XML 105 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments The following table provides a summary of the Utility Registrants’ primary derivative hedging instruments, listed by commodity and accounting treatment.
RegistrantCommodityAccounting TreatmentHedging Instrument
ComEdElectricityNPNSFixed price contracts based on all requirements in the IPA procurement plans.
Electricity
Changes in fair value of economic hedge recorded to an offsetting regulatory asset or liability(a)
20-year floating-to-fixed energy swap contracts beginning June 2012 based on the renewable energy resource procurement requirements in the Illinois Settlement Legislation of approximately 1.3 million MWhs per year.
PECOElectricityNPNSFixed price contracts for default supply requirements through full requirements contracts.
GasNPNS
Fixed price contracts to cover about 10% of planned natural gas purchases in support of projected firm sales.
BGEElectricityNPNSFixed price contracts for all SOS requirements through full requirements contracts.
GasNPNS
Fixed price contracts for between 10-20% of forecasted system supply requirements for flowing (i.e., non-storage) gas for the November through March period.
PepcoElectricityNPNSFixed price contracts for all SOS requirements through full requirements contracts.
DPLElectricityNPNSFixed price contracts for all SOS requirements through full requirements contracts.
GasNPNSFixed and index priced contracts through full requirements contracts.
Gas
Changes in fair value of economic hedge recorded to an offsetting regulatory asset or liability(b)
Exchange traded future contracts for up to 50% of estimated monthly purchase requirements each month, including purchases for storage injections.
ACEElectricityNPNSFixed price contracts for all BGS requirements through full requirements contracts.
__________
(a)See Note 3 — Regulatory Matters of the 2022 Form 10-K for additional information.
(b)The fair value of the DPL economic hedge is not material at September 30, 2023 and December 31, 2022.
Schedule of Interest Rate Derivatives
Below is a summary of the interest rate hedge balances at September 30, 2023 and December 31, 2022.
September 30, 2023
Derivatives Designated
as Hedging Instruments
Economic HedgesTotal
Other current assets$— $$
Other deferred debits (noncurrent assets)41 — 41 
Total derivative assets41 44 
Mark-to-market derivative liabilities (current liabilities)— (23)(23)
Total mark-to-market derivative liabilities— (23)(23)
Total mark-to-market derivative net assets (liabilities)$41 $(20)$21 
December 31, 2022
Derivatives Designated
as Hedging Instruments
Economic HedgesTotal
Other deferred debits (noncurrent assets)$$$11 
Total derivative assets11 
Mark-to-market derivative liabilities (current liabilities)— (3)(3)
Mark-to-market derivative liabilities (noncurrent liabilities)(4)— (4)
Total mark-to-market derivative liabilities(4)(3)(7)
Total mark-to-market derivative net assets$$$
Schedule of Notional Amounts of Outstanding Derivative Positions The following table provides the notional amounts outstanding held by Exelon at September 30, 2023 and December 31, 2022.
September 30, 2023December 31, 2022
5-year maturity floating-to-fixed swaps$390 $635 
10-year maturity floating-to-fixed swaps390 635 
Total$780 $1,270 
Derivatives Not Designated as Hedging Instruments
The following table provides the notional amounts outstanding held by Exelon at September 30, 2023 and December 31, 2022.
Hedging InstrumentSeptember 30, 2023December 31, 2022
Interest rate cap swaps$1,000 $1,850 
Constant maturity treasury interest rate swaps4,875 500 
Total$5,875 $2,350 
Economic Hedges (Commodity Price Risk)
For the three and nine months ended September 30, 2023, Exelon Corporate recognized the following net pre-tax mark-to-market (losses) which are also recognized in Net fair value changes related to derivatives in Exelon's Consolidated Statements of Cash Flows. Exelon had no swaps for the three and nine months ended September 30, 2022.
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Income Statement Location(Loss) Gain(Loss) Gain
Electric operating revenues$(16)$(21)
Interest expense— 
Total$(16)$(20)
Cash collateral held with external counterparties The following table reflects the Registrants' cash collateral held from external counterparties, which is recorded in Other current liabilities on their respective Consolidated Balance Sheets, at September 30, 2023 and December 31, 2022:
September 30, 2023December 31, 2022
Exelon$112 $297 
ComEd105 77 
PECO(a)
— — 
BGE23 
PHI197 
Pepco(b)
— 26 
DPL121 
ACE50 
__________
(a)PECO had less than one million in cash collateral held with external parties at September 30, 2023 and December 31, 2022.
(b)Pepco had less than one million in cash collateral held with external parties at September 30, 2023.