XML 108 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Changes in Shareholders Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss), net
Noncontrolling Interest [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Retained Earnings [Member]
Commonwealth Edison Co [Member]
Other Additional Capital [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Pepco Holdings LLC [Member]
Retained Earnings [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power & Light Company [Member]
Delmarva Power & Light Company [Member]
Common Stock [Member]
Delmarva Power & Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning Balance (in shares) at Dec. 31, 2019 974,416                                                      
Beginning Balance at Dec. 31, 2019 $ 34,573 $ 19,274 $ (123) $ 16,267 $ (3,194) $ 2,349                                            
Beginning Balance at Dec. 31, 2019                                 $ 9,608 $ 9,618 $ (10)                  
Beginning Balance at Dec. 31, 2019             $ 10,677 $ 1,588 $ 1,517 $ 7,572 $ 4,178 $ 2,766 $ 1,412 $ 3,683 $ 1,907 $ 1,776       $ 2,907 $ 1,796 $ 1,111 $ 1,580 $ 977 $ 603 $ 1,283 $ 1,154 $ 129
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Net income (loss) $ 1,954     1,963   (9) 438   438   447   447 349   349 495   495 266   266 125   125 112   112
Long-Term Incentive Plan Activity (shares) 1,570                                                      
Long-Term Incentive Plan Activity $ 40 40                                                    
Employee stock purchase plan issuances, shares 1,480                                                      
Employee stock purchase plan issuances $ 56 56                                                    
Sale of noncontrolling interests 3 3                                                    
Changes in equity of noncontrolling interests (57)         (57)                                            
Proceeds from Issuance of Common Stock 0                                                      
Acquisition of CENG noncontrolling interest $ 0                                                      
Common Stock, Dividends, Per Share, Declared $ 1.53                                                      
Common stock dividends $ (1,495)     (1,495)     (499)   (499)   (340)   (340) (246)   (246)       (232)   (232) (141)   (141) (114)   (114)
Other Comprehensive Income (Loss), Net of Tax $ (206)       (206)                                              
Distributions to member                                 (553)   (553)                  
Contributions from parent             713     713 248 248   411 411   494 494   262 262   112 112   117 117  
Ending Balance (in shares) at Dec. 31, 2020 977,466                                                      
Ending Balance at Dec. 31, 2020 $ 34,868 19,373 (123) 16,735 (3,400) 2,283                                            
Ending Balance at Dec. 31, 2020             11,329 1,588 1,456 8,285 4,533 3,014 1,519 4,197 2,318 1,879       3,203 2,058 1,145 1,676 1,089 587 1,398 1,271 127
Ending Balance at Dec. 31, 2020                                 10,044 10,112 (68)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Net income (loss) $ 1,829     1,706   123 742   742   504   504 408   408 561   561 296   296 128   128 146   146
Long-Term Incentive Plan Activity (shares) 1,734                                                      
Long-Term Incentive Plan Activity $ 69 69                                                    
Employee stock purchase plan issuances, shares 2,091                                                      
Employee stock purchase plan issuances $ 90 90                                                    
Changes in equity of noncontrolling interests (37)         (37)                                            
Proceeds from Issuance of Common Stock 0                                                      
Acquisition of CENG noncontrolling interest (885) 1,080       (1,965)                                            
Deferred Tax Liability Adjustment - Noncontrolling Interest $ (290) (290)                                                    
Common Stock, Dividends, Per Share, Declared $ 1.53                                                      
Common stock dividends $ (1,499)     (1,499)     (507)   (507)   (339)   (339) (292)   (292)       (268)   (268) (147)   (147) (288)   (288)
Payments to Noncontrolling Interests 0 2       (2)                                            
Other Comprehensive Income (Loss), Net of Tax $ 650       650                                              
Distributions to member                                 (703)   (703)                  
Contributions from parent             791     791 414 414   257 257   683 683   244 244   120 120   319 319  
Ending Balance (in shares) at Dec. 31, 2021 981,291                                                      
Ending Balance at Dec. 31, 2021 $ 34,795 20,324 (123) 16,942 (2,750) 402                                            
Ending Balance at Dec. 31, 2021 34,393           12,355 1,588 1,691 9,076 5,112 3,428 1,684 4,570 2,575 1,995       3,475 2,302 1,173 1,777 1,209 568 1,575 1,590 (15)
Ending Balance at Dec. 31, 2021                                 10,585 10,795 (210)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Net income (loss) $ 2,171     2,170   1 917   917   576   576 380   380 608   608 305   305 169   169 148   148
Long-Term Incentive Plan Activity (shares) 561                                                      
Long-Term Incentive Plan Activity $ 1 1                                                    
Employee stock purchase plan issuances, shares 983                                                      
Employee stock purchase plan issuances $ 41 41                                                    
Changes in equity of noncontrolling interests (7)         (7)                                            
Distribution of Constellation (11,573) (21)   (13,179) 2,023 (396)                                            
Proceeds from Issuance of Common Stock $ 563 563                                                    
Stock Issued During Period, Shares, New Issues 12,995                                                      
Acquisition of CENG noncontrolling interest $ 0                                                      
Common Stock, Dividends, Per Share, Declared $ 1.35                                                      
Common stock dividends $ (1,336)     (1,336)     (578)   (578)   (399)   (399) (300)   (300)       (463)   (463) (143)   (143) (145)   (145)
Other Comprehensive Income (Loss), Net of Tax $ 89       89                                              
Distributions to member                                 (750)   (750)                  
Contributions from parent             670     670 274 274   286 286   787 787   465 465   147 147   175 175  
Ending Balance (in shares) at Dec. 31, 2022 995,830                                                      
Ending Balance at Dec. 31, 2022 $ 24,744 $ 20,908 $ (123) $ 4,597 $ (638) $ 0                                            
Ending Balance at Dec. 31, 2022 $ 24,744           $ 13,364 $ 1,588 $ 2,030 $ 9,746 $ 5,563 $ 3,702 $ 1,861 $ 4,936 $ 2,861 $ 2,075       $ 3,782 $ 2,767 $ 1,015 $ 1,950 $ 1,356 $ 594 $ 1,753 $ 1,765 $ (12)
Ending Balance at Dec. 31, 2022                                 $ 11,230 $ 11,582 $ (352)