XML 233 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
Statements of Cash Flows - Pepco - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Net income $ 2,328 $ 2,171 $ 1,829
Adjustments to reconcile net income to net cash flows used in operating activities:      
Depreciation and amortization 3,506 3,533 7,573
Deferred income taxes and amortization of investment tax credits 319 255 18
Other non-cash operating activities (335) 370 (200)
Changes in assets and liabilities:      
Accounts receivable (37) (1,222) (703)
Inventories (45) (121) (141)
Accounts payable and accrued expenses (191) 1,318 440
Collateral (paid) received, net (146) 1,248 (74)
Income taxes 48 (4) 327
Regulatory assets and liabilities, net (439) (1,326) (634)
Pension and non-pension postretirement benefit contributions (129) (616) (665)
Other assets and liabilities (188) (905) (3,777)
Net cash flows provided by operating activities 4,703 4,870 3,012
Cash flows from investing activities      
Capital expenditures (7,408) (7,147) (7,981)
Proceeds from sales of assets and businesses 25 16 877
Other investing activities 8 0 26
Net cash flows used in investing activities (7,375) (6,990) (3,317)
Cash flows from financing activities      
Changes in short-term borrowings (313) 986 269
Issuance of long-term debt 5,825 6,309 3,481
Retirement of long-term debt (1,713) (2,073) (1,640)
Dividends paid on common stock (1,433) (1,334) (1,497)
Other financing activities (114) (102) (80)
Net cash flows provided by financing activities 2,683 1,591 758
(Decrease) increase in cash, restricted cash, and cash equivalents 11 (529) 453
Cash, restricted cash, and cash equivalents at beginning of period 1,090 1,619 1,166
Cash, restricted cash, and cash equivalents at end of period 1,101 1,090 1,619
Potomac Electric Power Company      
Cash flows from operating activities      
Net income 306 305 296
Adjustments to reconcile net income to net cash flows used in operating activities:      
Depreciation and amortization 441 417 403
Gain on sales of assets (9) 0 0
Deferred income taxes and amortization of investment tax credits (15) (17) (8)
Other non-cash operating activities 53 36 (52)
Changes in assets and liabilities:      
Accounts receivable (29) (104) (28)
Inventories (24) (16) (8)
Accounts payable and accrued expenses 6 24 16
Collateral (paid) received, net (25) 24 2
Income taxes 60 (19) 11
Regulatory assets and liabilities, net (45) (69) (81)
Pension and non-pension postretirement benefit contributions (12) (11) (11)
Other assets and liabilities (5) (66) (84)
Net cash flows provided by operating activities 699 471 462
Cash flows from investing activities      
Capital expenditures (957) (874) (843)
Proceeds from sales of assets and businesses 10 0 0
Other investing activities 8 3 (1)
Net cash flows used in investing activities (939) (871) (844)
Cash flows from financing activities      
Changes in short-term borrowings (167) 124 140
Issuance of long-term debt 350 625 275
Retirement of long-term debt 0 (310) 0
Dividends paid on common stock (252) (463) (268)
Contributions from parent 308 465 244
Other financing activities (26) (10) (6)
Net cash flows provided by financing activities 213 431 385
(Decrease) increase in cash, restricted cash, and cash equivalents (27) 31 3
Cash, restricted cash, and cash equivalents at beginning of period 99 68 65
Cash, restricted cash, and cash equivalents at end of period 72 99 68
Potomac Electric Power Company | Related Party      
Changes in assets and liabilities:      
Receivables from and payables to affiliates, net $ (3) $ (33) $ 6