XML 87 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]              
Revenues $ 4,818   $ 4,239   $ 10,380 $ 9,566  
Income (Loss) before income taxes 416   511   1,218 1,209  
Income taxes 73   46   206 263  
Net income (loss) 343 $ 669 465 $ 598 1,012 1,063  
Capital expenditures         3,685 3,507  
Assets 98,080       98,080   $ 95,349
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 343   465   1,012 946  
Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenues 1,305   1,221   2,841 2,626  
Income (Loss) before income taxes 123   101   312 238  
Income taxes 20   1   54 8  
Net income (loss) 103 $ 155 100 $ 130 258 230  
Capital expenditures         1,022 776  
Assets 26,241       26,241   26,082
Related Party              
Segment Reporting Information [Line Items]              
Interest Expense, Other 6   6   12 13  
Related Party | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   2   4 6  
Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 4,818   4,239   10,380 9,566  
Depreciation and Amortization 866   830   1,727 1,647  
Operating Expenses 4,114   3,543   8,571 7,971  
Interest Expense, Other 427   358   840 697  
Income (Loss) before income taxes 416   511   1,218 1,209  
Income taxes 73   46   206 263  
Capital expenditures 1,804   1,585   3,685 3,280  
Assets 98,080       98,080   95,349
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 343   465   1,012 946  
Operating Segment [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 0   0   0 6  
Intersegment Eliminations [Member]              
Segment Reporting Information [Line Items]              
Revenues (447)   (393)   (893) (982)  
Depreciation and Amortization 0   1   2 0  
Operating Expenses (442)   (378)   (889) (909)  
Interest Expense, Other 0   1   (2) 0  
Income (Loss) before income taxes (6)   (1)   (5) (45)  
Income taxes 0   0   0 (12)  
Capital expenditures 0   0   0 0  
Assets (4,450)       (4,450)   (4,260)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (6)   (1)   (4) (33)  
Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenues (108)   (99)   (210) (195)  
Depreciation and Amortization 0   0   0 0  
Operating Expenses (108)   (99)   (210) (195)  
Interest Expense, Other 0   0   0 (1)  
Income (Loss) before income taxes 1   0   0 0  
Income taxes 0   0   0 0  
Net income (loss) 1   0   0 0  
Capital expenditures 0   0   0 0  
Assets (243)       (243)   (33)
Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties (440)   (393)   (884) (981)  
Intersegment Eliminations [Member] | Related Party | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenues from Related Parties (107)   (101)   (209) (196)  
Commonwealth Edison Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 1,901   1,425   3,568 3,158  
Depreciation and Amortization 350   328   688 649  
Operating Expenses 1,478   1,039   2,734 2,444  
Interest Expense, Other 120   104   237 204  
Income (Loss) before income taxes 320   293   631 534  
Income taxes 71   66   142 119  
Capital expenditures 645   591   1,262 1,208  
Assets 41,672       41,672   39,661
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 249   227   489 415  
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   3   5 8  
PECO Energy Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 828   816   1,940 1,863  
Depreciation and Amortization 99   93   197 185  
Operating Expenses 687   639   1,590 1,432  
Interest Expense, Other 48   43   97 84  
Income (Loss) before income taxes 99   142   268 363  
Income taxes 2   9   5 24  
Capital expenditures 372   314   707 658  
Assets 15,207       15,207   14,502
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 97   133   263 339  
PECO Energy Co [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   1   4 2  
Baltimore Gas and Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 797   786   2,053 1,940  
Depreciation and Amortization 158   152   325 322  
Operating Expenses 704   717   1,667 1,636  
Interest Expense, Other 44   36   88 71  
Income (Loss) before income taxes 54   38   306 244  
Income taxes 12   1   65 10  
Capital expenditures 306   275   656 578  
Assets 13,488       13,488   13,350
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 42   37   241 234  
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   3   4 10  
Pepco Holdings LLC [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 1,305   1,221   2,841 2,626  
Depreciation and Amortization 243   240   484 459  
Operating Expenses 1,126   1,066   2,423 2,282  
Interest Expense, Other 81   73   157 143  
Income (Loss) before income taxes 123   101   312 238  
Income taxes 20   1   54 8  
Net income (loss) 103   100   258 230  
Capital expenditures 461   367   1,022 776  
Assets 26,241       26,241   26,082
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 103   100   258 230  
Pepco Holdings LLC [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   2   4 6  
Potomac Electric Power Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 642   581   1,351 1,195  
Depreciation and Amortization 109   105   216 213  
Operating Expenses 541   487   1,151 1,034  
Interest Expense, Other 43   38   81 74  
Income (Loss) before income taxes 74   69   152 113  
Income taxes 10   (1)   22 (3)  
Net income (loss) 64   70   130 116  
Capital expenditures 219   184   483 402  
Assets 10,838       10,838   10,657
Potomac Electric Power Company [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   2   3 2  
Delmarva Power and Light Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 349   332   823 763  
Depreciation and Amortization 60   56   121 113  
Operating Expenses 305   296   693 653  
Interest Expense, Other 18   17   36 33  
Income (Loss) before income taxes 30   23   102 83  
Income taxes 5   2   17 6  
Net income (loss) 25   21   85 77  
Capital expenditures 124   91   258 194  
Assets 5,823       5,823   5,802
Delmarva Power and Light Company [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 2   2   3 3  
Atlantic City Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 317   309   670 658  
Depreciation and Amortization 68   72   135 118  
Operating Expenses 280   283   577 593  
Interest Expense, Other 17   17   34 32  
Income (Loss) before income taxes 24   11   68 38  
Income taxes 6   0   17 1  
Net income (loss) 18   11   51 37  
Capital expenditures 114   92   275 179  
Assets 5,088       5,088   4,979
Atlantic City Electric Company [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 1   1   1 2  
Corporate and Other [Member] | Corporate, Non-Segment [Member]              
Segment Reporting Information [Line Items]              
Revenues 434   384   871 961  
Depreciation and Amortization 16   16   31 32  
Operating Expenses 561   460   1,046 1,086  
Interest Expense, Other 134   101   263 195  
Income (Loss) before income taxes (174)   (62)   (294) (125)  
Income taxes (32)   (31)   (60) 114  
Capital expenditures 20   38   38 60  
Assets 5,922       5,922   6,014
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (142)   (31)   (235) (239)  
Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenues 105   98   207 205  
Depreciation and Amortization 6   7   12 15  
Operating Expenses 108   99   212 197  
Interest Expense, Other 3   1   6 5  
Income (Loss) before income taxes (6)   (2)   (10) 4  
Income taxes (1)   0   (2) 4  
Net income (loss) (5)   (2)   (8) 0  
Capital expenditures 4   0   6 1  
Assets 4,735       4,735   $ 4,677
Corporate and Other [Member] | Intersegment Eliminations [Member] | Related Party              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 432   384   867 961  
Corporate and Other [Member] | Intersegment Eliminations [Member] | Related Party | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenues from Related Parties 104   98   206 195  
Rate-regulated electric revenues [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 4,434   3,934   8,896 8,415  
Rate-regulated electric revenues [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 1,265   1,199   2,637 2,522  
Rate-regulated electric revenues [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 4,556   3,938   9,264 8,460  
Rate-regulated electric revenues [Member] | Intersegment Eliminations [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax (10)   (6)   (14) (14)  
Rate-regulated electric revenues [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax (5)   (3)   (7) 5  
Rate-regulated electric revenues [Member] | Commonwealth Edison Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 1,901   1,425   3,568 3,158  
Rate-regulated electric revenues [Member] | PECO Energy Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 719   708   1,514 1,449  
Rate-regulated electric revenues [Member] | Baltimore Gas and Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 672   629   1,485 1,366  
Rate-regulated electric revenues [Member] | Pepco Holdings LLC [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 1,274   1,182   2,711 2,501  
Rate-regulated electric revenues [Member] | Potomac Electric Power Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 642   581   1,351 1,195  
Rate-regulated electric revenues [Member] | Delmarva Power and Light Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 320   295   697 643  
Rate-regulated electric revenues [Member] | Atlantic City Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 317   309   670 658  
Rate-regulated electric revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated electric revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated natural gas revenues [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 258   307   1,080 1,124  
Rate-regulated natural gas revenues [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 29   37   126 120  
Rate-regulated natural gas revenues [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 262   301   1,116 1,106  
Rate-regulated natural gas revenues [Member] | Intersegment Eliminations [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax (1)   (1)   (4) (2)  
Rate-regulated natural gas revenues [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated natural gas revenues [Member] | Commonwealth Edison Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated natural gas revenues [Member] | PECO Energy Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 109   108   426 414  
Rate-regulated natural gas revenues [Member] | Baltimore Gas and Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 125   157   568 574  
Rate-regulated natural gas revenues [Member] | Pepco Holdings LLC [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 29   37   126 120  
Rate-regulated natural gas revenues [Member] | Potomac Electric Power Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated natural gas revenues [Member] | Delmarva Power and Light Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 29   37   126 120  
Rate-regulated natural gas revenues [Member] | Atlantic City Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated natural gas revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Rate-regulated natural gas revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Intersegment Eliminations [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax (436)   (386)   (875) (966)  
Shared service and other revenues [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax (103)   (96)   (203) (200)  
Shared service and other revenues [Member] | Commonwealth Edison Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | PECO Energy Co [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Baltimore Gas and Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Pepco Holdings LLC [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 2   2   4 5  
Shared service and other revenues [Member] | Potomac Electric Power Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Delmarva Power and Light Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Atlantic City Electric Company [Member] | Operating Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 0   0   0 0  
Shared service and other revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax 434   384   871 961  
Shared service and other revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Including Assessed Tax $ 105   $ 98   $ 207 $ 205