XML 88 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Retirement Benefits (All Registrants)
9 Months Ended
Sep. 30, 2023
Retirement Benefits [Abstract]  
Retirement Benefits (All Registrants) Retirement Benefits (All Registrants)
Defined Benefit Pension and OPEB
The majority of the 2023 pension benefit cost for the Exelon-sponsored plans is calculated using an expected long-term rate of return on plan assets of 7.00% and a discount rate of 5.53%. The majority of the 2023 OPEB cost is calculated using an expected long-term rate of return on plan assets of 6.50% for funded plans and a discount rate of 5.51%.
During the first quarter of 2023, Exelon received an updated valuation of its pension and OPEB to reflect actual census data as of January 1, 2023. This valuation resulted in an increase to the pension obligation of $27 million and an increase to the OPEB obligation of $2 million. Additionally, AOCI increased by $10 million (after-tax) and regulatory assets and liabilities increased by $18 million and $1 million, respectively.
A portion of the net periodic benefit cost for all plans is capitalized within the Consolidated Balance Sheets. The following table presents the components of Exelon's net periodic benefit costs, prior to capitalization, for the three and nine months ended September 30, 2023 and 2022.
Pension BenefitsOPEB
Three Months Ended September 30,Three Months Ended September 30,
2023202220232022
Components of net periodic benefit cost
Service cost$39 $58 $$10 
Interest cost145 110 25 19 
Expected return on assets(189)(205)(21)(25)
Amortization of:
Prior service cost (credit)(2)(5)
Actuarial loss41 73 — 
Settlement charges18 — — — 
Net periodic benefit cost$55 $37 $$
Pension BenefitsOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Components of net periodic benefit cost
Service cost$116 $177 $18 $30 
Interest cost434 330 76 57 
Expected return on assets(566)(619)(63)(75)
Amortization of:
Prior service cost (credit)(7)(15)
Actuarial loss (gain)125 222 (1)12 
Settlement charges18 — — — 
Net periodic benefit cost$129 $113 $23 $
The amounts below represent the Registrants' allocated pension and OPEB costs. For Exelon, the service cost component is included in Operating and maintenance expense and Property, plant, and equipment, net while the non-service cost components are included in Other, net and Regulatory assets. For the Utility Registrants, which apply multi-employer accounting, the service cost and non-service cost components are included in Operating and maintenance expense and Property, plant, and equipment, net in their consolidated financial statements.
 Three Months Ended September 30,Nine Months Ended September 30,
Pension and OPEB Costs (Benefit)2023202220232022
Exelon$63 $40 $152 $122 
ComEd15 19 45 
PECO(3)(2)(10)(6)
BGE14 11 42 33 
PHI25 13 74 39 
Pepco26 
DPL13 
ACE10 
Defined Contribution Savings Plan
The Registrants participate in a 401(k) defined contribution savings plan that is sponsored by Exelon. The plan is qualified under applicable sections of the IRC and allows employees to contribute a portion of their pre-tax and/or after-tax income in accordance with specified guidelines. All Registrants match a percentage of the employee contributions up to certain limits. The following table presents the employer contributions and employer matching contributions to the savings plan for the three and nine months ended September 30, 2023 and 2022.
Three Months Ended September 30,Nine Months Ended September 30,
Savings Plan Employer Contributions2023202220232022
Exelon$27 $23 $74 $66 
ComEd12 11 31 29 
PECO10 
BGE
PHI13 11 
Pepco
DPL
ACE