XML 89 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Cash Flows (Unaudited) - Pepco - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income $ 658 $ 669
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 880 860
Deferred income taxes and amortization of investment tax credits 46 113
Other non-cash operating activities 39 (138)
Changes in assets and liabilities:    
Accounts receivable (309) 106
Inventories 12 102
Accounts payable and accrued expenses (238) (482)
Collateral paid, net 7 (214)
Income taxes 21 23
Regulatory assets and liabilities, net 252 (324)
Pension and non-pension postretirement benefit contributions (111) (44)
Other assets and liabilities (264) (187)
Net cash flows provided by operating activities 992 484
Cash flows from investing activities    
Capital expenditures (1,767) (1,881)
Other investing activities (2) 10
Net cash flows used in investing activities (1,767) (1,871)
Cash flows from financing activities    
Changes in short-term borrowings (317) (1,130)
Issuance of long-term debt 2,625 3,925
Retirement of long-term debt (901) (857)
Dividends paid on common stock (381) (358)
Other financing activities (55) (60)
Net cash flows provided by financing activities 982 1,380
Increase in cash, restricted cash, and cash equivalents 207 (7)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,308 1,083
Supplemental cash flow information    
Decrease in capital expenditures not paid (117) (201)
Potomac Electric Power Company    
Cash flows from operating activities    
Net income 75 65
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 107 108
Deferred income taxes and amortization of investment tax credits 3 3
Other non-cash operating activities (13) (10)
Changes in assets and liabilities:    
Accounts receivable 21 52
Receivables from and payables to affiliates, net 6 3
Inventories (10) (3)
Accounts payable and accrued expenses 0 (27)
Collateral paid, net (1) (25)
Income taxes 12 8
Regulatory assets and liabilities, net 6 (3)
Pension and non-pension postretirement benefit contributions (4) (4)
Other assets and liabilities (19) 11
Net cash flows provided by operating activities 183 178
Cash flows from investing activities    
Capital expenditures (229) (264)
Changes in PHI intercompany money pool (134) 0
Other investing activities 0 8
Net cash flows used in investing activities (363) (256)
Cash flows from financing activities    
Changes in short-term borrowings (132) (299)
Issuance of long-term debt 675 250
Retirement of long-term debt (400) 0
Dividends paid on common stock (51) (48)
Contributions from parent 251 243
Other financing activities (15) (14)
Net cash flows provided by financing activities 328 132
Increase in cash, restricted cash, and cash equivalents 148 54
Cash, restricted cash, and cash equivalents at beginning of period 72 99
Cash, restricted cash, and cash equivalents at end of period 220 153
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (11) $ (43)