XML 48 R10.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (All Registrants)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information (All Registrants) Segment Information (All Registrants)
Operating segments for each of the Registrants are determined based on information used by the CODMs in deciding how to evaluate performance and allocate resources at each of the Registrants.
Exelon has six reportable segments, which include ComEd, PECO, BGE, and PHI's three reportable segments consisting of Pepco, DPL, and ACE. ComEd, PECO, BGE, Pepco, DPL, and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL, and ACE's CODMs evaluate the performance of and allocate resources to the segments based on net income.
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and six months ended June 30, 2023 and 2022 is as follows:
Three Months Ended June 30, 2023 and 2022
ComEdPECOBGEPHI
Other(a)
Intersegment
Eliminations
Exelon
Operating revenues(b):
2023
Electric revenues$1,901 $719 $672 $1,274 $— $(10)$4,556 
Natural gas revenues— 109 125 29 — (1)262 
Shared service and other revenues— — — 434 (436)— 
Total operating revenues$1,901 $828 $797 $1,305 $434 $(447)$4,818 
2022
Electric revenues$1,425 $708 $629 $1,182 $— $(6)$3,938 
Natural gas revenues— 108 157 37 — (1)301 
Shared service and other revenues— — — 384 (386)— 
Total operating revenues$1,425 $816 $786 $1,221 $384 $(393)$4,239 
Intersegment revenues(c):
2023$$$$$432 $(440)$— 
2022384 (393)— 
Depreciation and amortization:
2023$350 $99 $158 $243 $16 $— $866 
2022328 93 152 240 16 830 
Operating expenses:
2023$1,478 $687 $704 $1,126 $561 $(442)$4,114 
20221,039 639 717 1,066 460 (378)3,543 
Interest expense, net:
2023$120 $48 $44 $81 $134 $— $427 
2022104 43 36 73 101 358 
Income (loss) from continuing operations before income taxes:
2023$320 $99 $54 $123 $(174)$(6)$416 
2022293 142 38 101 (62)(1)511 
Income Taxes:
2023$71 $$12 $20 $(32)$— $73 
202266 (31)— 46 
Net income (loss) from continuing operations:
2023$249 $97 $42 $103 $(142)$(6)$343 
2022227 133 37 100 (31)(1)465 
Capital Expenditures:
2023$645 $372 $306 $461 $20 $— $1,804 
2022591 314 275 367 38 — 1,585 
__________
(a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 15 — Supplemental Financial Information for additional information on total utility taxes.
(c)See Note 16 — Related Party Transactions for additional information on intersegment revenues.
PHI:
PepcoDPLACE
Other(a)
Intersegment
Eliminations
PHI
Operating revenues(b):
2023
Electric revenues$642 $320 $317 $— $(5)$1,274 
Natural gas revenues— 29 — — — 29 
Shared service and other revenues— — — 105 (103)
Total operating revenues$642 $349 $317 $105 $(108)$1,305 
2022
Electric revenues$581 $295 $309 $— $(3)$1,182 
Natural gas revenues— 37 — — — 37 
Shared service and other revenues— — — 98 (96)
Total operating revenues$581 $332 $309 $98 $(99)$1,221 
Intersegment revenues(c):
2023$$$$104 $(107)$
202298 (101)
Depreciation and amortization:
2023$109 $60 $68 $$— $243 
2022105 56 72 — 240 
Operating expenses:
2023$541 $305 $280 $108 $(108)$1,126 
2022487 296 283 99 (99)1,066 
Interest expense, net:
2023$43 $18 $17 $$— $81 
202238 17 17 — 73 
Income (loss) before income taxes:
2023$74 $30 $24 $(6)$$123 
202269 23 11 (2)— 101 
Income Taxes:
2023$10 $$$(1)$— $20 
2022(1)— — — 
Net income (loss):
2023$64 $25 $18 $(5)$$103 
202270 21 11 (2)— 100 
Capital Expenditures:
2023$219 $124 $114 $$— $461 
2022184 91 92 — — 367 
_________
(a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 15 — Supplemental Financial Information for additional information on total utility taxes.
(c)Includes intersegment revenues with ComEd, BGE, and PECO, which are eliminated at Exelon.
Electric and Gas Revenue by Customer Class (Utility Registrants):
The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of electric sales and natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with the Utility Registrants, but exclude any intercompany revenues.
Three Months Ended June 30, 2023
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$861 $444 $363 $583 $267 $161 $155 
Small commercial & industrial461 132 75 144 41 57 46 
Large commercial & industrial205 64 119 337 254 33 50 
Public authorities & electric railroads13 15 
Other(a)
234 71 103 185 64 61 63 
Total electric revenues(b)
$1,774 $719 $667 $1,264 $633 $316 $318 
Natural gas revenues
Residential$— $69 $71 $16 $— $16 $— 
Small commercial & industrial— 32 15 — — 
Large commercial & industrial— — 30 — — 
Transportation— — — — 
Other(c)
— — — 
Total natural gas revenues(d)
$— $108 $121 $29 $— $29 $— 
Total revenues from contracts with customers$1,774 $827 $788 $1,293 $633 $345 $318 
Other revenues
Revenues from alternative revenue programs$118 $(5)$$$$$(1)
Other electric revenues(e)
— 
Other natural gas revenues(e)
— — — — — 
Total other revenues$127 $$$12 $$$(1)
Total revenues for reportable segments$1,901 $828 $797 $1,305 $642 $349 $317 
Three Months Ended June 30, 2022
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$819 $431 $334 $548 $234 $155 $159 
Small commercial & industrial312 126 70 140 35 51 54 
Large commercial & industrial11 72 129 332 250 30 52 
Public authorities & electric railroads15 
Other(a)
234 68 99 164 54 57 55 
Total electric revenues(b)
$1,381 $704 $639 $1,199 $581 $296 $324 
Natural gas revenues
Residential$— $71 $96 $17 $— $17 $— 
Small commercial & industrial— 29 18 — — 
Large commercial & industrial— — 35 — — 
Transportation— — — — 
Other(c)
— 12 — — 
Total natural gas revenues(d)
$— $108 $161 $37 $— $37 $— 
Total revenues from contracts with customers$1,381 $812 $800 $1,236 $581 $333 $324 
Other revenues
Revenues from alternative revenue programs$35 $— $(20)$(17)$(1)$(2)$(15)
Other electric revenues(e)
— 
Other natural gas revenues(e)
— — — — — — 
Total other revenues$44 $$(14)$(15)$— $(1)$(15)
Total revenues for reportable segments$1,425 $816 $786 $1,221 $581 $332 $309 
__________
(a)Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)Includes operating revenues from affiliates in 2023 and 2022 respectively of:
$2 million, $3 million at ComEd
$1 million, $1 million at PECO
$1 million, $2 million at BGE
$2 million, $2 million at PHI
$2 million, $2 million at Pepco
$2 million, $2 million at DPL
$1 million, $1 million at ACE
(c)Includes revenues from off-system natural gas sales.
(d)Includes operating revenues from affiliates in 2023 and 2022 respectively of:
$1 million, less than a $1 million at PECO
$1 million, $1 million at BGE
(e)Includes late payment charge revenues.
Six Months Ended June 30, 2023 and 2022
ComEdPECOBGEPHI
Other(a)
Intersegment
Eliminations
Exelon
Operating revenues(b):
2023
Electric revenues$3,568 $1,514 $1,485 $2,711 $— $(14)$9,264 
Natural gas revenues— 426 568 126 — (4)1,116 
Shared service and other revenues— — — 871 (875)— 
Total operating revenues$3,568 $1,940 $2,053 $2,841 $871 $(893)$10,380 
2022
Electric revenues$3,158 $1,449 $1,366 $2,501 $— $(14)$8,460 
Natural gas revenues— 414 574 120 — (2)1,106 
Shared service and other revenues— — — 961 (966)— 
Total operating revenues$3,158 $1,863 $1,940 $2,626 $961 $(982)$9,566 
Intersegment revenues(c):
2023$$$$$867 $(884)$— 
202210 961 (981)
Depreciation and amortization:
2023$688 $197 $325 $484 $31 $$1,727 
2022649 185 322 459 32 — 1,647 
Operating expenses:
2023$2,734 $1,590 $1,667 $2,423 $1,046 $(889)$8,571 
20222,444 1,432 1,636 2,282 1,086 (909)7,971 
Interest expense, net:
2023$237 $97 $88 $157 $263 $(2)$840 
2022204 84 71 143 195 — 697 
Income (loss) from continuing operations before income taxes:
2023$631 $268 $306 $312 $(294)$(5)$1,218 
2022534 363 244 238 (125)(45)1,209 
Income taxes:
2023$142 $$65 $54 $(60)$— $206 
2022119 24 10 114 (12)263 
Net income (loss) from continuing operations:
2023$489 $263 $241 $258 $(235)$(4)$1,012 
2022415 339 234 230 (239)(33)946 
Capital expenditures:
2023$1,262 $707 $656 $1,022 $38 $— $3,685 
20221,208 658 578 776 60 — 3,280 
Total assets:
June 30, 2023$41,672 $15,207 $13,488 $26,241 $5,922 $(4,450)$98,080 
December 31, 202239,661 14,502 13,350 26,082 6,014 (4,260)95,349 
__________
(a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 15 — Supplemental Financial Information for additional information on total utility taxes.
(c)See Note 16 — Related Party Transactions for additional information on intersegment revenues.
PHI:
PepcoDPLACE
Other(a)
Intersegment
Eliminations
PHI
Operating revenues(b):
2023
Electric revenues$1,351 $697 $670 $— $(7)$2,711 
Natural gas revenues— 126 — — — 126 
Shared service and other revenues— — — 207 (203)
Total operating revenues$1,351 $823 $670 $207 $(210)$2,841 
2022
Electric revenues$1,195 $643 $658 $— $$2,501 
Natural gas revenues— 120 — — — 120 
Shared service and other revenues— — — 205 (200)
Total operating revenues$1,195 $763 $658 $205 $(195)$2,626 
Intersegment revenues(c):
2023$$$$206 $(209)$
2022195 (196)
Depreciation and amortization:
2023$216 $121 $135 $12 $— $484 
2022213 113 118 15 — 459 
Operating expenses:
2023$1,151 $693 $577 $212 $(210)$2,423 
20221,034 653 593 197 (195)2,282 
Interest expense, net:
2023$81 $36 $34 $$— $157 
202274 33 32 (1)143 
Income (loss) before income taxes:
2023$152 $102 $68 $(10)$— $312 
2022113 83 38 — 238 
Income taxes:
2023$22 $17 $17 $(2)$— $54 
2022(3)— 
Net income (loss):
2023$130 $85 $51 $(8)$— $258 
2022116 77 37 — — 230 
Capital expenditures:
2023$483 $258 $275 $$— $1,022 
2022402 194 179 — 776 
Total assets:
June 30, 2023$10,838 $5,823 $5,088 $4,735 $(243)$26,241 
December 31, 202210,657 5,802 4,979 4,677 (33)26,082 
__________
(a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 15 — Supplemental Financial Information for additional information on total utility taxes.
(c)Includes intersegment revenues with ComEd, BGE, and PECO, which are eliminated at Exelon.
Electric and Gas Revenue by Customer Class (Utility Registrants):
The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of electric sales and natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with the Utility Registrants, but exclude any intercompany revenues.
Six Months Ended June 30, 2023
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$1,698 $963 $796 $1,221 $549 $371 $301 
Small commercial & industrial823 267 167 304 80 119 105 
Large commercial & industrial290 129 268 714 535 66 113 
Public authorities & electric railroads22 16 14 33 16 
Other(a)
450 139 198 362 120 119 126 
Total electric revenues(b)
$3,283 $1,514 $1,443 $2,634 $1,300 $683 $654 
Natural gas revenues
Residential$— $292 $349 $76 $— $76 $— 
Small commercial & industrial— 107 56 33 — 33 — 
Large commercial & industrial— 100 — — 
Transportation— 13 — — — 
Other(c)
— 11 24 — — 
Total natural gas revenues(d)
$— $424 $529 $126 $— $126 $— 
Total revenues from contracts with customers$3,283 $1,938 $1,972 $2,760 $1,300 $809 $654 
Other revenues
Revenues from alternative revenue programs$270 $(10)$70 $74 $46 $12 $16 
Other electric revenues(e)
15 10 — 
Other natural gas revenues(e)
— — — — — 
Total other revenues$285 $$81 $81 $51 $14 $16 
Total revenues for reportable segments$3,568 $1,940 $2,053 $2,841 $1,351 $823 $670 
Six Months Ended June 30, 2022
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$1,675 $918 $752 $1,200 $509 $362 $329 
Small commercial & industrial736 237 151 281 73 107 101 
Large commercial & industrial165 136 260 655 503 56 96 
Public authorities & electric railroads20 15 14 31 16 
Other(a)
472 130 196 359 100 113 136 
Total electric revenues(b)
$3,068 $1,436 $1,373 $2,526 $1,201 $645 $670 
Natural gas revenues
Residential$— $289 $378 $68 $— $68 $— 
Small commercial & industrial— 105 63 29 — 29 — 
Large commercial & industrial— — 100 — — 
Transportation— 14 — — — 
Other(c)
— 47 10 — 10 — 
Total natural gas revenues(d)
$— $413 $588 $120 $— $120 $— 
Total revenues from contracts with customers$3,068 $1,849 $1,961 $2,646 $1,201 $765 $670 
Other revenues
Revenues from alternative revenue programs$75 $$(32)$(22)$(7)$(3)$(12)
Other electric revenues(e)
15 — 
Other natural gas revenues(e)
— — — — — 
Total other revenues$90 $14 $(21)$(20)$(6)$(2)$(12)
Total revenues for reportable segments$3,158 $1,863 $1,940 $2,626 $1,195 $763 $658 
__________
(a)Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)Includes operating revenues from affiliates in 2023 and 2022 respectively of:
$5 million, $8 million at ComEd
$3 million, $2 million at PECO
$2 million, $3 million at BGE
$4 million, $6 million at PHI
$3 million, $2 million at Pepco
$3 million, $3 million at DPL
$1 million, $2 million at ACE
(c)Includes revenues from off-system natural gas sales.
(d)Includes operating revenues from affiliates in 2023 and 2022 respectively of:
$1 million, less than a $1 million at PECO
$2 million, $7 million at BGE
(e)Includes late payment charge revenues.