XML 255 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Changes in Shareholders Equity - Exelon - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Treasury Stock, Common
Retained Earnings
Accumulated Other Comprehensive Income (Loss), net
Noncontrolling Interest [Member]
Beginning Balance (in shares) at Dec. 31, 2020 977,466          
Beginning Balance at Dec. 31, 2020 $ 34,868 $ 19,373 $ (123) $ 16,735 $ (3,400) $ 2,283
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 1,829     1,706   123
Long-Term Incentive Plan Activity (shares) 1,734          
Long-Term Incentive Plan Activity $ 69 69        
Employee stock purchase plan issuances, shares 2,091          
Employee stock purchase plan issuances $ 90 90        
Changes in equity of noncontrolling interests (37)         (37)
Acquisition of CENG noncontrolling interest (885) 1,080       (1,965)
Proceeds from Issuance of Common Stock 0          
Deferred Tax Liability Adjustment - Noncontrolling Interest (290) (290)        
Common stock dividends (1,499)     (1,499)    
Acquisition of CENG noncontrolling interest 0 2       (2)
Other Comprehensive Income (Loss), Net of Tax $ 650       650  
Ending Balance (in shares) at Dec. 31, 2021 981,291          
Ending Balance at Dec. 31, 2021 $ 34,795 20,324 (123) 16,942 (2,750) 402
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 2,171     2,170   1
Long-Term Incentive Plan Activity (shares) 561          
Long-Term Incentive Plan Activity $ 1 1        
Employee stock purchase plan issuances, shares 983          
Employee stock purchase plan issuances $ 41 41        
Changes in equity of noncontrolling interests (7)         (7)
Distribution of Constellation 11,573 21   (13,179) 2,023 396
Proceeds from Issuance of Common Stock $ 563 563        
Stock Issued During Period, Shares, New Issues 12,995          
Common stock dividends $ (1,336)     (1,336)    
Other Comprehensive Income (Loss), Net of Tax $ 89       89  
Ending Balance (in shares) at Dec. 31, 2022 995,830          
Ending Balance at Dec. 31, 2022 $ 24,744 20,908 (123) 4,597 (638) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 2,328     2,328   0
Long-Term Incentive Plan Activity (shares) 659          
Long-Term Incentive Plan Activity $ 19 19        
Employee stock purchase plan issuances, shares 1,173          
Employee stock purchase plan issuances $ 47 47        
Proceeds from Issuance of Common Stock $ 140 140        
Stock Issued During Period, Shares, New Issues 3,587          
Common stock dividends $ (1,435)     (1,435)    
Other Comprehensive Income (Loss), Net of Tax $ (88)       (88)  
Ending Balance (in shares) at Dec. 31, 2023 1,001,249          
Ending Balance at Dec. 31, 2023 $ 25,755 $ 21,114 $ (123) $ 5,490 $ (726) $ 0