XML 90 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Cash Flows (Unaudited) - DPL - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income $ 658 $ 669
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 880 860
Deferred income taxes and amortization of investment tax credits 46 113
Other non-cash operating activities 39 (138)
Changes in assets and liabilities:    
Accounts receivable (309) 106
Inventories 12 102
Accounts payable and accrued expenses (238) (482)
Collateral paid, net 7 (214)
Income taxes 21 23
Regulatory assets and liabilities, net 252 (324)
Other assets and liabilities (264) (187)
Net cash flows provided by operating activities 992 484
Cash flows from investing activities    
Capital expenditures (1,767) (1,881)
Other investing activities (2) 10
Net cash flows used in investing activities (1,767) (1,871)
Cash flows from financing activities    
Changes in short-term borrowings (317) (1,130)
Issuance of long-term debt 2,625 3,925
Dividends paid on common stock (381) (358)
Other financing activities (55) (60)
Net cash flows provided by financing activities 982 1,380
Increase in cash, restricted cash, and cash equivalents 207 (7)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,308 1,083
Supplemental cash flow information    
Decrease in capital expenditures not paid (117) (201)
Delmarva Power and Light Company    
Cash flows from operating activities    
Net income 66 60
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 61 60
Deferred income taxes and amortization of investment tax credits 6 3
Other non-cash operating activities 12 (1)
Changes in assets and liabilities:    
Accounts receivable (7) 23
Receivables from and payables to affiliates, net 0 4
Inventories 1 10
Accounts payable and accrued expenses 16 (16)
Collateral paid, net 0 (120)
Income taxes 10 9
Regulatory assets and liabilities, net (1) 27
Other assets and liabilities 6 1
Net cash flows provided by operating activities 170 60
Cash flows from investing activities    
Capital expenditures (134) (134)
Net cash flows used in investing activities (134) (134)
Cash flows from financing activities    
Changes in short-term borrowings (63) (115)
Issuance of long-term debt 175 125
Dividends paid on common stock (45) (42)
Contributions from parent 154 99
Other financing activities (3) (2)
Net cash flows provided by financing activities 218 65
Increase in cash, restricted cash, and cash equivalents 254 (9)
Cash, restricted cash, and cash equivalents at beginning of period 16 152
Cash, restricted cash, and cash equivalents at end of period 270 143
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (6) $ (3)