XML 43 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Correcting Adjustment [Member]
Common Stock [Member]
Common Stock [Member]
Correcting Adjustment [Member]
Treasury Stock, Common
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Retained Earnings [Member]
Commonwealth Edison Co [Member]
Other Paid-in-Capital [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power and Light Company [Member]
Delmarva Power and Light Company [Member]
Common Stock [Member]
Delmarva Power and Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning balance (in shares) at Dec. 31, 2021 981,291                                                          
Beginning balance at Dec. 31, 2021 $ 34,795   $ 20,324   $ (123) $ 16,942 $ (2,750) $ 402                                            
Beginning Balance at Dec. 31, 2021                 $ 12,355 $ 1,588 $ 1,691 $ 9,076 $ 5,112 $ 3,428 $ 1,684 $ 4,570 $ 2,575 $ 1,995       $ 3,475 $ 2,302 $ 1,173 $ 1,777 $ 1,209 $ 568 $ 1,575 $ 1,590 $ (15)
Beginning Balance at Dec. 31, 2021                                     $ 10,585 $ (210) $ 10,795                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Net income (loss) $ 598         597   1 188   188   206   206 198   198 130 130   46   46 56   56 26   26
Long -Term Incentive Plan Activity (shares) 540                                                          
Long-Term Incentive Plan Activity   $ (13)   $ (13)                                                    
Employee stock purchase plan issuances (shares) 211                                                          
Employee stock purchase plan issuances $ 9   9                                                      
Changes in equity of noncontrolling interests (7)             (7)                                            
Distribution of Constellation $ (11,573)   (21)     (13,179) 2,023 (396)                                            
Common Stock, Dividends, Per Share, Declared $ 0.34                                                          
Common stock dividends $ (332)         (332)     (144)   (144)   (100)   (100) (76)   (76)       (42)   (42) (41)   (41) (19)   (19)
Other comprehensive income (loss), net of income taxes $ 14           14                                              
Distributions to member                                     (102) (102)                    
Contributions from member                 167     167 227 227         704   704 387 387   144 144   173 173  
Ending balance (in shares) at Mar. 31, 2022 982,042                                                          
Ending balance at Mar. 31, 2022 $ 23,491   20,299   (123) 4,028 (713) 0                                            
Ending Balance at Mar. 31, 2022                 12,566 1,588 1,735 9,243 5,445 3,655 1,790 4,692 2,575 2,117       3,866 2,689 1,177 1,936 1,353 583 1,755 1,763 (8)
Ending Balance at Mar. 31, 2022                                     11,317 (182) 11,499                  
Beginning balance (in shares) at Dec. 31, 2021 981,291                                                          
Beginning balance at Dec. 31, 2021 $ 34,795   20,324   (123) 16,942 (2,750) 402                                            
Beginning Balance at Dec. 31, 2021                 12,355 1,588 1,691 9,076 5,112 3,428 1,684 4,570 2,575 1,995       3,475 2,302 1,173 1,777 1,209 568 1,575 1,590 (15)
Beginning Balance at Dec. 31, 2021                                     10,585 (210) 10,795                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Net income (loss) 1,063               415       339     234     230     116     77     37    
Other comprehensive income (loss), net of income taxes $ 26           26                                              
Ending balance (in shares) at Jun. 30, 2022 982,305                                                          
Ending balance at Jun. 30, 2022 $ 23,656   20,319   (123) 4,161 (701) 0                                            
Ending Balance at Jun. 30, 2022                 12,816 1,588 1,817 9,411 5,478 3,655 1,823 4,840 2,761 2,079       3,678 2,689 989 1,942 1,353 589 1,747 1,763 (16)
Ending Balance at Jun. 30, 2022                                     11,124 (375) 11,499                  
Beginning balance (in shares) at Mar. 31, 2022 982,042                                                          
Beginning balance at Mar. 31, 2022 $ 23,491   20,299   (123) 4,028 (713) 0                                            
Beginning Balance at Mar. 31, 2022                 12,566 1,588 1,735 9,243 5,445 3,655 1,790 4,692 2,575 2,117       3,866 2,689 1,177 1,936 1,353 583 1,755 1,763 (8)
Beginning Balance at Mar. 31, 2022                                     11,317 (182) 11,499                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Net income (loss) $ 465         465   0 227   227   133   133 37   37 100 100   70   70 21   21 11   11
Long -Term Incentive Plan Activity (shares) 21                                                          
Long-Term Incentive Plan Activity $ 10   10                                                      
Employee stock purchase plan issuances (shares)   242                                                        
Employee stock purchase plan issuances $ 10   10                                                      
Common Stock, Dividends, Per Share, Declared $ 0.34                                                          
Common stock dividends $ (332)         (332)     (145)   (145)   (100)   (100) (75)   (75)       (258)   (258) (15)   (15) (19)   (19)
Other comprehensive income (loss), net of income taxes $ 12           12                                              
Distributions to member                                     (293) (293)                    
Contributions from member                 168     168       186 186                          
Ending balance (in shares) at Jun. 30, 2022 982,305                                                          
Ending balance at Jun. 30, 2022 $ 23,656   20,319   (123) 4,161 (701) 0                                            
Ending Balance at Jun. 30, 2022                 12,816 1,588 1,817 9,411 5,478 3,655 1,823 4,840 2,761 2,079       3,678 2,689 989 1,942 1,353 589 1,747 1,763 (16)
Ending Balance at Jun. 30, 2022                                     11,124 (375) 11,499                  
Beginning balance (in shares) at Dec. 31, 2022 995,830                                                          
Beginning balance at Dec. 31, 2022 $ 24,744   20,908   (123) 4,597 (638) 0                                            
Beginning Balance at Dec. 31, 2022 24,744               13,364 1,588 2,030 9,746 5,563 3,702 1,861 4,936 2,861 2,075       3,782 2,767 1,015 1,950 1,356 594 1,753 1,765 (12)
Beginning Balance at Dec. 31, 2022                                     11,230 (352) 11,582                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Net income (loss) $ 669         669   0 241   241   166   166 200   200 155 155   65   65 60   60 33   33
Long -Term Incentive Plan Activity (shares) 306                                                          
Long-Term Incentive Plan Activity $ 1   1                                                      
Employee stock purchase plan issuances (shares) 266                                                          
Employee stock purchase plan issuances $ 12   12                                                      
Common Stock, Dividends, Per Share, Declared $ 0.36                                                          
Common stock dividends $ (359)         (359)     (187)   (187)   (101)   (101) (80)   (80)       (48)   (48) (42)   (42) (21)   (21)
Other comprehensive income (loss), net of income taxes $ (1)           (1)                                              
Distributions to member                                     (112) (112)                    
Contributions from member                 186     186 330 330   237 237   405   405 243 243   99 99   63 63  
Ending balance (in shares) at Mar. 31, 2023 996,402                                                          
Ending balance at Mar. 31, 2023 $ 25,066   20,921   (123) 4,907 (639) 0                                            
Ending Balance at Mar. 31, 2023                 13,604 1,588 2,084 9,932 5,958 4,032 1,926 5,293 3,098 2,195       4,042 3,010 1,032 2,067 1,455 612 1,828 1,828 0
Ending Balance at Mar. 31, 2023                                     11,678 (309) 11,987                  
Beginning balance (in shares) at Dec. 31, 2022 995,830                                                          
Beginning balance at Dec. 31, 2022 $ 24,744   20,908   (123) 4,597 (638) 0                                            
Beginning Balance at Dec. 31, 2022 24,744               13,364 1,588 2,030 9,746 5,563 3,702 1,861 4,936 2,861 2,075       3,782 2,767 1,015 1,950 1,356 594 1,753 1,765 (12)
Beginning Balance at Dec. 31, 2022                                     11,230 (352) 11,582                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Net income (loss) 1,012               489       263     241     258     130     85     51    
Other comprehensive income (loss), net of income taxes $ 8           8                                              
Ending balance (in shares) at Jun. 30, 2023 997,052                                                          
Ending balance at Jun. 30, 2023 $ 25,079   20,941   (123) 4,891 (630) 0                                            
Ending Balance at Jun. 30, 2023 $ 25,079               13,852 1,588 2,146 10,118 5,954 4,032 1,922 5,256 3,098 2,158       4,039 3,010 1,029 2,074 1,455 619 1,831 1,828 3
Ending Balance at Jun. 30, 2023                                     11,681 (306) 11,987                  
Beginning balance (in shares) at Mar. 31, 2023 996,402                                                          
Beginning balance at Mar. 31, 2023 $ 25,066   20,921   (123) 4,907 (639) 0                                            
Beginning Balance at Mar. 31, 2023                 13,604 1,588 2,084 9,932 5,958 4,032 1,926 5,293 3,098 2,195       4,042 3,010 1,032 2,067 1,455 612 1,828 1,828 0
Beginning Balance at Mar. 31, 2023                                     11,678 (309) 11,987                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Net income (loss) $ 343         343   0 249   249   97   97 42   42 103 103   64   64 25   25 18   18
Long -Term Incentive Plan Activity (shares) 372                                                          
Long-Term Incentive Plan Activity $ 9   9                                                      
Employee stock purchase plan issuances (shares) 278                                                          
Employee stock purchase plan issuances $ 11   11                                                      
Common Stock, Dividends, Per Share, Declared $ 0.36                                                          
Common stock dividends $ (359)         (359)     (187)   (187)   (101)   (101) (79)   (79)       (67)   (67) (18)   (18) (15)   (15)
Other comprehensive income (loss), net of income taxes $ 9           9                                              
Distributions to member                                     (100) (100)                    
Contributions from member                 186     186                                    
Ending balance (in shares) at Jun. 30, 2023 997,052                                                          
Ending balance at Jun. 30, 2023 $ 25,079   $ 20,941   $ (123) $ 4,891 $ (630) $ 0                                            
Ending Balance at Jun. 30, 2023 $ 25,079               $ 13,852 $ 1,588 $ 2,146 $ 10,118 $ 5,954 $ 4,032 $ 1,922 $ 5,256 $ 3,098 $ 2,158       $ 4,039 $ 3,010 $ 1,029 $ 2,074 $ 1,455 $ 619 $ 1,831 $ 1,828 $ 3
Ending Balance at Jun. 30, 2023                                     $ 11,681 $ (306) $ 11,987