XML 107 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information - Cash Flow (Details) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment $ 806,000,000 $ 629,000,000
Regulatory assets 56,000,000 27,000,000
Amortization of intangible assets 14,000,000  
Amortization of energy contract assets and liabilities 485,000,000 [1]  
Nuclear fuel 419,000,000 [1] 355,000,000 [1]
Asset retirement obligation accretion 115,000,000 [2] 103,000,000 [2]
Total depreciation, amortization and accretion 1,895,000,000 1,114,000,000
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 400,000,000 271,000,000
Provision for uncollectible accounts 60,000,000 45,000,000
Stock-based compensation costs 56,000,000 43,000,000
Other Decommissioning Related Activity (62,000,000) [3] (35,000,000) [3]
Energy-related options 64,000,000 [4] 68,000,000 [4]
Amortization of regulatory asset related to debt costs 9,000,000 11,000,000
Amortization of rate stabilization deferral 15,000,000  
Amortization of debt fair value adjustment (26,000,000)  
Uncollectible accounts recovery   13,000,000
Discrete impacts from 2010 Rate Case Order   (32,000,000) [5]
Discrete impacts from EIMA 69,000,000 [6]  
Merger related commitments 188,000,000 [7]  
Severance Costs 119,000,000  
Gain (loss) on equity method investments 79,000,000  
Other (12,000,000) (6,000,000)
Total other noncash operating activities 959,000,000 378,000,000
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (37,000,000) (99,000,000)
Other regulatory assets and liabilities 514,000,000 0
Other current assets and liabilities 190,000,000 (218,000,000)
Other noncurrent assets and liabilities 4,000,000 68,000,000
Total changes in other assets and liabilities (357,000,000) (249,000,000)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Merger with Constellation, common stock issued 7,365,000,000  
Total noncash investing and financing activities 7,365,000,000  
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 68,000,000 34,000,000
Smart Grid Grant Reimbursements 65,000,000 54,000,000
Exelon Generation Co L L C [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 343,000,000 277,000,000
Amortization of intangible assets 14,000,000  
Amortization of energy contract assets and liabilities 532,000,000 [1]  
Nuclear fuel 419,000,000 [1] 355,000,000 [1]
Asset retirement obligation accretion 115,000,000 [2] 103,000,000 [2]
Total depreciation, amortization and accretion 1,423,000,000 735,000,000
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 175,000,000 123,000,000
Provision for uncollectible accounts (1,000,000) 0
Other Decommissioning Related Activity (62,000,000) [3] (35,000,000) [3]
Energy-related options 64,000,000 [4] 68,000,000 [4]
Amortization of debt fair value adjustment (11,000,000)  
Merger related commitments 35,000,000 [7]  
Severance Costs 30,000,000  
Gain (loss) on equity method investments 79,000,000  
Other 9,000,000 12,000,000
Total other noncash operating activities 318,000,000 168,000,000
Changes In Other Assets and Liabilities [Abstract]    
Other current assets and liabilities (97,000,000) (91,000,000)
Other noncurrent assets and liabilities (77,000,000) (17,000,000)
Total changes in other assets and liabilities (174,000,000) (108,000,000)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Merger with Constellation, common stock issued 5,272,000,000  
Total noncash investing and financing activities 5,272,000,000  
Commonwealth Edison Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 262,000,000 248,000,000
Regulatory assets 38,000,000 22,000,000
Total depreciation, amortization and accretion 300,000,000 270,000,000
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 137,000,000 108,000,000
Provision for uncollectible accounts 21,000,000 18,000,000
Amortization of regulatory asset related to debt costs 7,000,000 9,000,000
Uncollectible accounts recovery   13,000,000
Discrete impacts from 2010 Rate Case Order   (32,000,000) [5]
Discrete impacts from EIMA 69,000,000 [6]  
Severance Costs 0  
Other 7,000,000 (1,000,000)
Total other noncash operating activities 241,000,000 115,000,000
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (58,000,000) (82,000,000)
Other regulatory assets and liabilities 39,000,000 6,000,000
Other current assets and liabilities (1,000,000) (13,000,000)
Other noncurrent assets and liabilities (6,000,000) 139,000,000
Total changes in other assets and liabilities (104,000,000) 38,000,000
PECO Energy Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 102,000,000 93,000,000
Regulatory assets 5,000,000 5,000,000
Total depreciation, amortization and accretion 107,000,000 98,000,000
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 26,000,000 16,000,000
Provision for uncollectible accounts 26,000,000 27,000,000
Amortization of regulatory asset related to debt costs 1,000,000 2,000,000
Severance Costs 7,000,000  
Other 6,000,000 (1,000,000)
Total other noncash operating activities 66,000,000 44,000,000
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 18,000,000 (17,000,000)
Other regulatory assets and liabilities (12,000,000) (2,000,000)
Other current assets and liabilities (110,000,000) [8] (104,000,000)
Other noncurrent assets and liabilities (7,000,000) 11,000,000
Total changes in other assets and liabilities (87,000,000) (108,000,000)
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 34,000,000 19,000,000
Smart Grid Grant Reimbursements 46,000,000 26,000,000
Baltimore Gas and Electric Company [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 123,000,000 113,000,000
Regulatory assets 27,000,000 31,000,000
Total depreciation, amortization and accretion 150,000,000 144,000,000
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 32,000,000 28,000,000
Provision for uncollectible accounts 17,000,000 21,000,000
Amortization of regulatory asset related to debt costs 1,000,000 1,000,000
Amortization of rate stabilization deferral 25,000,000 25,000,000
Deferral of storm costs   (16,000,000)
Merger related commitments 28,000,000 [7]  
Severance Costs 0  
Other (3,000,000) (5,000,000)
Total other noncash operating activities 100,000,000 54,000,000
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 2,000,000 (7,000,000)
Other regulatory assets and liabilities 28,000,000 11,000,000
Other current assets and liabilities 55,000,000 28,000,000
Other noncurrent assets and liabilities 14,000,000 (7,000,000)
Total changes in other assets and liabilities 43,000,000 3,000,000
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 34,000,000 15,000,000
Smart Grid Grant Reimbursements $ 19,000,000 $ 28,000,000
[1] Included in purchased power and fuel expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[3] Includes the elimination of NDT fund-related activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 12 of the Exelon 2011 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[4] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[5] In May 2011, as a result of the 2010 Rate Case order, ComEd recorded one-time net benefits to reestablish previously expensed plant balances and to recover previously incurred costs related to Exelon's 2009 restructuring plan. See Note 4 - Regulatory Matters for more information.
[6] Includes the establishment of a regulatory asset, pursuant to EIMA, for the 2011 annual reconciliation in ComEd's distribution formula rate tariff. This amount was partially offset by a reduction recorded in 2012 to the regulatory asset for the 2011 annual reconciliation previously established. See Note 4 - Regulatory Matters for more information.
[7] See Note 3 - Mergers and Acquisitions for more information on merger-related commitments.
[8] Relates primarily to prepaid utility taxes.