XML 268 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (All Registrants)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Information (All Registrants) Segment Information (All Registrants)
Operating segments for each of the Registrants are determined based on information used by the CODMs in deciding how to evaluate performance and allocate resources at each of the Registrants.
Exelon has six reportable segments, which include ComEd, PECO, BGE, and PHI's three reportable segments consisting of Pepco, DPL, and ACE. ComEd, PECO, BGE, Pepco, DPL, and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL, and ACE's CODMs evaluate the performance of and allocate resources to the segments based on net income.
The separation of Constellation Energy Corporation, including Generation and its subsidiaries, meets the criteria for discontinued operations and as such, results of operations are presented as discontinued operations and have been excluded from continuing operations for all periods presented. Furthermore, the reportable segment information related to the discontinued operations has been excluded from the tables presented below. See Note 2 — Discontinued Operations for additional information.
An analysis and reconciliation of the Registrants' reportable segment information to the respective information in the consolidated financial statements for the years ended December 31, 2023, 2022, and 2021 is as follows:
ComEdPECOBGEPHI
Other(a)
Intersegment
Eliminations
Exelon
Operating revenues(b):
2023
Electric revenues$7,844 $3,202 $3,109 $5,812 $— $(51)$19,916 
Natural gas revenues— 692 918 205 — (4)1,811 
Shared service and other revenues— — — 1,759 (1,768)— 
Total operating revenues$7,844 $3,894 $4,027 $6,026 $1,759 $(1,823)$21,727 
2022
Electric revenues$5,761 $3,165 $2,871 $5,317 $— $(31)$17,083 
Natural gas revenues— 738 1,024 238 — (5)1,995 
Shared service and other revenues— — — 10 1,823 (1,833)— 
Total operating revenues$5,761 $3,903 $3,895 $5,565 $1,823 $(1,869)$19,078 
2021
Electric revenues$6,406 $2,659 $2,505 $4,860 $— $(35)$16,395 
Natural gas revenues— 539 836 168 — — 1,543 
Shared service and other revenues— — — 13 2,213 (2,226)— 
Total operating revenues$6,406 $3,198 $3,341 $5,041 $2,213 $(2,261)$17,938 
Intersegment revenues(c):
2023$16 $$$$1,750 $(1,793)$— 
202216 15 10 1,823 (1,865)
202141 21 31 13 2,203 (2,252)57 
Depreciation and amortization:
2023$1,403 $397 $654 $990 $62 $— $3,506 
20221,323 373 630 938 61 — 3,325 
20211,205 348 591 821 67 3,033 
Operating expenses:
2023$6,038 $3,146 $3,245 $5,114 $1,991 $(1,820)$17,714 
20224,218 3,102 3,376 4,734 2,093 (1,762)15,761 
20215,151 2,547 2,860 4,240 2,045 (1,587)15,256 
Interest expense, net:
2023$477 $201 $182 $323 $546 $— $1,729 
2022414 177 152 292 415 (3)1,447 
2021389 161 138 267 335 (1)1,289 
Income taxes:
2023$314 $20 $133 $116 $(207)$(2)$374 
2022264 79 — (11)349 
2021172 12 (35)42 (161)38 
Net income (loss) from continuing operations:
2023$1,090 $563 $485 $590 $(380)$(20)$2,328 
2022917 576 380 608 (393)(34)2,054 
2021742 504 408 561 (156)(443)1,616 
Capital expenditures:
2023$2,576 $1,426 $1,367 $1,988 $54 $— $7,411 
20222,506 1,349 1,262 1,709 95 — 6,921 
20212,387 1,240 1,226 1,720 67 — 6,640 
Total assets:
2023$42,827 $15,595 $14,184 $26,903 $6,374 $(4,337)$101,546 
202239,661 14,502 13,350 26,082 6,014 (4,260)95,349 
__________
(a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 22 — Supplemental Financial Information for additional information on total utility taxes.
(c)See Note 23 — Related Party Transactions for additional information on intersegment revenues.
PHI:
PepcoDPLACE
Other(a)
Intersegment
Eliminations
PHI
Operating revenues(b):
2023
Electric revenues$2,824 $1,483 $1,522 $$(18)$5,812 
Natural gas revenues— 205 — — — 205 
Shared service and other revenues— — — 422 (413)
Total operating revenues$2,824 $1,688 $1,522 $423 $(431)$6,026 
2022
Electric revenues$2,531 $1,357 $1,431 $— $(2)$5,317 
Natural gas revenues— 238 — — — 238 
Shared service and other revenues— — — 391 (381)10 
Total operating revenues$2,531 $1,595 $1,431 $391 $(383)$5,565 
2021
Electric revenues$2,274 $1,212 $1,388 $— $(14)$4,860 
Natural gas revenues— 168 — — — 168 
Shared service and other revenues— — — 379 (366)13 
Total operating revenues$2,274 $1,380 $1,388 $379 $(380)$5,041 
Intersegment revenues(c):
2023$$$$422 $(432)$
2022380 (383)10 
2021380 (381)13 
Depreciation and amortization:
2023$441 $244 $283 $22 $— $990 
2022417 232 261 28 — 938 
2021403 210 179 29 — 821 
Operating expenses:
2023$2,377 $1,420 $1,314 $434 $(431)$5,114 
20222,140 1,359 1,225 393 (383)4,734 
20211,871 1,161 1,201 388 (381)4,240 
Interest expense, net:
2023$165 $74 $72 $12 $— $323 
2022150 66 66 292 
2021140 61 58 — 267 
Income taxes:
2023$51 $35 $36 $(6)$— $116 
2022(9)14 — 
202115 42 (13)(2)— 42 
Net income (loss):
2023$306 $177 $120 $(13)$— $590 
2022305 169 148 (14)— 608 
2021296 128 146 (9)— 561 
Capital expenditures:
2023$957 $562 $460 $$— $1,988 
2022874 430 398 — 1,709 
2021843 429 445 — 1,720 
Total assets:
2023$11,194 $5,966 $5,157 $4,627 $(41)$26,903 
202210,657 5,802 4,979 4,677 (33)26,082 
__________
(a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 22 — Supplemental Financial Information for additional information on total utility taxes.
(c)Includes intersegment revenues with ComEd, PECO, and BGE, which are eliminated at Exelon.
Electric and Gas Revenue by Customer Class (Utility Registrants):
The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of electric sales and natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon's disaggregated revenues are consistent with the Utility Registrants, but exclude any intercompany revenues.
2023
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$3,565 $2,090 $1,765 $2,845 $1,236 $827 $782 
Small commercial & industrial1,857 526 331 651 176 246 229 
Large commercial & industrial824 249 528 1,420 1,087 126 207 
Public authorities & electric railroads51 30 29 67 34 16 17 
Other(a)
965 298 402 760 258 250 260 
Total electric revenues(b)
$7,262 $3,193 $3,055 $5,743 $2,791 $1,465 $1,495 
Natural gas revenues
Residential$— $473 $568 $122 $— $122 $— 
Small commercial & industrial— 172 100 53 — 53 — 
Large commercial & industrial— 161 — — 
Transportation— 27 — 16 — 16 — 
Other(c)
— 17 37 10 — 10 — 
Total natural gas revenues(d)
$— $690 $866 $205 $— $205 $— 
Total revenues from contracts with customers$7,262 $3,883 $3,921 $5,948 $2,791 $1,670 $1,495 
Other revenues
Revenues from alternative revenue programs$556 $(7)$84 $64 $22 $15 $27 
Other electric revenues(e)
26 16 16 14 11 — 
Other natural gas revenues(e)
— — — — — 
Total other revenues$582 $11 $106 $78 $33 $18 $27 
Total revenues for reportable segments$7,844 $3,894 $4,027 $6,026 $2,824 $1,688 $1,522 
2022
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$3,304 $2,026 $1,564 $2,590 $1,076 $750 $764 
Small commercial & industrial1,173 521 327 607 155 235 217 
Large commercial & industrial299 567 1,422 1,083 137 202 
Public authorities & electric railroads29 30 27 64 34 15 15 
Other(a)
955 271 398 695 208 227 252 
Total electric revenues(b)
$5,466 $3,147 $2,883 $5,378 $2,556 $1,364 $1,450 
Natural gas revenues
Residential$— $512 $678 $127 $— $127 $— 
Small commercial & industrial— 186 111 55 — 55 — 
Large commercial & industrial— — 183 12 — 12 — 
Transportation— 26 — 15 — 15 — 
Other(c)
— 12 68 29 — 29 — 
Total natural gas revenues(d)
$— $736 $1,040 $238 $— $238 $— 
Total revenues from contracts with customers$5,466 $3,883 $3,923 $5,616 $2,556 $1,602 $1,450 
Other revenues
Revenues from alternative revenue programs$267 $$(47)$(59)$(31)$(9)$(19)
Other electric revenues(e)
28 16 14 — 
Other natural gas revenues(e)
— — — — — 
Total other revenues$295 $20 $(28)$(51)$(25)$(7)$(19)
Total revenues for reportable segments$5,761 $3,903 $3,895 $5,565 $2,531 $1,595 $1,431 
2021
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$3,233 $1,704 $1,375 $2,441 $1,003 $694 $744 
Small commercial & industrial1,571 422 267 521 135 193 193 
Large commercial & industrial559 243 459 1,123 844 94 185 
Public authorities & electric railroads45 31 27 58 31 14 13 
Other(a)
926 229 371 634 205 201 229 
Total electric revenues(b)
$6,334 $2,629 $2,499 $4,777 $2,218 $1,196 $1,364 
Natural gas revenues
Residential$— $372 $518 $97 $— $97 $— 
Small commercial & industrial— 136 83 42 — 42 — 
Large commercial & industrial— — 147 — — 
Transportation— 24 — 14 — 14 — 
Other(c)
— 68 — — 
Total natural gas revenues(d)
$— $539 $816 $168 $— $168 $— 
Total revenues from contracts with customers$6,334 $3,168 $3,315 $4,945 $2,218 $1,364 $1,364 
Other revenues
Revenues from alternative revenue programs$42 $26 $12 $91 $53 $14 $24 
Other electric revenues(e)
30 11 — 
Other natural gas revenues(e)
— — — — — — 
Total other revenues$72 $30 $26 $96 $56 $16 $24 
Total revenues for reportable segments$6,406 $3,198 $3,341 $5,041 $2,274 $1,380 $1,388 
__________
(a)Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)Includes operating revenues from affiliates in 2023, 2022, and 2021 respectively of:
$16 million, $16 million, and $41 million at ComEd
$7 million, $7 million, and $20 million at PECO
$6 million, $7 million, and $13 million at BGE
$9 million, $10 million, and $13 million at PHI
$9 million, $5 million, and $5 million at Pepco
$8 million, $6 million, and $7 million at DPL
$2 million, $2 million, and $2 million at ACE
(c)Includes revenues from off-system natural gas sales.
(d)Includes operating revenues from affiliates in 2023, 2022, and 2021 respectively of:
$2 million, less than $1 million, and $1 million at PECO
$3 million, $8 million, and $18 million at BGE
(e)Includes late payment charge revenues.