 1,325,000,000
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on cash-flow hedges (171,000,000) (125,000,000) (185,000,000) (448,000,000)
Change in unrealized income (loss) on equity investments 17,000,000   23,000,000  
Change in unrealized income (loss) on foriegn currency translation 2,000,000   0  
Change in unrealized gain (loss) on marketable securities 0   (1,000,000)  
Other comprehensive income (loss) (152,000,000) (125,000,000) (163,000,000) (448,000,000)
Comprehensive income (65,000,000) 261,000,000 256,000,000 877,000,000
Commonwealth Edison Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 1,484,000,000 1,783,000,000 4,152,000,000 4,692,000,000
Operating revenues from affiliates 0 1,000,000 2,000,000 2,000,000
Total operating revenues 1,484,000,000 1,784,000,000 4,154,000,000 4,694,000,000
Operating expenses        
Purchased power 498,000,000 773,000,000 1,255,000,000 1,986,000,000
Purchased power from affiliate 180,000,000 159,000,000 631,000,000 450,000,000
Operating and maintenance 313,000,000 356,000,000 882,000,000 817,000,000
Operating and maintenance from affiliate 37,000,000 40,000,000 118,000,000 113,000,000
Depreciation and amortization 157,000,000 135,000,000 458,000,000 405,000,000
Taxes other than income 81,000,000 78,000,000 224,000,000 226,000,000
Total operating expenses 1,266,000,000 1,541,000,000 3,568,000,000 3,997,000,000
Operating income 218,000,000 243,000,000 586,000,000 697,000,000
Other income and deductions        
Interest expense (71,000,000) (82,000,000) (221,000,000) (246,000,000)
Interest expense to affiliates, net (3,000,000) (4,000,000) (9,000,000) (11,000,000)
Other, net 5,000,000 16,000,000 12,000,000 24,000,000
Total other income and deductions (69,000,000) (70,000,000) (218,000,000) (233,000,000)
Income from continuing operations before income taxes 149,000,000 173,000,000 368,000,000 464,000,000
Income taxes 59,000,000 61,000,000 149,000,000 169,000,000
Net income 90,000,000 112,000,000 219,000,000 295,000,000
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on marketable securities 0 0 1,000,000 0
Other comprehensive income (loss) 0 0 1,000,000 0
Comprehensive income 90,000,000 112,000,000 220,000,000 295,000,000
PECO Energy Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 805,000,000 944,000,000 2,393,000,000 2,938,000,000
Operating revenues from affiliates 1,000,000 2,000,000 3,000,000 4,000,000
Total operating revenues 806,000,000 946,000,000 2,396,000,000 2,942,000,000
Operating expenses        
Purchased power 155,000,000 327,000,000 626,000,000 1,112,000,000
Purchased power from affiliate 171,000,000 137,000,000 407,000,000 394,000,000
Operating and maintenance 172,000,000 195,000,000 491,000,000 529,000,000
Operating and maintenance from affiliate 27,000,000 24,000,000 83,000,000 68,000,000
Depreciation and amortization 55,000,000 51,000,000 161,000,000 150,000,000
Taxes other than income 48,000,000 59,000,000 122,000,000 165,000,000
Total operating expenses 628,000,000 793,000,000 1,890,000,000 2,418,000,000
Gain (loss) on equity method investments 0 0 0 0
Operating income 178,000,000 153,000,000 506,000,000 524,000,000
Other income and deductions        
Interest expense (29,000,000) (31,000,000) (85,000,000) (93,000,000)
Interest expense to affiliates, net (3,000,000) (3,000,000) (9,000,000) (9,000,000)
Other, net 2,000,000 3,000,000 6,000,000 11,000,000
Total other income and deductions (30,000,000) (31,000,000) (88,000,000) (91,000,000)
Income from continuing operations before income taxes 148,000,000 122,000,000 418,000,000 433,000,000
Income taxes 25,000,000 17,000,000 118,000,000 119,000,000
Net income 123,000,000 105,000,000 300,000,000 314,000,000
Preferred security dividends (1,000,000) (1,000,000) (3,000,000) (3,000,000)
Net income on common stock 122,000,000 104,000,000 297,000,000 311,000,000
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on marketable securities 0 0 1,000,000 0
Other comprehensive income (loss) 0 0 1,000,000 0
Comprehensive income 123,000,000 105,000,000 301,000,000 314,000,000
Baltimore Gas and Electric Company [Member]
       
Operating revenues [Abstract]        
Operating revenues 716,000,000 742,000,000 2,023,000,000 2,388,000,000
Operating revenues from affiliates 4,000,000 3,000,000 9,000,000 6,000,000
Total operating revenues 720,000,000 745,000,000 2,032,000,000 2,394,000,000
Operating expenses        
Purchased power and fuel 253,000,000 268,000,000 747,000,000 1,021,000,000
Purchased power and fuel from affiliate 120,000,000 137,000,000 296,000,000 267,000,000
Operating and maintenance 172,000,000 184,000,000 460,000,000 433,000,000
Operating and maintenance from affiliate 29,000,000 26,000,000 97,000,000 96,000,000
Depreciation and amortization 68,000,000 60,000,000 218,000,000 205,000,000
Taxes other than income 48,000,000 47,000,000 143,000,000 143,000,000
Total operating expenses 690,000,000 722,000,000 1,961,000,000 2,165,000,000
Operating income 30,000,000 23,000,000 71,000,000 229,000,000
Other income and deductions        
Interest expense (35,000,000) (32,000,000) (110,000,000) (97,000,000)
Interest expense to affiliates, net 0 0 0 0
Other, net 5,000,000 8,000,000 18,000,000 22,000,000
Total other income and deductions (30,000,000) (24,000,000) (92,000,000) (75,000,000)
Income from continuing operations before income taxes 0 (1,000,000) (21,000,000) 154,000,000
Income taxes 0 (3,000,000) (7,000,000) 55,000,000
Net income 0 2,000,000 (14,000,000) 99,000,000
Preferred security dividends (4,000,000) (4,000,000) (10,000,000) (10,000,000)
Net income on common stock (4,000,000) (2,000,000) (24,000,000) 89,000,000
Pension and non-pension postretirement benefit plans:        
Comprehensive income $ 0 $ 2,000,000 $ (14,000,000) $ 99,000,000