XML 62 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
   June 30, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$605 $4$601$0 $737 $737
Long-term debt (including amounts                
 due within one year) 18,115  0  19,554 113  12,627  14,488
Long-term debt to financing trusts 649  0  653 0  390  358
SNF obligation 1,019  0 839 0  1,019  886
Preferred securities of subsidiary 87  0 82 0  87  79
Assets and liabilities measured and recorded at fair value on recurring basis
As of June 30, 2012Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents$936 $0 $0 $936
Nuclear decommissioning trust fund investments           
Cash equivalents 320  0  0  320
Equity           
Equity securities 1,362  0  0  1,362
Commingled funds 0  1,798  0  1,798
Equity funds subtotal 1,362  1,798  0  3,160
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 1,115  0  0  1,115
Debt securities issued by states of the United States           
and political subdivisions of the states 0  342  0  342
Debt securities issued by foreign governments 0  73  0  73
Corporate debt securities 0  1,631  0  1,631
Federal agency mortgage-backed securities 0  43  0  43
Commercial mortgage-backed securities (non-agency) 0  39  0  39
Residential mortgage-backed securities (non-agency) 0  12  0  12
Mutual funds 0  8  0  8
Fixed income subtotal 1,115  2,148  0  3,263
Direct lending securities 0  0  54  54
Other debt obligations 0  14  0  14
Nuclear decommissioning trust fund investments subtotal(b) 2,797  3,960  54  6,811
            
Pledged assets for Zion Station decommissioning           
Equity           
Equity securities 20  0  0  20
Commingled funds 0  18  0  18
Equity funds subtotal 20  18  0  38
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 79  17  0  96
Debt securities issued by states of the United States           
and political subdivisions of the states 0  60  0  60
Corporate debt securities 0  278  0  278
Federal agency mortgage-backed securities 0  83  0  83
Commercial mortgage-backed securities (non-agency) 0  7  0  7
Commingled funds 0  28  0  28
Fixed income subtotal 79  473  0  552
Direct lending securities 0  0  59  59
Other debt obligations 0  1  0  1
Pledged assets for Zion Station decommissioning subtotal(c) 99  492  59  650
            
Rabbi trust investments           
Cash equivalents 2  0  0  2
Mutual funds(d)(e) 72  0  0  72
Rabbi trust investments subtotal 74  0  0  74
            
Commodity mark-to-market derivative assets           
Economic hedges 1,414  5,425  821  7,660
Proprietary trading 2,121  4,720  183  7,024
Effect of netting and allocation of collateral(f) (3,710)  (8,423)  (261)  (12,394)
Commodity mark-to-market assets subtotal(g) (175)  1,722  743  2,290
Interest rate mark-to-market derivative assets 0  120  0  120
Other investments 2  0  17  19
            
Total assets 3,733  6,294  873  10,900
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Economic hedges (1,807)  (4,194)  (418)  (6,419)
Proprietary trading (2,171)  (4,500)  (298)  (6,969)
Effect of netting and allocation of collateral(f) 3,978  7,825  268  12,071
Commodity mark-to-market liabilities subtotal(g)(h) 0  (869)  (448)  (1,317)
Interest rate mark-to-market derivative liabilities 0  (89)  0  (89)
Deferred compensation 0  (97)  0  (97)
            
Total liabilities 0  (1,055)  (448)  (1,503)
            
Total net assets$3,733 $5,239 $425 $9,397
            
As of December 31, 2011Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents(a)$861 $0 $0 $861
Nuclear decommissioning trust fund investments           
Cash equivalents 562  0  0  562
Equity           
Equity securities 1,275  0  0  1,275
Commingled funds 0  1,822  0  1,822
Equity funds subtotal 1,275  1,822  0  3,097
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 1,014  33  0  1,047
Debt securities issued by states of the United States           
and political subdivisions of the states 0  541  0  541
Debt securities issued by foreign governments 0  16  0  16
Corporate debt securities 0  778  0  778
Federal agency mortgage-backed securities 0  357  0  357
Commercial mortgage-backed securities (non-agency) 0  83  0  83
Residential mortgage-backed securities (non-agency) 0  5  0  5
Mutual funds 0  47  0  47
Fixed income subtotal 1,014  1,860  0  2,874
Direct lending securities 0  0  13  13
Other debt obligations 0  18  0  18
Nuclear decommissioning trust fund investments subtotal(b) 2,851  3,700  13  6,564
            
Pledged assets for Zion decommissioning           
Equity           
Equity securities 35  0  0  35
Commingled funds 0  30  0  30
Equity funds subtotal 35  30  0  65
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 54  26  0  80
Debt securities issued by states of the United States           
and political subdivisions of the states 0  65  0  65
Corporate debt securities 0  314  0  314
Federal agency mortgage-backed securities 0  121  0  121
Commercial mortgage-backed securities (non-agency) 0  10  0  10
Commingled funds 0  20  0  20
Fixed income subtotal 54  556  0  610
Direct lending securities 0  0  37  37
Other debt obligations 0  13  0  13
Pledged assets for Zion Station decommissioning subtotal(c) 89  599  37  725
            
Rabbi trust investments           
Cash equivalents 2  0  0  2
Mutual funds(d)(e) 34  0  0  34
Rabbi trust investments subtotal 36  0  0  36
            
Commodity mark-to-market derivative assets           
Cash flow hedges 0  857  0  857
Economic hedges 0  1,653  124  1,777
Proprietary trading 0  240  48  288
Effect of netting and allocation of collateral(f) 0  (1,827)  (28)  (1,855)
Commodity mark-to-market assets(g) 0  923  144  1,067
Interest rate mark-to-market derivative assets 0  15  0  15
            
Total assets 3,837  5,237  194  9,268
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Cash flow hedges 0  (13)  0  (13)
Economic hedges (1)  (1,137)  (119)  (1,257)
Proprietary trading 0  (236)  (28)  (264)
Effect of netting and allocation of collateral(f) 0  1,295  20  1,315
Commodity mark-to-market liabilities (h) (1)  (91)  (127)  (219)
Interest rate mark-to-market liabilities 0  (19)  0  (19)
Deferred compensation 0  (73)  0  (73)
            
Total liabilities (1)  (183)  (127)  (311)
            
Total net assets$3,836 $5,054 $67 $8,957

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes net assets (liabilities) of $30 million and $(57) million at June 30, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(c)       Excludes net assets of $9 million at December 31, 2011. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(d)       The mutual funds held by the Rabbi trusts include $57 million related to deferred compensation and $15 million related to Supplemental Executive Retirement Plan. These funds are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets.

(e)       Excludes $27 million and $25 million of the cash surrender value of life insurance investments at June 30, 2012 and December 31, 2011, respectively.

(f)       Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $268 million, $(598) million and $7 million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of June 30, 2012. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011.

(g)       The Level 3 balance does not include current and noncurrent assets for Generation and current and noncurrent liabilities for ComEd of $506 million and $0 million at June 30, 2012 and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of Generation's financial swap contract with ComEd.

(h)       The Level 3 balance includes the current and noncurrent liability of $19 million and $92 million at June 30, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The Level 3 balance includes the current and noncurrent liability of $506 million and $0 million at June 30, 2012, respectively, and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       The Level 3 balance includes the current and noncurrent liability of $19 million and $92 million at June 30, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

As of June 30, 2012Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents$25 $0 $0 $25 
Rabbi trust investments - mutual funds 5  0  0  5 
              
Total assets 30  0  0  30 
              
Liabilities            
Deferred compensation obligation 0  (5)  0  (5) 
              
Total liabilities 0  (5)  0  (5) 
              
Total net assets (liabilities)$30 $(5) $0 $25 
              
As of December 31, 2011Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents$33 $0 $0 $33 
              
Total assets 33  0  0  33 
              
Liabilities            
              
              
Total net assets (liabilities)$33 $0 $0 $33 
Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
Three Months Ended June 30, 2012Nuclear Decommissioning Trust Fund Investments Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives Other Investments Total 
Balance as of March 31, 2012$ 13 $42 $359 $14 $428 
Total realized / unrealized gains (losses)               
 Included in net income 0  0  (67)(a) 0  (67) 
 Included in regulatory assets 0  0  30(b) 0  30 
 Included in payable for Zion Station decommissioning 0   (1)  0  0  (1) 
Change in collateral 0  0  4  0  4 
Purchases, sales, issuances and settlements               
 Purchases (c)  41   26  0  3  70 
 Sales 0   (8)  0  0  (8) 
Transfers into Level 3 0  0  (34)  0  (34) 
Transfers out of Level 3 0  0  3  0  3 
                 
Balance as of June 30, 2012$54 $59 $295 $17 $425 
The amount of total losses included in income               
 attributed to the change in unrealized losses related to assets and liabilities held for the three months ended June 30, 2012$0 $0 $(1) $0 $(1) 
                 
Six Months Ended June 30, 2012Nuclear Decommissioning Trust Fund Investments Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives Other Investments Total 
Balance as of December 31, 2011$13 $37 $17 $0 $67 
Total realized / unrealized                
 Included in net income 0  0  18(a) 0  18 
 Included in other comprehensive income 0  0  0  0  0 
 Included in regulatory assets 0  0  (5)(b) 0  (5) 
 Included in payable for Zion Station decommissioning 0  (1)  0  0  (1) 
Change in collateral 0  0  (19)  0  (19) 
Purchases, sales, issuances and settlements               
 Purchases  41   32  316(c) 17  406 
 Sales 0  (9)  0  0  (9) 
Transfers into Level 3 0  0  (34)  0  (34) 
Transfers out of Level 3 0  0   2  0  2 
                 
Balance as of June 30, 2012$54 $59 $295 $17 $425 
The amount of total gains included in income               
 attributed to the change in unrealized losses related to assets and liabilities held for the six months ended June 30, 2012$0 $0 $103 $0 $103 

 

(a)       Includes the reclassification of $66 million and $85 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and six months ended June 30, 2012.

(b)       Excludes $14 million and $121 million of decreases in fair value and $161 million and $308 million of realized losses due to settlements for the three and six months ended June 30, 2012 of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger.

 

Three Months Ended June 30, 2011   Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives  Total
Balance as of March 31, 2011   $31 $51  $82
Total realized / unrealized gains (losses)            
 Included in income    0  21(a)  21
 Included in other comprehensive income    0  (3)(b)  (3)
 Included in regulatory assets       (85)   (85)
 Included in payable for Zion Station decommissioning    3  0   3
Change in collateral    0  2   2
Purchases, sales, issuances and settlements            
 Purchases    12  5   17
 Sales    (12)  0   (12)
Transfers out of Level 3 - Asset    0  (7)   (7)
Balance as of June 30, 2011   $34 $(16)  $18
The amount of total gains included in income attributed to             
 the change in unrealized gains (losses) related to assets and liabilities held for the three months ended June 30, 2011   $0 $30  $30
              
Six Months Ended June 30, 2011  Pledged Assets for Zion Decommissioning Mark-to-Market Derivatives  Total
Balance as of December 31, 2010   $0 $50  $50
Total realized / unrealized gains (losses)            
 Included in income    0  8(a)  8
 Included in other comprehensive income    0  (12)(b)  (12)
 Included in regulatory assets    0  (33)   (33)
 Included in payable for Zion Station decommissioning    3  0   3
Change in collateral    0  7   7
Purchases, sales, issuances and settlements            
 Purchases    43  5   48
 Sales    (12)  0   (12)
Transfers out of Level 3 - Asset    0  (41)   (41)
Balance as of June 30, 2011   $34 $(16)  $18
The amount of total gains included in income             
 attributed to the change in unrealized gains (losses) related to assets and liabilities held for the six months ended June 30, 2011   $0 $23  $23

 

(a) Includes the reclassification of $9 million and $15 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and six months ended June 30, 2011, respectively.

(b) Excludes $65 million of decreases and $2 million of increases in fair value and $108 million and $220 million of realized losses due to settlements associated with Generation's financial swap contract with ComEd and $2 million and $3 million of changes in the fair value of Generation's block contracts with PECO for the three months and six months ended June 30, 2011, respectively. All items eliminate upon consolidation if Exelon's Consolidated Financial Statements.

Three Months Ended June 30, 2012Nuclear Decommissioning Trust Fund Investments  Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives   Other InvestmentsTotal
Balance as of March 31, 2012$ 13 $ 42 $ 1,182    14 $ 1,251
Total unrealized / realized gains (losses)               
 Included in income  -   -   (71)(a) -   (71)
 Included in other comprehensive income  -   -   (172)(b) -   (172)
 Included in payable for Zion Station decommissioning  -   (1)   -    -   (1)
Change in collateral  -   -   4    -   4
Purchases, sales, issuances and settlements               
 Purchases (c)   41   26   -    3   70
 Sales  -   (8)   -    -   (8)
Transfers into Level 3  -   -   (34)       (34)
Transfers out of Level 3  -   -   3    -   3
                 
Balance as of June 30, 2012$ 54 $ 59 $ 912  $ 17 $ 1,042
The amount of total losses included in income               
 attributed to the change in unrealized gains related to assets and liabilities held for the three months ended June 30, 2012$ - $ - $ (15)  $ - $ (15)
                 
Six Months Ended June 30, 2012Nuclear Decommissioning Trust Fund Investments  Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives   Other InvestmentsTotal
Balance as of December 31, 2011$ 13 $ 37 $ 817    - $ 867
Total unrealized / realized gains (losses)               
 Included in income  -   -   3(a) -   3
 Included in other comprehensive income  -   -   (173)(b) -   (173)
 Included in payable for Zion Station decommissioning  -   (1)   -    -   (1)
Change in collateral  -   -   (19)    -   (19)
Purchases, sales, issuances and settlements               
 Purchases (c)   41   32   316    17   406
 Sales  -   (9)   -    -   (9)
Transfers into Level 3  -   -   (34)       (34)
Transfers out of Level 3  -   -   2    -   2
                 
Balance as of June 30, 2012$ 54 $ 59 $ 912  $ 17 $ 1,042
The amount of total gains included in income               
 attributed to the change in unrealized gains related to assets and liabilities held for the six months ended June 30, 2012$ - $ - $ 78  $ - $ 78

 

(a) Includes the reclassification of $56 million and $75 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and six months ended June 30, 2012, respectively.

(b)       Includes $14 million of decreases in fair value and $121 million of increases in fair value and realized losses due to settlements of $161 million and $308 million associated with Generation's financial swap contract with ComEd for the three and six months ended June 30, 2012, respectively. This position was de-designated as a cash flow hedge prior to the merger date. All prospective changes in fair value and reclassifications of realized amounts are being recorded to income offset by the amortization of the frozen mark in OCI. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.

(c)        Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger.

 

 

(a)        Includes the reclassification of $9 million and $15 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and six months ended June 30, 2011, respectively.

(b) Includes $65 million of decreases in fair value and $2 million of increases in fair value realized losses reclassified from OCI due to settlements of $108 million and $220 million associated with Generation's financial swap contract with ComEd and $2 million and $3 million of decreases in fair value due to settlement of Generation's block contracts with PECO for the three and six months ended June 30, 2011, respectively. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.

 

Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis
       
 Operating Revenue  Purchased Power and Fuel
Total gains (losses) included in income for the three months ended     
 June 30, 2012$(96) $29
Total gains (losses) included in income for the six months ended     
 June 30, 2012$(9) $27
Change in the unrealized gains (losses) relating to assets and liabilities     
 held for the three months ended June 30, 2012$(22) $21
Change in the unrealized gains relating to assets and liabilities     
 held for the six months ended June 30, 2012$93 $10
      
 Operating Revenue  Purchased Power and Fuel
Total gains included in income for the three months ended     
 June 30, 2011$10 $11
Total gains (losses) included in income for the six months ended     
 June 30, 2011$7 $1
Change in the unrealized gains relating to assets and liabilities held     
  for the three months ended June 30, 2011$17 $13
Change in the unrealized gains relating to assets and liabilities     
  for the six months ended June 30, 2011$21 $2

 

  • Includes $65 million of increases in fair value and $2 million of decreases in fair value and $108 million and $220 million of realized gains due to settlements associated with ComEd's financial swap contract with Generation for the three and six months ended June 30, 2011, respectively. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.
  • Includes $86 million and $35 million of decreases in fair value of floating-to-fixed energy swap contracts with unaffiliated suppliers for the three and six months ended June 30, 2011, respectively.

 

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis, valuation technique
Type of trade Fair Value at June 30, 2012 Valuation Technique Unobservable Input Range
Mark-to-market derivatives – Economic Hedges (Generation) (a)     Discounted Cash Flow Forward power price $9 -$67
 $514  Forward gas price $2.75 -$7.46 
    Option Model Volatility percentage  25%- 304%
Mark-to-market derivatives – Proprietary trading (Generation) (a) $(115) Discounted Cash Flow Forward power price $15 -$75 
    Option Model Volatility percentage  22%- 59%
Mark-to-market derivatives – Transactions with affiliates (Generation and ComEd) (b) $506 Discounted Cash Flow Marketability reserve  7.9%- 9.5%
Mark-to-market derivatives (ComEd)    Discounted Cash Flow Forward heat rate (c)  8%- 9.5%
 $(111)  Marketability reserve  3.5%- 8.3%
     Renewable factor  88%- 125%

  • The valuation techniques, unobservable inputs and ranges are the same for the asset and liability positions.
  • Includes current assets for Generation and current liabilities for ComEd of $506 million, related to the fair value of the five-year financial swap contract between Generation and ComEd, which eliminates in consolidation.
  • Quoted forward natural gas rates are utilized to project the forward power curve for the delivery of energy at specified future dates. The natural gas curve is extrapolated beyond its observable period to the end of the contract's delivery.

 

Exelon Generation Co L L C [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
   June 30, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$10 $0$10$0 $2 $2
Long-term debt (including amounts                
 due within one year) 7,369  0 7,451 95  3,677  4,231
SNF obligation 1,019  0 839 0  1,019  886
Assets and liabilities measured and recorded at fair value on recurring basis
As of June 30, 2012Level 1 Level 2 Level 3  Total
Assets           
Cash equivalents $706 $0 $0 $ 706
Nuclear decommissioning trust fund investments           
Cash equivalents 320  0  0   320
Equity           
Equity securities 1,362  0  0   1,362
Commingled funds 0  1,798  0   1,798
Equity funds subtotal 1,362  1,798  0   3,160
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 1,115  0  0   1,115
Debt securities issued by states of the United States and           
political subdivisions of the states 0  342  0   342
Debt securities issued by foreign governments 0  73  0   73
Corporate debt securities 0  1,631  0   1,631
Federal agency mortgage-backed securities 0  43  0   43
Commercial mortgage-backed securities (non-agency) 0  39  0   39
Residential mortgage-backed securities (non-agency) 0  12  0   12
Mutual funds 0  8  0   8
Fixed income subtotal 1,115  2,148  0   3,263
Direct lending securities 0  0  54   54
Other debt obligations 0  14  0   14
Nuclear decommissioning trust fund investments subtotal(b) 2,797  3,960  54   6,811
            
Pledged assets for Zion Station decommissioning           
Equity           
Equity securities 20  0  0   20
Commingled funds 0  18  0   18
Equity funds subtotal 20  18  0   38
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 79  17  0   96
Debt securities issued by states of the United States and           
political subdivisions of the states 0  60  0   60
Corporate debt securities 0  278  0   278
Federal agency mortgage-backed securities 0  83  0   83
Commercial mortgage-backed securities (non-agency) 0  7  0   7
Commingled funds 0  28  0   28
Fixed income subtotal 79  473  0   552
Direct lending securities 0  0  59   59
Other debt obligations 0  1  0   1
Pledged assets for Zion Station decommissioning subtotal(c) 99  492  59   650
            
Rabbi trust investments           
Cash equivalents 1  0  0   1
Mutual funds (d) (e) 12  0  0   12
Rabbi trust investments subtotal 13  0  0  13
            
Commodity mark-to-market derivative assets           
Economic hedges 1,414  5,425  1,327   8,166
Proprietary trading 2,121  4,720  183   7,024
Effect of netting and allocation of collateral(f) (3,710)  (8,423)  (261)   (12,394)
Commodity mark-to-market assets subtotal(g) (175)  1,722  1,249   2,796
Interest Rate mark-to-market derivative assets 0  107  0   107
Other investments 2  0  17   19
            
Total assets 3,442  6,281  1,379   11,102
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Economic hedges (1,807)  (4,194)  (307)   (6,308)
Proprietary trading (2,171)  (4,500)  (298)   (6,969)
Effect of netting and allocation of collateral(f) 3,978  7,825  268   12,071
Commodity mark-to-market liabilities subtotal 0  (869)  (337)   (1,206)
Interest rate mark-to-market derivative liabilities 0  (89)  0   (89)
Deferred compensation 0  (25)  0   (25)
            
Total liabilities 0  (983)  (337)   (1,320)
            
Total net assets$3,442 $5,298 $1,042 $ 9,782
            
As of December 31, 2011Level 1 Level 2 Level 3  Total
Assets           
Cash equivalents(a)$466 $0 $0 $ 466
Nuclear decommissioning trust fund investments           
Cash equivalents 562  0  0   562
Equity           
Equity securities 1,275  0  0   1,275
Commingled funds 0  1,822  0   1,822
Equity funds subtotal 1,275  1,822  0   3,097
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 1,014  33  0   1,047
Debt securities issued by states of the United States and           
political subdivisions of the states 0  541  0   541
Debt securities issued by foreign governments 0  16  0   16
Corporate debt securities 0  778  0   778
Federal agency mortgage-backed securities 0  357  0   357
Commercial mortgage-backed securities (non-agency) 0  83  0   83
Residential mortgage-backed securities (non-agency) 0  5  0   5
Mutual funds 0  47  0   47
Fixed income subtotal 1,014  1,860  0   2,874
Direct lending securities 0  0  13   13
Other debt obligations 0  18  0   18
Nuclear decommissioning trust fund investments subtotal(b) 2,851  3,700  13   6,564
            
Pledged assets for Zion Station decommissioning           
Equity           
Equity securities 35  0  0   35
Commingled funds 0  30  0   30
Equity funds subtotal 35  30  0   65
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 54  26  0   80
Debt securities issued by states of the United States and           
political subdivisions of the states 0  65  0   65
Corporate debt securities 0  314  0   314
Federal agency mortgage-backed securities 0  121  0   121
Commercial mortgage-backed securities (non-agency) 0  10  0   10
Commingled funds 0  20  0   20
Fixed income subtotal 54  556  0   610
Direct lending securities 0  0  37   37
Other debt obligations 0  13  0   13
Pledged assets for Zion Station decommissioning subtotal(c) 89  599  37   725
            
Rabbi trust investments(d)(e) 4  0  0   4
            
Commodity mark-to-market derivative assets           
Cash flow hedges 0  857  694   1,551
Other derivatives 0  1,653  124   1,777
Proprietary trading 0  240  48   288
Effect of netting and allocation of collateral(f) 0  (1,827)  (28)   (1,855)
Commodity mark-to-market assets subtotal(g) 0  923  838   1,761
            
Total assets 3,410  5,222  888   9,520
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Cash flow hedges 0  (13)  0   (13)
Other derivatives (1)  (1,137)  (13)   (1,151)
Proprietary trading 0  (236)  (28)   (264)
Effect of netting and allocation of collateral(f) 0  1,295  20   1,315
Commodity mark-to-market liabilities subtotal (1)  (91)  (21)   (113)
Interest rate mark-to-market derivative liabilities 0  (19)  0   (19)
Deferred compensation 0  (18)  0   (18)
            
Total liabilities (1)  (128)  (21)   (150)
            
Total net assets$3,409 $5,094 $867 $ 9,370

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes net assets (liabilities) of $30 million and $(57) million at June 30, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(c)       Excludes net assets of $9 million at December 31, 2011. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(d)       The $12 million mutual funds held by the Rabbi trusts are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets.

(e)       Excludes $8 million and $7 million of the cash surrender value of life insurance investments at June 30, 2012 and December 31, 2011, respectively.

(f)       Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $268 million, $(598) million and $7 million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of June 30, 2012. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011.

(g)       The Level 3 balance includes current and noncurrent assets for Generation of $506 million and $0 million at June 30, 2012 and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
Three Months Ended June 30, 2011Nuclear Decommissioning Trust Fund Investments  Mark-to-Market Derivatives  Total
Balance as of March 31, 2011$31 $933  $964
Total realized / unrealized losses         
 Included in income 0  21(a)21
 Included in other comprehensive income 0  (178)(b)(178)
 Included in payable for Zion Station decommissioning 3  0   3
Changes in collateral 0  2   2
Purchases, sales, issuances and settlements         
 Purchases 12  5   17
 Sales (12)  0   (12)
Transfers out of Level 3 - Asset 0  (7)   (7)
           
Balance as of June 30, 2011$34 $776  $810
           
The amount of total gains included in income attributed to         
 the change in unrealized gains (losses) related to assets and liabilities held for the three months ended June 30, 2011$0 $30  $30
           
Six Months Ended June 30, 2011Nuclear Decommissioning Trust Fund Investments  Mark-to-Market Derivatives  Total
Balance as of December 31, 2010$0 $1,030  $1,030
Total realized / unrealized gains         
 Included in income 0  8(a)8
 Included in other comprehensive income 0  (233)(b)(233)
 Included in payable for Zion Station decommissioning 3  0   3
Changes in collateral 0  7   7
Purchases, sales, issuances and settlements         
 Purchases 43  5   48
 Sales (12)  0   (12)
Transfers out of Level 3 - Liability 0  (41)   (41)
           
Balance as of June 30, 2011$34 $776  $810
           
The amount of total gains included in income attributed to         
 the change in unrealized gains (losses) related to assets and liabilities held for the six months ended June 30, 2011$0 $23  $23
Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis
  Operating Revenue  Purchased Power and Fuel
Total gains (losses) included in income for the three months ended June 30, 2012 $(101) $30
Total gains (losses) included in income for the six months ended       
 June 30, 2012 $(25) $28
Change in the unrealized gains (losses) relating to assets and liabilities held for      
 the three months ended June 30, 2012 $(36) $21
Change in the unrealized gains relating to assets and liabilities held for      
 the six months ended June 30, 2012 $68 $10
        
  Operating Revenue  Purchased Power and Fuel
Total gains included in income for the three months ended       
 June 30, 2011 $10 $11
Total gains (losses) included in income for the six months ended June 30, 2011 $7 $1
Change in the unrealized gains relating to assets and liabilities      
 held for the three months ended June 30, 2011 $17 $13
Change in the unrealized gains relating to assets and liabilities held for       
  the six months ended June 30, 2011 $21 $2
Commonwealth Edison Co [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
   June 30, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$178 $0$178$0 $0 $0
Long-term debt (including amounts                
 due within one year) 5,216  0 6,174 18  5,665  6,540
Long-term debt to financing trust 206  0 208 0  206  184
Assets and liabilities measured and recorded at fair value on recurring basis
As of June 30, 2012Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents$3 $0 $0 $3
Rabbi trust investments           
Mutual funds  15  0  0  15
 Rabbi trust investment subtotal 15  0  0  15
             
Total assets 18  0  0  18
             
Liabilities           
Deferred compensation obligation 0  (8)  0  (8)
Mark-to-market derivative liabilities (b)(c) 0  0  (617)  (617)
             
Total liabilities 0  (8)  (617)  (625)
             
Total net assets (liabilities)$18 $(8) $(617) $(607)
             
As of December 31, 2011Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents (a)$173 $0 $0 $173
Rabbi trust investments           
Cash equivalents 2  0  0  2
Mutual funds 19  0  0  19
  Rabbi trust investment subtotal 21  0  0  21
             
Total assets 194  0  0  194
             
Liabilities           
Deferred compensation obligation 0   (8)  0  (8)
Mark-to-market derivative liabilities (b)(c) 0  0  (800)  (800)
             
Total liabilities 0  (8)  (800)  (808)
             
Total net assets (liabilities)$194 $(8) $(800) $(614)

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The Level 3 balance includes the current and noncurrent liability of $506 million and $0 million at June 30, 2012, respectively, and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       The Level 3 balance includes the current and noncurrent liability of $19 million and $92 million at June 30, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
Three Months Ended June 30, 2012Mark-to-Market Derivatives
Balance as of March 31, 2012$(823)
Total realized / unrealized gains included in regulatory assets (a)(b) 206
Balance as of June 30, 2012$(617)
    
Six Months Ended June 30, 2012Mark-to-Market Derivatives
Balance as of December 31, 2011$(800)
Total realized / unrealized gains included in regulatory assets (a)(b) 183
Balance as of June 30, 2012$(617)

 

(a)       Includes $14 million of increases in fair value and $121 million of decreases in fair value and realized gains due to settlements of $161 million and $308 million associated with ComEd's financial swap contract with Generation for the three and six months ended June 30, 2012, respectively. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.

(b)       Includes $30 million of decreases in fair value and $5 million of increases in the fair value of floating-to-fixed energy swap contracts with unaffiliated suppliers for the three and six months ended June 30, 2012, respectively.

Three Months Ended June 30, 2011Mark-to-Market Derivatives
Balance as of March 31, 2011$(875)
Total realized / unrealized gains included in regulatory assets (a)(b) 87
Balance as of June 30, 2011$(788)
    
Six Months Ended June 30, 2011Mark-to-Market Derivatives
Balance as of December 31, 2010$(971)
Total realized / unrealized gains included in regulatory assets (a)(b) 183
Balance as of June 30, 2011$(788)
PECO Energy Co [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
   June 30, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$225 $0$225$0 $225 $225
Long-term debt (including amounts                
 due within one year) 1,973  0 2,307 0  1,972  2,295
Long-term debt to financing trusts 184  0 180 0  184  174
Preferred securities 87  0 82 0  87  79
Assets and liabilities measured and recorded at fair value on recurring basis
As of June 30, 2012Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents$184 $0 $0 $184 
Rabbi trust investments - mutual funds(b)(c) 8  0  0  8 
              
Total assets 192  0  0  192 
              
Liabilities            
Deferred compensation obligation 0  (18)  0  (18) 
              
Total liabilities 0  (18)  0  (18) 
              
Total net assets (liabilities)$192 $(18) $0 $174 
              
As of December 31, 2011Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents(a)$175 $0 $0 $175 
Rabbi trust investments - mutual funds(b)(c) 9  0  0  9 
              
Total assets 184  0  0  184 
              
Liabilities            
Deferred compensation obligation 0  (21)  0  (21) 
              
Total liabilities 0  (21)  0  (21) 
              
Total net assets (liabilities)$184 $(21) $0 $163 

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The mutual funds held by the Rabbi trusts are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets.

(c)       Excludes $13 million of the cash surrender value of life insurance investments at June 30, 2012 and December 31, 2011.

 

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
Three Months Ended June 30, 2011Mark-to-Market Derivatives  
Balance as of March 31, 2011$(7)  
Total realized gains included in regulatory assets 3(a) 
Balance as of June 30, 2011$(4)  
      
Six Months Ended June 30, 2011Mark-to-Market Derivatives  
Balance as of December 31, 2010$(9)  
Total realized gains included in regulatory assets 5(a) 
Balance as of June 30, 2011$(4)  

 

(a) Includes increases of $2 million and $3 million related to the settlement of PECO's block contract with Generation for the three and six months ended June 30, 2011, respectively, which eliminate upon consolidation in Exelon's Consolidated Financial Statements.

 

Baltimore Gas and Electric Company [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
   June 30, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Long-term debt (including amounts                
 due within one year) 1,961  0 2,270 0  2,101  2,377
Long-term debt to financing trusts 258  0 264 0  258  256