XML 58 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets (Unaudited) - ComEd - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 300 $ 407
Restricted cash and cash equivalents 435 566
Accounts receivable    
Customer accounts receivable 2,575 2,544
Customer allowance for credit losses (341) (327)
Customer accounts receivable, net 2,234 2,217
Other accounts receivable 1,168 1,426
Other allowance for credit losses (88) (82)
Other accounts receivable, net 1,080 1,344
Inventories, net    
Regulatory assets 2,307 1,641
Other 401 406
Total current assets 7,519 7,336
Property, plant and equipment, net 72,458 69,076
Deferred debits and other assets    
Regulatory assets 8,128 8,037
Goodwill 6,630 6,630
Receivable related to Regulatory Agreement Units 2,923 2,897
Investments 246 232
Other 1,355 1,141
Total deferred debits and other assets 19,282 18,937
Total assets 99,259 95,349
Current liabilities    
Short-term borrowings 1,720 2,586
Accrued expenses 1,315 1,226
Regulatory liabilities 437 437
Mark-to-market derivative liabilities 44 8
Other 933 1,155
Total current liabilities 8,800 10,611
Long-term debt 39,431 35,272
Long-term debt to financing trusts 390 390
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 11,792 11,250
Regulatory liabilities 9,236 9,112
Asset retirement obligations 269 269
Non-pension postretirement benefit obligations 515 507
Mark-to-market derivative liabilities 113 83
Other 2,129 1,967
Total deferred credits and other liabilities 25,168 24,332
Total liabilities 73,789 70,605
Commitments and contingencies
Shareholders’ equity    
Common stock 20,956 20,908
Retained earnings 5,233 4,597
Total shareholders’ equity 25,470 24,744
Total liabilities and shareholders’ equity 99,259 95,349
Related Party    
Current liabilities    
Accounts payable 5 5
Long-term debt to financing trusts 390 390
Nonrelated Party    
Current liabilities    
Accounts payable 2,684 3,382
Commonwealth Edison Co    
Current assets    
Cash and cash equivalents 79 67
Restricted cash and cash equivalents 360 327
Accounts receivable    
Customer accounts receivable 842 558
Customer allowance for credit losses (76) (59)
Customer accounts receivable, net 766 499
Other accounts receivable 249 441
Other allowance for credit losses (20) (17)
Other accounts receivable, net 229 424
Inventories, net    
Inventories, net 260 196
Regulatory assets 1,439 775
Other 113 92
Total current assets 3,249 2,383
Property, plant and equipment, net 28,678 27,513
Deferred debits and other assets    
Regulatory assets 2,736 2,667
Goodwill 2,625 2,625
Receivable related to Regulatory Agreement Units 2,716 2,660
Investments 6 6
Prepaid pension asset 1,220 1,206
Total deferred debits and other assets 10,115 9,765
Total assets 42,042 39,661
Current liabilities    
Short-term borrowings 677 577
Accrued expenses 405 415
Customer deposits 115 108
Regulatory liabilities 189 226
Mark-to-market derivative liabilities 21 5
Total current liabilities 2,520 2,606
Long-term debt 11,484 10,518
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 5,269 5,021
Regulatory liabilities 7,190 6,913
Asset retirement obligations 151 148
Non-pension postretirement benefit obligations 172 165
Mark-to-market derivative liabilities 113 79
Other 740 642
Total deferred credits and other liabilities 13,635 12,968
Total liabilities 27,844 26,297
Commitments and contingencies
Shareholders’ equity    
Common stock 1,588 1,588
Other paid-in capital 10,316 9,746
Retained earnings 2,294 2,030
Total shareholders’ equity 14,198 13,364
Total liabilities and shareholders’ equity 42,042 39,661
Commonwealth Edison Co | Related Party    
Accounts receivable    
Receivables from affiliates 3 3
Current liabilities    
Accounts payable 62 74
Long-term debt to financing trusts 205 205
Commonwealth Edison Co | Nonrelated Party    
Deferred debits and other assets    
Other 812 601
Current liabilities    
Accounts payable 850 1,010
Other $ 201 $ 191