XML 54 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended 9 Months Ended
Mar. 31, 2012
Sep. 30, 2011
Fair Value Tables [Line Items]    
Fair value of financial liabilities recorded at the carrying amount
   March 31, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$1,036 $472$564$0 $737 $737
Long-term debt (including amounts                
 due within one year) 17,545  0  18,918 162  12,627  14,488
Long-term debt to financing trusts 648  0  641 0  390  358
SNF obligation 1,019  0 882 0  1,019  886
Preferred securities of subsidiary 87  0 79 0  87  79
 
Assets and liabilities measured and recorded at fair value on recurring basis
As of March 31, 2012Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents (a)$187 $0 $0 $187
Nuclear decommissioning trust fund investments           
Cash equivalents 428  0  0  428
Equity           
Equity securities 1,460  0  0  1,460
Commingled funds 0  2,027  0  2,027
Equity funds subtotal 1,460  2,027  0  3,487
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 941  1  0  942
Debt securities issued by states of the United States           
and political subdivisions of the states 0  328  0  328
Debt securities issued by foreign governments 0  67  0  67
Corporate debt securities 0  1,534  0  1,534
Federal agency mortgage-backed securities 0  55  0  55
Commercial mortgage-backed securities (non-agency) 0  39  0  39
Residential mortgage-backed securities (non-agency) 0  8  0  8
Mutual funds 0  2  0  2
Fixed income subtotal 941  2,034  0  2,975
Direct lending securities 0  0  13  13
Other debt obligations 0  11  0  11
Nuclear decommissioning trust fund investments subtotal(b) 2,829  4,072  13  6,914
            
Pledged assets for Zion Station decommissioning           
Equity           
Equity securities 26  0  0  26
Commingled funds 0  22  0  22
Equity funds subtotal 26  22  0  48
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 63  24  0  87
Debt securities issued by states of the United States           
and political subdivisions of the states 0  53  0  53
Corporate debt securities 0  325  0  325
Federal agency mortgage-backed securities 0  100  0  100
Commercial mortgage-backed securities (non-agency) 0  10  0  10
Commingled funds 0  40  0  40
Fixed income subtotal 63  552  0  615
Direct lending securities 0  0  42  42
Pledged assets for Zion Station decommissioning subtotal(c) 89  574  42  705
            
Rabbi trust investments           
Cash equivalents 2  0  0  2
Mutual funds(d)(e) 73  0  0  73
Rabbi trust investments subtotal 75  0  0  75
            
Commodity mark-to-market derivative assets           
Economic hedges 1,988  6,913  990  9,891
Proprietary trading 3,341  6,427  219  9,987
Effect of netting and allocation of collateral(f) (5,329)  (11,418)  (370)  (17,117)
Commodity mark-to-market assets subtotal(g) 0  1,922  839  2,761
Interest rate mark-to-market derivative assets 0  119  0  119
Other investments 3  0  14  17
            
Total assets 3,183  6,687  908  10,778
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Economic hedges (2,527)  (5,659)  (449)  (8,635)
Proprietary trading (3,457)  (6,146)  (364)  (9,967)
Effect of netting and allocation of collateral(f) 5,755  10,791  333  16,879
Commodity mark-to-market liabilities subtotal(g)(h) (229)  (1,014)  (480)  (1,723)
Interest rate mark-to-market derivative liabilities 0  (54)  0  (54)
Deferred compensation 0  (106)  0  (106)
            
Total liabilities (229)  (1,174)  (480)  (1,883)
            
Total net assets$2,954 $5,513 $428 $8,895
            
As of December 31, 2011Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents(a)$861 $0 $0 $861
Nuclear decommissioning trust fund investments           
Cash equivalents 562  0  0  562
Equity           
Equity securities 1,275  0  0  1,275
Commingled funds 0  1,822  0  1,822
Equity funds subtotal 1,275  1,822  0  3,097
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 1,014  33  0  1,047
Debt securities issued by states of the United States           
and political subdivisions of the states 0  541  0  541
Debt securities issued by foreign governments 0  16  0  16
Corporate debt securities 0  778  0  778
Federal agency mortgage-backed securities 0  357  0  357
Commercial mortgage-backed securities (non-agency) 0  83  0  83
Residential mortgage-backed securities (non-agency) 0  5  0  5
Mutual funds 0  47  0  47
Fixed income subtotal 1,014  1,860  0  2,874
Direct lending securities 0  0  13  13
Other debt obligations 0  18  0  18
Nuclear decommissioning trust fund investments subtotal(b) 2,851  3,700  13  6,564
            
Pledged assets for Zion decommissioning           
Equity           
Equity securities 35  0  0  35
Commingled funds 0  30  0  30
Equity funds subtotal 35  30  0  65
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies 54  26  0  80
Debt securities issued by states of the United States           
and political subdivisions of the states 0  65  0  65
Corporate debt securities 0  314  0  314
Federal agency mortgage-backed securities 0  121  0  121
Commercial mortgage-backed securities (non-agency) 0  10  0  10
Commingled funds 0  20  0  20
Fixed income subtotal 54  556  0  610
Direct lending securities 0  0  37  37
Other debt obligations 0  13  0  13
Pledged assets for Zion Station decommissioning subtotal(c) 89  599  37  725
            
Rabbi trust investments           
Cash equivalents 2  0  0  2
Mutual funds(d)(e) 34  0  0  34
Rabbi trust investments subtotal 36  0  0  36
            
Commodity Mark-to-market derivative assets           
Cash flow hedges 0  857  0  857
Economic hedges 0  1,653  124  1,777
Proprietary trading 0  240  48  288
Effect of netting and allocation of collateral(f) 0  (1,827)  (28)  (1,855)
Commodity Mark-to-market assets(g) 0  923  144  1,067
Interest rate mark-to-market derivative assets 0  15  0  15
            
Total assets 3,837  5,237  194  9,268
            
Liabilities           
Commodity Mark-to-market derivative liabilities           
Cash flow hedges 0  (13)  0  (13)
Economic hedges (1)  (1,137)  (119)  (1,257)
Proprietary trading 0  (236)  (28)  (264)
Effect of netting and allocation of collateral(f) 0  1,295  20  1,315
Commodity Mark-to-market liabilities (h) (1)  (91)  (127)  (219)
Interest rate mark-to-market liabilities 0  (19)  0  (19)
Deferred compensation 0  (73)  0  (73)
            
Total liabilities (1)  (183)  (127)  (311)
            
Total net assets$3,836 $5,054 $67 $8,957

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes net assets (liabilities) of $13 million and $(57) million at March 31, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(c)       Excludes net assets of $3 million and $9 million at March 31, 2012 and December 31, 2011. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(d)       The mutual funds held by the Rabbi trusts include $60 million related to deferred compensation and $15 million related to Supplemental Executive Retirement Plan. These funds are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets.

(e)       Excludes $27 million and $25 million of the cash surrender value of life insurance investments at March 31, 2012 and December 31, 2011, respectively.

(f)       Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $426, $(627) million and $(37) million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of March 31, 2012. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011.

(g)       The Level 3 balance does not include current and noncurrent assets for Generation and current and noncurrent liabilities for ComEd of $590 million and $92 million at March 31, 2012 and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of Generation's financial swap contract with ComEd.

(h)       The Level 3 balance includes the current and noncurrent liability of $ 16 million and $125 million at March 31, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The Level 3 balance includes the current and noncurrent liability of $590 million and $92 million at March 31, 2012, respectively, and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       The Level 3 balance includes the current and noncurrent liability of $ 16 million and $125 million at March 31, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

 

  • Includes $67 million of changes in the fair value and $112 million of realized gains due to settlements associated with ComEd's financial swap with Generation. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.
  • Includes an increase in fair value of $51 million associated with floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

 
Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
Three Months Ended March 31, 2012Nuclear Decommissioning Trust Fund Investments Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives Other Investments Total 
Balance as of December 31, 2011$13 $37 $17 $0 $67 
Total realized / unrealized gains (losses)               
 Included in net income  -  0  85(a) 0  85 
 Included in regulatory assets  -  0  (35)(b) 0  (35) 
Change in collateral  -  0  (23)  0  (23) 
Purchases, sales, issuances and settlements               
 Purchases (c )  -  6  316  14  336 
 Sales  -  (1)  0  0  (1) 
Transfers out of Level 3     -  (1)  0  (1) 
                 
Balance as of March 31, 2012$13 $42 $359 $14 $428 
The amount of total gains included in net income               
 attributed to the change in unrealized losses related to assets and liabilities held for the three months ended March 31, 2012$0 $0 $93 $0 $93 

 

(a)       Includes the reclassification of $19 million of realized losses due to the settlement of derivative contracts recorded in results of operations.

(b)       Includes $135 million of increases in fair value and $147 million of realized losses due to settlements during 2012 of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger.

 

Three Months Ended March 31, 2011Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives Total
Balance as of December 31, 2010$0  $50   50 
 Included in net income 0   (13)(a)  (13) 
 Included in other comprehensive income 0   (9)(b)  (9) 
 Included in regulatory liabilities 0   52(c)  52 
Change in collateral 0   5   5 
Purchases 31   0   31 
Transfers out of Level 3 0   (34)   (34) 
             
Balance as of March 31, 2011$31  $51  $82 
The amount of total gains included in net income           
 attributed to the change in unrealized gains related to assets and liabilities held for the three months ended March 31, 2011$0  $(7)   (7) 

 

(a)       Includes the reclassification of $6 million of realized losses due to the settlement of derivative contracts recorded in results of operations.

(b)       Excludes $67 million of changes in fair value and $112 million of realized losses due to settlements associated with Generation's financial swap contract with ComEd and a $1 million decrease related to the settlement of Generation's block contracts with PECO, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       Includes an increase in fair value of $51 million associated with floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

Three Months Ended March 31, 2012Nuclear Decommissioning Trust Fund Investments  Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives   Other InvestmentsTotal
Balance as of December 31, 2011$ 13 $ 37 $ 817    - $ 867
Total unrealized / realized gains (losses)               
 Included in income  -   -   74(a) -   74
 Included in other comprehensive income  -   -   (1)(b) -   (1)
Change in collateral  -   -   (23)    -   (23)
Purchases, sales, issuances and settlements               
 Purchases (c)   -   6   316    14   336
 Sales  -   (1)   -    -   (1)
Transfers out of Level 3  -   -   (1)    -   (1)
                 
Balance as of March 31, 2012$ 13 $ 42 $ 1,182  $ 14 $ 1,251
The amount of total gains included in income               
 attributed to the change in unrealized gains related to assets and liabilities held for the year ended March 31, 2012$ - $ - $ 93     $ 93

Three Months Ended March 31, 2011Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives  Total
Balance as of December 31, 2010$0 $1,030  $1,030
Total realized / unrealized losses         
 Included in net income 0  (13)(a)  (13)
 Included in other comprehensive income 0  (55)(b)  (55)
Change in collateral 0  5   5
Purchases 31  0   31
Transfers out of Level 3 0  (34)   (34)
           
Balance as of March 31, 2011$31 $933  $964
The amount of total losses included in income attributed to         
 the change in unrealized losses related to assets and         
 liabilities held for the three months ended March 31, 2011$0 $(7)  $(7)

Three Months Ended March 31, 2012 Mark-to-Market Derivatives  
Balance as of December 31, 2011$(800) 
Total realized / unrealized losses included in regulatory assets (a)(b) (23) 
     
Balance as of March 31, 2012$(823) 

Three Months Ended March 31, 2011 Mark-to-Market Derivatives 
Balance as of December 31, 2010$(971) 
 Total unrealized / realized gains included in regulatory assets(a)(b) 96 
Balance as of March 31, 2011$(875) 

Three Months Ended March 31, 2011Mark-to-Market Derivatives 
Balance as of December 31, 2010$(9) 
Total realized / unrealized gains (losses) 2(a)
     
Balance as of March 31, 2011$(7) 

 

(a)       Includes the reclassification of $19 million of realized losses due to the settlement of derivative contracts recorded in results of operations.

(b)       Includes $135 million of increases in fair value and $147 million of realized losses due to settlements during 2012 of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c) Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger.

 

(a)       Includes the reclassification of $6 million of realized gains due to the settlement of derivative contracts recorded in results of operations.

(b)       Includes $67 million changes in fair value and $112 million of realized losses due to settlements during 2011 of Generation's financial swap contract with ComEd and $1 million of changes in the fair value of Generation's block contract with PECO, which eliminates upon consolidation in Exelon's Consolidated Financial Statements..

 

 

  • Includes a $1 million increase related to the settlement of PECO's block contract with Generation, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.
Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis
Three Months Ended March 31, 2012Operating Revenues Purchased Power and Fuel
Total gains (losses) included in net income for the three months ended     
 March 31, 2012$87 $(2)
Change in the unrealized gains (losses) relating to assets and liabilities     
 held for the three months ended March 31, 2012$104 $(11)
      
Three Months Ended March 31, 2011Operating Revenues Purchased Power and Fuel
Total losses included in net income for the three months ended     
 March 31, 2011$(3) $(10)
Change in the unrealized gains (losses) relating to assets and liabilities     
 held for the three months ended March 31, 2011$4 $(11)

Three Months Ended March 31, 2012Operating Revenue  Purchased Power and Fuel
Total gains (losses) included in net income for the three     
 months ended March 31, 2012$76 $(2)
Change in the unrealized gains (losses) relating to assets and     
 liabilities held for the three months ended March 31, 2012$104 $(11)
       
Three Months Ended March 31, 2011Operating Revenue  Purchased Power and Fuel
Total losses included in net income for the three months     
 ended March 31, 2011$(3) $(10)
Change in the unrealized gains (losses) relating to assets and     
 liabilities held for the three months ended March 31, 2011$4 $(11)
 
Exelon Generation Co L L C [Member]
   
Fair Value Tables [Line Items]    
Fair value of financial liabilities recorded at the carrying amount
   March 31, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$114 $0$114$0 $2 $2
Long-term debt (including amounts                
 due within one year) 6,646  0 6,804 67  3,677  4,231
SNF obligation 1,019  0 882 0  1,019  886
 
Assets and liabilities measured and recorded at fair value on recurring basis
As of March 31, 2012Level 1 Level 2 Level 3  Total
Assets           
Cash equivalents (a)$60 $0 $0 $ 60
Nuclear decommissioning trust fund investments           
Cash equivalents 428  0  0   428
Equity           
Equity securities 1,460  0  0   1,460
Commingled funds 0  2,027  0   2,027
Equity funds subtotal 1,460  2,027  0   3,487
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 941  1  0   942
Debt securities issued by states of the United States and           
political subdivisions of the states 0  328  0   328
Debt securities issued by foreign governments 0  67  0   67
Corporate debt securities 0  1,534  0   1,534
Federal agency mortgage-backed securities 0  55  0   55
Commercial mortgage-backed securities (non-agency) 0  39  0   39
Residential mortgage-backed securities (non-agency) 0  8  0   8
Mutual funds 0  2  0   2
Fixed income subtotal 941  2,034  0   2,975
Direct lending securities 0  0  13   13
Other debt obligations 0  11  0   11
Nuclear decommissioning trust fund investments subtotal(b) 2,829  4,072  13   6,914
            
Pledged assets for Zion Station decommissioning           
Equity           
Equity securities 26  0  0   26
Commingled funds 0  22  0   22
Equity funds subtotal 26  22  0   48
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 63  24  0   87
Debt securities issued by states of the United States and           
political subdivisions of the states 0  53  0   53
Corporate debt securities 0  325  0   325
Federal agency mortgage-backed securities 0  100  0   100
Commercial mortgage-backed securities (non-agency) 0  10  0   10
Commingled funds 0  40  0   40
Fixed income subtotal 63  552  0   615
Direct lending securities 0  0  42   42
Pledged assets for Zion Station decommissioning subtotal(c) 89  574  42   705
            
Rabbi trust investments(d)(e) 5  0  0   5
            
Commodity mark-to-market derivative assets           
Economic hedges 1,988  6,913  1,672   10,573
Proprietary trading 3,341  6,427  219   9,987
Effect of netting and allocation of collateral(f) (5,329)  (11,418)  (370)   (17,117)
Commodity mark-to-market assets subtotal(g) 0  1,922  1,521   3,443
Interest Rate mark-to-market derivative assets 0  105  0   105
Other investments 3  0  14   17
            
Total assets 2,986  6,673  1,590   11,249
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Economic hedges (2,527)  (5,659)  (308)   (8,494)
Proprietary trading (3,457)  (6,146)  (364)   (9,967)
Effect of netting and allocation of collateral(f) 5,755  10,791  333   16,879
Commodity mark-to-market liabilities subtotal (229)  (1,014)  (339)   (1,582)
Interest rate mark-to-market derivative liabilities 0  (54)  0   (54)
Deferred compensation 0  (20)  0   (20)
            
Total liabilities (229)  (1,088)  (339)   (1,656)
            
Total net assets$2,757 $5,585 $1,251 $ 9,593
            
As of December 31, 2011Level 1 Level 2 Level 3  Total
Assets           
Cash equivalents(a)$466 $0 $0 $ 466
Nuclear decommissioning trust fund investments           
Cash equivalents 562  0  0   562
Equity           
Equity securities 1,275  0  0   1,275
Commingled funds 0  1,822  0   1,822
Equity funds subtotal 1,275  1,822  0   3,097
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 1,014  33  0   1,047
Debt securities issued by states of the United States and           
political subdivisions of the states 0  541  0   541
Debt securities issued by foreign governments 0  16  0   16
Corporate debt securities 0  778  0   778
Federal agency mortgage-backed securities 0  357  0   357
Commercial mortgage-backed securities (non-agency) 0  83  0   83
Residential mortgage-backed securities (non-agency) 0  5  0   5
Mutual funds 0  47  0   47
Fixed income subtotal 1,014  1,860  0   2,874
Direct lending securities 0  0  13   13
Other debt obligations 0  18  0   18
Nuclear decommissioning trust fund investments subtotal(b) 2,851  3,700  13   6,564
            
Pledged assets for Zion Station decommissioning           
Equity           
Equity securities 35  0  0   35
Commingled funds 0  30  0   30
Equity funds subtotal 35  30  0   65
Fixed income           
Debt securities issued by the U.S. Treasury and other U.S.            
government corporations and agencies 54  26  0   80
Debt securities issued by states of the United States and           
political subdivisions of the states 0  65  0   65
Corporate debt securities 0  314  0   314
Federal agency mortgage-backed securities 0  121  0   121
Commercial mortgage-backed securities (non-agency) 0  10  0   10
Commingled funds 0  20  0   20
Fixed income subtotal 54  556  0   610
Direct lending securities 0  0  37   37
Other debt obligations 0  13  0   13
Pledged assets for Zion Station decommissioning subtotal(c) 89  599  37   725
            
Rabbi trust investments(d)(e) 4  0  0   4
            
Commodity mark-to-market derivative assets           
Cash flow hedges 0  857  694   1,551
Other derivatives 0  1,653  124   1,777
Proprietary trading 0  240  48   288
Effect of netting and allocation of collateral(f) 0  (1,827)  (28)   (1,855)
Commodity Mark-to-market assets subtotal(g) 0  923  838   1,761
            
Total assets 3,410  5,222  888   9,520
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Cash flow hedges 0  (13)  0   (13)
Other derivatives (1)  (1,137)  (13)   (1,151)
Proprietary trading 0  (236)  (28)   (264)
Effect of netting and allocation of collateral(f) 0  1,295  20   1,315
Commodity Mark-to-market liabilities subtotal (1)  (91)  (21)   (113)
Interest rate mark-to-market derivative liabilities 0  (19)  0   (19)
Deferred compensation 0  (18)  0   (18)
            
Total liabilities (1)  (128)  (21)   (150)
            
Total net assets$3,409 $5,094 $867 $ 9,370

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes net assets (liabilities) of $13 million and $(57) million at March 31, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(c)       Excludes net assets of $3 million and $9 million at March 31, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(d)       The mutual funds held by the Rabbi trusts are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets.

(e)       Excludes $7 million and $7 million of the cash surrender value of life insurance investments at March 31, 2012 and December 31, 2011, respectively.

(f)       Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $426, $(627) million and $(37) million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of March 31, 2012. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011.

(g)       The Level 3 balance includes current and noncurrent assets for Generation of $590 million and $92 million at March 31, 2012 and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

 
Commonwealth Edison Co [Member]
   
Fair Value Tables [Line Items]    
Fair value of financial liabilities recorded at the carrying amount
   March 31, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$302 $0$302$0 $0 $0
Long-term debt (including amounts                
 due within one year) 5,215  0 6,067 18  5,665  6,540
Long-term debt to financing trust 206  0 206 0  206  184
 
Assets and liabilities measured and recorded at fair value on recurring basis
As of March 31, 2012Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents (a)$3 $0 $0 $3
Rabbi trust investments           
Cash equivalents 1  0  0  1
Mutual funds  15  0  0  15
 Rabbi trust investment subtotal 16  0  0  16
             
Total assets 19  0  0  19
             
Liabilities           
Deferred compensation obligation 0  (9)  0  (9)
Mark-to-market derivative liabilities (b)(c) 0  0  (823)  (823)
             
Total liabilities 0  (9)  (823)  (832)
             
Total net assets (liabilities)$19 $(9) $(823) $(813)
             
As of December 31, 2011Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents (a)$173 $0 $0 $173
Rabbi trust investments           
Cash equivalents 2  0  0  2
Mutual funds 19  0  0  19
  Rabbi trust investment subtotal 21  0  0  21
             
Total assets 194  0  0  194
             
Liabilities           
Deferred compensation obligation 0   (8)  0  (8)
Mark-to-market derivative liabilities (b)(c) 0  0  (800)  (800)
             
Total liabilities 0  (8)  (800)  (808)
             
Total net assets (liabilities)$194 $(8) $(800) $(614)

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The Level 3 balance includes the current and noncurrent liability of $590 million and $92 million at March 31, 2012, respectively, and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       The Level 3 balance includes the current and noncurrent liability of $ 16 million and $125 million at March 31, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

PECO Energy Co [Member]
   
Fair Value Tables [Line Items]    
Fair value of financial liabilities recorded at the carrying amount
   March 31, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Short-term liabilities$225 $0$225$0 $225 $225
Long-term debt (including amounts                
 due within one year) 1,972  0 2,291 0  1,972  2,295
Long-term debt to financing trusts 184  0 176 0  184  174
Preferred securities 87  0 79 0  87  79
 
Assets and liabilities measured and recorded at fair value on recurring basis
As of March 31, 2012Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents$53 $0 $0 $53 
Rabbi trust investments - mutual funds(b)(c) 9  0  0  9 
              
Total assets 62  0  0  62 
              
Liabilities            
Deferred compensation obligation 0  (21)  0  (21) 
              
Total liabilities 0  (21)  0  (21) 
              
Total net assets (liabilities)$62 $(21) $0 $41 
              
As of December 31, 2011Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents(a)$175 $0 $0 $175 
Rabbi trust investments - mutual funds(b)(c) 9  0  0  9 
              
Total assets 184  0  0  184 
              
Liabilities            
Deferred compensation obligation 0  (21)  0  (21) 
              
Total liabilities 0  (21)  0  (21) 
              
Total net assets (liabilities)$184 $(21) $0 $163 

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The mutual funds held by the Rabbi trusts are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets.

(c)       Excludes $14 million and $13 million of the cash surrender value of life insurance investments at March 31, 2012 and December 31, 2011, respectively.

 

 
Baltimore Gas and Electric Company [Member]
   
Fair Value Tables [Line Items]    
Fair value of financial liabilities recorded at the carrying amount
   March 31, 2012 December 31, 2011
   Carrying  Fair Value  Carrying  Fair
   Amount  Level 1 Level 2 Level 3 Amount Value
Long-term debt (including amounts                
 due within one year)  2,101   -  2,359  -   2,101   2,377
Long-term debt to financing trusts  258   -  259  -   258  256