XML 218 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations and Comprehensive Income - ComEd - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating revenues      
Revenues from alternative revenue programs $ 696 $ 161 $ 171
Total operating revenues 21,727 19,078 17,938
Operating expenses      
Operating and maintenance 4,559 4,673 4,547
Depreciation and amortization 3,506 3,325 3,033
Taxes other than income taxes 1,408 1,390 1,291
Total operating expenses 17,714 15,761 15,256
Gain (loss) on sale of assets and businesses 10 (2) 0
Operating income 4,023 3,315 2,682
Other income and (deductions)      
Interest expense, net (1,704) (1,422) (1,264)
Other, net 408 535 261
Total other income and (deductions) (1,321) (912) (1,028)
Income before income taxes 2,702 2,403 1,654
Income taxes 374 349 38
Net income 2,328 2,171 1,829
Comprehensive income 2,240 2,260 2,479
Related Party      
Operating expenses      
Purchased power and/or fuel from affiliates 0 159 1,178
Other income and (deductions)      
Interest Expense to Affiliates (25) (25) (25)
Commonwealth Edison Co      
Operating revenues      
Revenues from alternative revenue programs 556 267 42
Operating revenues from affiliates 16 16 41
Total operating revenues 7,844 5,761 6,406
Operating expenses      
Operating and maintenance 1,096 1,094 1,048
Depreciation and amortization 1,403 1,323 1,205
Taxes other than income taxes 369 374 320
Total operating expenses 6,038 4,218 5,151
Gain (loss) on sale of assets and businesses 0 (2) 0
Operating income 1,806 1,541 1,255
Other income and (deductions)      
Interest expense, net (464) (401) (376)
Other, net 75 54 48
Total other income and (deductions) (402) (360) (341)
Income before income taxes 1,404 1,181 914
Income taxes 314 264 172
Net income 1,090 917 742
Comprehensive income 1,090 917 742
Commonwealth Edison Co | Related Party      
Operating revenues      
Operating revenues from affiliates 16 16 41
Operating expenses      
Purchased power and/or fuel from affiliates 0 59 383
Operating and maintenance from affiliates 354 318 307
Other income and (deductions)      
Interest Expense to Affiliates (13) (13) (13)
Electricity, US Regulated      
Operating revenues      
Operating revenues 19,267 16,899 16,245
Operating expenses      
Purchased power and/or fuel 7,648 5,380 4,703
Electricity, US Regulated | Commonwealth Edison Co      
Operating revenues      
Operating revenues 7,272 5,478 6,323
Operating expenses      
Purchased power and/or fuel 2,816 1,050 1,888
Natural Gas, US Regulated      
Operating revenues      
Operating revenues 1,764 2,018 1,522
Operating expenses      
Purchased power and/or fuel $ 593 $ 834 $ 504