XML 415 R201.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Financial Information - Supplemental Cash Flow Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Depreciation, amortization and accretion        
Depreciation $ 2,778 $ 2,690 $ 5,384  
Amortization of Regulatory Asset 720 718 594  
Amortization of Intangible Assets 1 182 83  
Amortization of Nuclear Fuel Lease   66 992  
Accretion expense   44 514  
Total depreciation, amortization and accretion 3,506 3,533 7,573  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 1,616 1,434 1,505  
Income taxes (net of refunds) 10 73 281  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 198 164 411  
Provision for uncollectible accounts 125 173 160  
Other decommissioning related-activity   36 (946)  
Energy-related options   60 125  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (696) (161) (171)  
Restructuring Costs     (57)  
Long-term incentive plan   42 137  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 39 56 183  
Change in environmental liabilities 37      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (151) (150) (136)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 445 407 672 $ 432
Restricted cash 482 566 321 349
Restricted cash included in other long-term assets 174 117 44 53
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     582 332
Total cash, cash equivalents and restricted cash 1,101 1,090 1,619 1,166
Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (708) (168) (171)  
Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (151) (150) (136)  
Commonwealth Edison Co        
Depreciation, amortization and accretion        
Depreciation 1,095 1,031 970  
Amortization of Regulatory Asset 308 292 235  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 1,403 1,323 1,205  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 441 396 372  
Income taxes (net of refunds) 11 23 (72)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 26 60 129  
Provision for uncollectible accounts 4 46 47  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (556) (267) (42)  
Restructuring Costs     2  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 2 2 1  
Change in environmental liabilities 0      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (33) (35) (34)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 110 67 131 83
Restricted cash 402 327 210 279
Restricted cash included in other long-term assets 174 117 43 43
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 686 511 384 405
Commonwealth Edison Co | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (556) (267) (42)  
Commonwealth Edison Co | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (33) (35) (34)  
PECO Energy Co        
Depreciation, amortization and accretion        
Depreciation 383 359 336  
Amortization of Regulatory Asset 14 14 12  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 397 373 348  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 200 166 152  
Income taxes (net of refunds) (24) 31 (4)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs (14) (9) 8  
Provision for uncollectible accounts 45 45 39  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate 7 (2) (26)  
Restructuring Costs     0  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 0 0 0  
Change in environmental liabilities 0      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (31) (31) (26)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 42 59 36 19
Restricted cash 9 9 8 7
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 51 68 44 26
PECO Energy Co | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate 7 (2) (26)  
PECO Energy Co | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (31) (31) (26)  
Baltimore Gas and Electric Company        
Depreciation, amortization and accretion        
Depreciation 509 476 439  
Amortization of Regulatory Asset 145 154 152  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 654 630 591  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 171 147 134  
Income taxes (net of refunds) 29 16 (38)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 56 44 61  
Provision for uncollectible accounts 16 25 17  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (84) 47 (12)  
Restructuring Costs     0  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 5 14 29  
Change in environmental liabilities 0      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (16) (21) (27)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 47 43 51 144
Restricted cash 1 24 4 1
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 48 67 55 145
Baltimore Gas and Electric Company | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (84) 47 (12)  
Baltimore Gas and Electric Company | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (16) (21) (27)  
Pepco Holdings LLC        
Depreciation, amortization and accretion        
Depreciation 737 680 627  
Amortization of Regulatory Asset 253 258 194  
Amortization of Intangible Assets 10 190 92  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 990 938 821  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 301 274 255  
Income taxes (net of refunds) 21 19 0  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 99 53 49  
Provision for uncollectible accounts 60 58 24  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (64) 59 (91)  
Restructuring Costs     1  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 28 27 28  
Change in environmental liabilities 37      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (71) (63) (49)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 180 198 136 111
Restricted cash 24 175 77 39
Restricted cash included in other long-term assets 0 0 0 10
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 204 373 213 160
Pepco Holdings LLC | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (77) 54 (91)  
Pepco Holdings LLC | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (71) (63) (49)  
Potomac Electric Power Company        
Depreciation, amortization and accretion        
Depreciation 311 288 274  
Amortization of Regulatory Asset 130 129 129  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 441 417 403  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 153 141 132  
Income taxes (net of refunds) 6 28 12  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 34 9 6  
Provision for uncollectible accounts 33 29 9  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (22) 31 (53)  
Restructuring Costs     0  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 6 7 6  
Change in environmental liabilities 37      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (54) (48) (40)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 48 45 34 30
Restricted cash 24 54 34 35
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 72 99 68 65
Potomac Electric Power Company | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (22) 31 (53)  
Potomac Electric Power Company | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (54) (48) (40)  
Delmarva Power & Light Company        
Depreciation, amortization and accretion        
Depreciation 208 191 169  
Amortization of Regulatory Asset 36 41 41  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 244 232 210  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 69 63 59  
Income taxes (net of refunds) 6 (2) (9)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 18 3 2  
Provision for uncollectible accounts 10 12 5  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (15) 9 (14)  
Restructuring Costs     0  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 8 8 8  
Change in environmental liabilities 0      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (10) (7) (6)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 16 31 28 15
Restricted cash 0 121 43 0
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 16 152 71 15
Delmarva Power & Light Company | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (21) 7 (14)  
Delmarva Power & Light Company | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (10) (7) (6)  
Atlantic City Electric Company        
Depreciation, amortization and accretion        
Depreciation 195 173 155  
Amortization of Regulatory Asset 88 88 24  
Amortization of Nuclear Fuel Lease   0 0  
Accretion expense   0 0  
Total depreciation, amortization and accretion 283 261 179  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 68 60 56  
Income taxes (net of refunds) 9 (6) 2  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 13 12 11  
Provision for uncollectible accounts 17 16 10  
Other decommissioning related-activity   0 0  
Energy-related options   0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (27) 19 (24)  
Restructuring Costs     0  
Long-term incentive plan   0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 3 3 4  
Change in environmental liabilities 0      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (7) (8) (3)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 21 72 29 17
Restricted cash 0 0 0 3
Restricted cash included in other long-term assets 0 0 0 10
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations     0 0
Total cash, cash equivalents and restricted cash 21 72 29 $ 30
Atlantic City Electric Company | Other Non-Cash        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (34) 16 (24)  
Atlantic City Electric Company | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (7) (8) (3)  
Other Intangible Assets        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 8 12 58  
Other Intangible Assets | Commonwealth Edison Co        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets | PECO Energy Co        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets | Baltimore Gas and Electric Company        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets | Pepco Holdings LLC        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets | Potomac Electric Power Company        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets | Delmarva Power & Light Company        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets | Atlantic City Electric Company        
Depreciation, amortization and accretion        
Amortization of Intangible Assets $ 0 0 0  
Unamortized Energy Contracts        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   3 31  
Unamortized Energy Contracts | Commonwealth Edison Co        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   0 0  
Unamortized Energy Contracts | PECO Energy Co        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   0 0  
Unamortized Energy Contracts | Baltimore Gas and Electric Company        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   0 0  
Unamortized Energy Contracts | Pepco Holdings LLC        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   0 0  
Unamortized Energy Contracts | Potomac Electric Power Company        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   0 0  
Unamortized Energy Contracts | Delmarva Power & Light Company        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   0 0  
Unamortized Energy Contracts | Atlantic City Electric Company        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits   $ 0 $ 0