XML 66 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating revenues [Abstract]        
Total operating revenues $ 5,954,000,000 $ 4,496,000,000 $ 10,640,000,000 $ 9,451,000,000
Operating expenses        
Purchased power 2,606,000,000 1,716,000,000 4,371,000,000 3,716,000,000
Operating and maintenance 1,829,000,000 1,226,000,000 3,793,000,000 2,449,000,000
Depreciation and amortization 494,000,000 329,000,000 876,000,000 656,000,000
Taxes other than income 254,000,000 191,000,000 448,000,000 394,000,000
Total operating expenses 5,183,000,000 3,462,000,000 9,488,000,000 7,215,000,000
Gain (loss) on equity method investments (57,000,000) 0 (79,000,000) 0
Operating income 714,000,000 1,034,000,000 1,073,000,000 2,236,000,000
Other income and deductions        
Interest expense (250,000,000) (176,000,000) (439,000,000) (350,000,000)
Interest expense to affiliates, net (6,000,000) (6,000,000) (12,000,000) (13,000,000)
Other, net (43,000,000) 101,000,000 152,000,000 196,000,000
Total other income and deductions (299,000,000) (81,000,000) (299,000,000) (167,000,000)
Income from continuing operations before income taxes 415,000,000 953,000,000 774,000,000 2,069,000,000
Income taxes 126,000,000 332,000,000 284,000,000 779,000,000
Net income 289,000,000 621,000,000 490,000,000 1,290,000,000
Net income (loss) attributable to noncontrolling interests and preferred security dividends (3,000,000) (1,000,000) (4,000,000) (2,000,000)
Net income on common stock 286,000,000 620,000,000 486,000,000 1,288,000,000
Pension and non-pension postretirement benefit plans:        
Prior service benefit reclassified to periodic benefit cost 1,000,000 (1,000,000) 1,000,000 (2,000,000)
Actuarial loss reclassified to periodic cost 41,000,000 34,000,000 82,000,000 66,000,000
Transition obligation reclassified to periodic cost 0 1,000,000 2,000,000 2,000,000
Pension and non-pension postretirement benefit plans valuation adjustment (3,000,000) 0 (11,000,000) 39,000,000
Change in unrealized gain (loss) on cash-flow hedges (156,000,000) (145,000,000) 59,000,000 (191,000,000)
Amortization of realized loss on settled cash flow swaps 6,000,000 0 6,000,000 0
Change in unrealized income (loss) on foriegn currency translation (2,000,000) 0 (2,000,000) 0
Change in unrealized gain (loss) on marketable securities (1,000,000) 0 0 0
Other comprehensive income (loss) (114,000,000) (111,000,000) 137,000,000 (86,000,000)
Comprehensive income 175,000,000 510,000,000 627,000,000 1,204,000,000
Average shares of common stock outstanding:        
Basic 853,000,000 663,000,000 779,000,000 663,000,000
Diluted 856,000,000 664,000,000 781,000,000 664,000,000
Earnings per average common share - basic        
Net income $ 0.34 $ 0.93 $ 0.62 $ 1.94
Earnings per average common share - diluted        
Net income $ 0.33 $ 0.93 $ 0.62 $ 1.94
Dividends per common share $ 0.53 $ 0.53 $ 1.05 $ 1.05
Exelon Generation Co L L C [Member]
       
Operating revenues [Abstract]        
Operating revenues 3,345,000,000 2,209,000,000 5,718,000,000 4,546,000,000
Operating revenues from affiliates 408,000,000 246,000,000 774,000,000 552,000,000
Total operating revenues 3,753,000,000 2,455,000,000 6,492,000,000 5,098,000,000
Operating expenses        
Purchased power 1,852,000,000 841,000,000 2,896,000,000 1,724,000,000
Operating and maintenance 990,000,000 692,000,000 2,029,000,000 1,372,000,000
Operating and maintenance from affiliate 176,000,000 71,000,000 311,000,000 145,000,000
Depreciation and amortization 204,000,000 138,000,000 357,000,000 277,000,000
Taxes other than income 90,000,000 66,000,000 164,000,000 132,000,000
Total operating expenses 3,312,000,000 1,808,000,000 5,757,000,000 3,650,000,000
Gain (loss) on equity method investments (57,000,000) 0 (79,000,000) 0
Operating income 384,000,000 647,000,000 656,000,000 1,448,000,000
Other income and deductions        
Interest expense (85,000,000) (45,000,000) (138,000,000) (91,000,000)
Other, net (76,000,000) 76,000,000 103,000,000 152,000,000
Total other income and deductions (161,000,000) 31,000,000 (35,000,000) 61,000,000
Income from continuing operations before income taxes 223,000,000 678,000,000 621,000,000 1,509,000,000
Income taxes 58,000,000 235,000,000 289,000,000 571,000,000
Net income 165,000,000 443,000,000 332,000,000 938,000,000
Income (Loss) attributable to noncontrolling interest 1,000,000   2,000,000  
Net income on membership interest 166,000,000 443,000,000 334,000,000 938,000,000
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on cash-flow hedges (266,000,000) (254,000,000) (14,000,000) (323,000,000)
Amortization of realized loss on settled cash flow swaps 6,000,000   6,000,000  
Change in unrealized income (loss) on foriegn currency translation (2,000,000)   (2,000,000)  
Change in unrealized gain (loss) on marketable securities (1,000,000)   (1,000,000)  
Other comprehensive income (loss) (263,000,000) (254,000,000) (11,000,000) (323,000,000)
Comprehensive income (98,000,000) 189,000,000 321,000,000 615,000,000
Commonwealth Edison Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 1,280,000,000 1,444,000,000 2,669,000,000 2,909,000,000
Operating revenues from affiliates 1,000,000 0 1,000,000 1,000,000
Total operating revenues 1,281,000,000 1,444,000,000 2,670,000,000 2,910,000,000
Operating expenses        
Purchased power 384,000,000 588,000,000 757,000,000 1,214,000,000
Purchased power from affiliate 203,000,000 128,000,000 451,000,000 291,000,000
Operating and maintenance 293,000,000 232,000,000 569,000,000 461,000,000
Operating and maintenance from affiliate 38,000,000 36,000,000 81,000,000 73,000,000
Depreciation and amortization 152,000,000 136,000,000 300,000,000 270,000,000
Taxes other than income 69,000,000 70,000,000 144,000,000 147,000,000
Total operating expenses 1,139,000,000 1,190,000,000 2,302,000,000 2,456,000,000
Operating income 142,000,000 254,000,000 368,000,000 454,000,000
Other income and deductions        
Interest expense (71,000,000) (82,000,000) (150,000,000) (164,000,000)
Interest expense to affiliates, net (3,000,000) (4,000,000) (6,000,000) (8,000,000)
Other, net 3,000,000 4,000,000 7,000,000 8,000,000
Total other income and deductions (71,000,000) (82,000,000) (149,000,000) (164,000,000)
Income from continuing operations before income taxes 71,000,000 172,000,000 219,000,000 290,000,000
Income taxes 29,000,000 58,000,000 90,000,000 107,000,000
Net income 42,000,000 114,000,000 129,000,000 183,000,000
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on marketable securities 0 0 1,000,000 0
Other comprehensive income (loss) 0 0 1,000,000 0
Comprehensive income 42,000,000 114,000,000 130,000,000 183,000,000
PECO Energy Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 714,000,000 842,000,000 1,588,000,000 1,994,000,000
Operating revenues from affiliates 1,000,000 0 2,000,000 2,000,000
Total operating revenues 715,000,000 842,000,000 1,590,000,000 1,996,000,000
Operating expenses        
Purchased power 171,000,000 293,000,000 472,000,000 785,000,000
Purchased power from affiliate 125,000,000 115,000,000 235,000,000 257,000,000
Operating and maintenance 146,000,000 150,000,000 318,000,000 334,000,000
Operating and maintenance from affiliate 26,000,000 22,000,000 57,000,000 44,000,000
Operating and maintenance for regulatory required programs 0 0 0 0
Depreciation and amortization 54,000,000 50,000,000 107,000,000 98,000,000
Taxes other than income 42,000,000 51,000,000 74,000,000 106,000,000
Total operating expenses 564,000,000 681,000,000 1,263,000,000 1,624,000,000
Gain (loss) on equity method investments 0 0 0 0
Operating income 151,000,000 161,000,000 327,000,000 372,000,000
Other income and deductions        
Interest expense (28,000,000) (31,000,000) (56,000,000) (62,000,000)
Interest expense to affiliates, net (3,000,000) (3,000,000) (6,000,000) (6,000,000)
Other, net 2,000,000 3,000,000 5,000,000 8,000,000
Total other income and deductions (29,000,000) (31,000,000) (57,000,000) (60,000,000)
Income from continuing operations before income taxes 122,000,000 130,000,000 270,000,000 312,000,000
Income taxes 42,000,000 47,000,000 93,000,000 102,000,000
Net income 80,000,000 83,000,000 177,000,000 210,000,000
Preferred security dividends (1,000,000) (1,000,000) (2,000,000) (2,000,000)
Net income on common stock 79,000,000 82,000,000 175,000,000 208,000,000
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on marketable securities 0 0 1,000,000 0
Other comprehensive income (loss) 0 0 1,000,000 0
Comprehensive income 80,000,000 83,000,000 178,000,000 210,000,000
Baltimore Gas and Electric Company [Member]
       
Operating revenues [Abstract]        
Operating revenues 614,000,000 672,000,000 1,307,000,000 1,647,000,000
Operating revenues from affiliates 2,000,000 2,000,000 5,000,000 3,000,000
Total operating revenues 616,000,000 674,000,000 1,312,000,000 1,650,000,000
Operating expenses        
Purchased power and fuel 201,000,000 267,000,000 494,000,000 753,000,000
Purchased power and fuel from affiliate 84,000,000 73,000,000 176,000,000 130,000,000
Operating and maintenance 135,000,000 129,000,000 288,000,000 249,000,000
Operating and maintenance from affiliate 26,000,000 38,000,000 68,000,000 70,000,000
Depreciation and amortization 71,000,000 67,000,000 150,000,000 144,000,000
Taxes other than income 47,000,000 46,000,000 95,000,000 96,000,000
Total operating expenses 564,000,000 620,000,000 1,271,000,000 1,442,000,000
Operating income 52,000,000 54,000,000 41,000,000 208,000,000
Other income and deductions        
Interest expense (34,000,000) (32,000,000) (75,000,000) (66,000,000)
Interest expense to affiliates, net 0 0 0 0
Other, net 7,000,000 6,000,000 13,000,000 13,000,000
Total other income and deductions (27,000,000) (26,000,000) (62,000,000) (53,000,000)
Income from continuing operations before income taxes 25,000,000 28,000,000 (21,000,000) 155,000,000
Income taxes 9,000,000 12,000,000 (7,000,000) 58,000,000
Net income 16,000,000 16,000,000 (14,000,000) 97,000,000
Preferred security dividends (3,000,000) (3,000,000) (6,000,000) (6,000,000)
Net income on common stock 13,000,000 13,000,000 (20,000,000) 91,000,000
Pension and non-pension postretirement benefit plans:        
Comprehensive income $ 16,000,000 $ 16,000,000 $ (14,000,000) $ 97,000,000