XML 48 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information (Tables)
3 Months Ended
Mar. 31, 2012
Supplemental Financial Information Tables [Line Items]  
Components of depreciation, amortization and accretion, and other, net
Three Months Ended March 31, 2012Exelon Generation ComEd PECO BGE
Depreciation, amortization, accretion and depletion              
Property, plant and equipment$354 $150 $131 $51 $61
Regulatory assets 25  0  18  2   18
Amortization of intangible assets 3  3  0  0  0
Amortization of energy contract assets and liabilities (a) 131  131  0  0  0
Nuclear fuel(a) 207  207  0  0  0
Asset retirement obligation accretion(b) 56  56  0  0  0
                
Total depreciation, amortization and accretion$776 $547 $149 $53 $79
                
Three Months Ended March 31, 2011Exelon Generation ComEd PECO BGE
Depreciation, amortization and accretion              
Property, plant and equipment$313 $139 $122 $46 $57
Regulatory assets 14  0  12  2  20
Nuclear fuel(a) 174  174  0  0  0
Asset retirement obligation accretion(b) 51  51  0  0  0
                
Total depreciation, amortization and accretion$552 $364 $134 $48 $77
Components of non-operating income and expenses
                 
Three Months Ended March 31, 2012Exelon Generation ComEd PECO BGE
Other, Net              
Decommissioning-related activities:              
 Net realized income on decommissioning trust funds (a)              
  Regulatory Agreement Units$60 $60 $0 $0 $0
  Non-Regulatory Agreement Units 48  48  0  0  0
 Net unrealized income on decommissioning trust funds              
  Regulatory Agreement Units  247  247  0  0  0
  Non-Regulatory Agreement Units 65  65  0  0  0
 Net unrealized income on pledged assets              
  Zion Station decommissioning 35  35  0  0  0
 Regulatory offset to decommissioning trust fund-related              
  activities(b) (277)  (277)  0  0  0
Total decommissioning-related activities 178  178  0  0  0
Investment income 4  0  1  1  3
Long-term lease income  7  0  0  0  0
AFUDC - Equity 3  0  1  1  3
Other  2  0  2  0  0
                 
Other, net $194 $178 $4 $2 $6
               

Three Months Ended March 31, 2011Exelon Generation ComEd PECO BGE
Other, Net              
Decommissioning-related activities:              
 Net realized income on decommissioning trust funds (a)               
  Regulatory Agreement Units$43 $43 $0 $0 $0
  Non-Regulatory Agreement Units 10  10  0  0  0
 Net unrealized income on decommissioning trust funds               
  Regulatory Agreement Units 111  111  0  0  0
  Non-Regulatory Agreement Units 43  43  0  0  0
 Net unrealized gains on pledged assets               
  Zion Station decommissioning 23  23  0  0  0
 Regulatory offset to decommissioning trust fund-related              
  activities (b) (151)  (151)  0  0  0
Total decommissioning-related activities 79  79  0  0  0
Investment income 1  0  0  1  4
Long-term lease income 7  0  0  0  0
Interest income related to uncertain income tax provisions 3  0  1  0   
AFUDC - Equity 5  0  1  4  4
Other  (1)  (4)  2  1   
                 
Other, net $94 $75 $4 $6 $8
Cash Flow Supplemental Disclosures
Three Months Ended March 31, 2012Exelon Generation ComEd PECO BGE
Other non-cash operating activities:              
Pension and non-pension postretirement benefit costs$181 $81 $69 $13 $16
Provision for uncollectible accounts 40  (9)  22  24  8
Stock-based compensation costs 39  0  0  0  0
Other decommissioning-related activity (a) (71)  (71)  0  0  0
Energy-related options (b) 28  28  0  0  0
Amortization of regulatory asset related to debt costs 6  0  4  1  1
Amortization of rate stabilization deferral 3  0  0  0  13
Discrete impacts from EIMA (c) (38)  0  (38)  0  0
Merger-related commitments (d) 331  35  0  0  141
Equity in loss of unconsolidated subsidiaries 22  22  0  0  0
Other (11)  4  3  2  (1)
               
Total other non-cash operating activities$530 $90 $60 $40 $178
                
Changes in other assets and liabilities:              
Under/over-recovered energy and transmission costs (25)  0  (38)  13  (10)
Other regulatory assets and liabilities (97)  0  (16)  3  (16)
Other current assets (18)  (122)  1  (134)(e)31
Other noncurrent assets and liabilities 18  42  (19)  8  7
                
Total changes in other assets and liabilities$(122) $(80) $(72) $(110) $12
                
Non-cash investing and financing activities:              
Merger with Constellation, common stock issued$7,365 $5,272 $0 $0 $0

Three Months Ended March 31, 2011Exelon Generation ComEd PECO BGE
Other non-cash operating activities:              
Pension and non-pension postretirement benefit costs$136 $62 $54 $8 $11
Provision for uncollectible accounts 45  0  19  26  9
Stock-based compensation costs 28  0  0  0  0
Other decommissioning-related activity (a) (32)  (32)  0  0  0
Energy-related options (b) 34  34  0  0  0
Amortization of regulatory asset related to debt costs 6  0  5  1  1
Uncollectible accounts recovery, net  4  0  4  0  0
Amortization of rate stabilization deferral 0  0  0  0  14
Deferral of storm costs 0  0  0  0  (16)
Other 2  8  0  0  (3)
               
Total other non-cash operating activities$223 $72 $82 $35 $16
               
Changes in other assets and liabilities:              
Under/over-recovered energy and transmission costs (60)  0  (29)  (31)  3
Other regulatory assets and liabilities 3  0  5  (2)  (3)
Other current assets  (169)  (20)  (8)  (136)(e) 31
Other noncurrent assets and liabilities 8  0  (3)  7  (5)
               
Total changes in other assets and liabilities$(218) $(20) $(35) $(162) $26
Supplemental Balance Sheet Disclosures
March 31, 2012Exelon   Generation   ComEd  PECO  BGE
Property, plant and equipment:                
Accumulated depreciation$ 11,244(a) $5,563(a) $2,769 $2,691 $2,508
Accounts receivable:                
Allowance for uncollectible accounts 317   82   90  111  34
                 
December 31, 2011Exelon   Generation   ComEd  PECO  BGE
Property, plant and equipment:                
Accumulated depreciation$ 10,959(b) $5,313(b) $2,750 $2,662 $2,465
Accounts receivable:                
Allowance for uncollectible accounts 199   29   78  92  38
Accumulated Other Comprehensive Income Net Of Taxes
March 31, 2012Exelon  Generation  ComEd  PECO  BGE
Accumulated other comprehensive income (loss)              
Net unrealized gain on cash flow hedges$703 $1,167 $0 $0 $0
Pension and non-pension postretirement benefit plans (2,904)  0  0  0  0
Unrealized gain on marketable securities 2  0  0  1  0
                 
Total accumulated other comprehensive income (loss)$(2,199) $1,167 $0 $1 $0
                 
December 31, 2011Exelon  Generation  ComEd  PECO  BGE
Accumulated other comprehensive income (loss)              
Net unrealized gain on cash flow hedges$488 $915 $0 $0 $0
Pension and non-pension postretirement benefit plans (2,938)  0  0  0  0
Unrealized loss on marketable securities 0  0  (1)  0  0
                 
Total accumulated other comprehensive income (loss)$(2,450) $915 $(1) $0 $0