XML 77 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - ComEd - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating revenues    
Revenues from alternative revenue programs $ 106 $ 279
Total operating revenues 6,043 5,563
Operating expenses    
Operating and maintenance 1,271 1,151
Depreciation and amortization 879 860
Taxes other than income taxes 371 355
Total operating expenses 4,931 4,457
Gain on sales of assets 2 0
Operating income 1,114 1,106
Other income and (deductions)    
Interest expense, net (462) (406)
Other, net 75 109
Total other income and (deductions) (393) (303)
Income before income taxes 721 803
Income taxes 63 134
Net income 658 669
Related Party    
Other income and (deductions)    
Interest expense to affiliates (6) (6)
Commonwealth Edison Co    
Operating revenues    
Revenues from alternative revenue programs 19 153
Total operating revenues 2,095 1,667
Operating expenses    
Operating and maintenance 318 254
Depreciation and amortization 362 338
Taxes other than income taxes 94 93
Total operating expenses 1,781 1,256
Operating income 314 411
Other income and (deductions)    
Interest expense, net (119) (114)
Other, net 20 18
Total other income and (deductions) (102) (99)
Income before income taxes 212 312
Income taxes 19 71
Net income 193 241
Comprehensive income 193 241
Commonwealth Edison Co | Related Party    
Operating revenues    
Operating revenues from affiliates 2 3
Operating expenses    
Operating and maintenance from affiliates 100 83
Other income and (deductions)    
Interest expense to affiliates (3) (3)
Electricity, US Regulated    
Operating revenues    
Electric operating revenues 5,198 4,462
Operating expenses    
Purchased power and/or fuel 2,197 1,733
Electricity, US Regulated | Commonwealth Edison Co    
Operating revenues    
Electric operating revenues 2,074 1,511
Operating expenses    
Purchased power and/or fuel 907 488
Natural Gas, US Regulated    
Operating revenues    
Electric operating revenues 739 822
Operating expenses    
Purchased power and/or fuel $ 213 $ 358