XML 89 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]                  
Revenues $ 4,845     $ 4,863     $ 14,412 $ 13,514  
Income (Loss) before income taxes 768     492     1,978 1,383  
Income taxes 92     35     356 76  
Net income (loss) 676 $ 465 $ 598 1,229 $ 476 $ (264) 1,739 1,441  
Capital expenditures             5,179 5,970  
Assets 93,455           93,455   $ 133,013
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 676     457     1,622 1,307  
Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 1,598     1,470     4,223 3,854  
Revenue from Related Parties 3     3     9 10  
Income (Loss) before income taxes 291     264     528 538  
Income taxes 2     (2)     10 3  
Net income (loss) 289 $ 100 $ 130 266 $ 141 $ 128 518 535  
Capital expenditures             1,174 1,299  
Assets 25,655           25,655   24,744
Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 4,845     4,863     14,412 13,514  
Revenue from Related Parties 0     36     6 48  
Depreciation and Amortization 825     758     2,472 2,253  
Operating Expenses 3,834     4,107     11,804 11,357  
Interest expense, net 365     324     1,063 967  
Income (Loss) before income taxes 768     492     1,978 1,383  
Income taxes 92     35     356 76  
Capital expenditures 1,672     1,563     4,952 4,872  
Assets 93,455           93,455   86,669
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 676     457     1,622 1,307  
Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenues (396)     (518)     (1,376) (1,554)  
Revenue from Related Parties (393)     (516)     (1,377) (1,549)  
Depreciation and Amortization 0     0     0 1  
Operating Expenses (380)     (353)     (1,288) (1,067)  
Interest expense, net 0     0     0 (1)  
Income (Loss) before income taxes 0     (154)     (42) (447)  
Income taxes 0     (6)     (9) (26)  
Capital expenditures 0     0     0 0  
Assets (4,103)           (4,103)   (8,319)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (1)     (149)     (33) (422)  
Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenues (94)     (93)     (290) (283)  
Revenue from Related Parties (94)     (93)     (290) (283)  
Depreciation and Amortization 0     0     0 0  
Operating Expenses (95)     (93)     (290) (283)  
Interest expense, net 1     0     1 0  
Income (Loss) before income taxes 0     0     0 0  
Income taxes 0     0     0 0  
Net income (loss) 0     0     0 0  
Capital expenditures 0     0     0 0  
Assets (86)           (86)   (60)
Commonwealth Edison Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 1,378     1,789     4,536 4,840  
Depreciation and Amortization 333     304     982 893  
Operating Expenses 913     1,428     3,357 3,833  
Interest expense, net 104     98     308 292  
Income (Loss) before income taxes 375     276     909 750  
Income taxes 84     56     203 141  
Capital expenditures 593     561     1,801 1,723  
Assets 38,582           38,582   36,470
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 291     220     706 609  
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 6     9     14 19  
PECO Energy Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 1,014     818     2,877 2,399  
Depreciation and Amortization 92     86     277 259  
Operating Expenses 798     677     2,230 1,908  
Interest expense, net 45     40     129 119  
Income (Loss) before income taxes 179     108     541 392  
Income taxes 44     (3)     67 9  
Capital expenditures 333     301     991 878  
Assets 14,048           14,048   13,824
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 135     111     474 383  
PECO Energy Co [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 3     2     5 6  
Baltimore Gas and Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 870     770     2,810 2,426  
Depreciation and Amortization 148     142     470 434  
Operating Expenses 810     709     2,446 2,080  
Interest expense, net 39     36     110 103  
Income (Loss) before income taxes 26     32     270 266  
Income taxes (7)     (4)     3 (24)  
Capital expenditures 340     287     918 907  
Assets 12,932           12,932   12,324
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 33     36     267 290  
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 3     7     13 20  
Pepco Holdings LLC [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 1,598     1,470     4,223 3,854  
Depreciation and Amortization 238     210     697 614  
Operating Expenses 1,254     1,155     3,535 3,167  
Interest expense, net 72     67     216 201  
Income (Loss) before income taxes 291     264     528 538  
Income taxes 2     (2)     10 3  
Net income (loss) 289     266     518 535  
Capital expenditures 398     410     1,174 1,299  
Assets 25,655           25,655   24,744
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 289     266     518 535  
Pepco Holdings LLC [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 3     3     9 10  
Potomac Electric Power Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 724     660     1,919 1,736  
Depreciation and Amortization 99     104     312 302  
Operating Expenses 555     501     1,588 1,396  
Interest expense, net 37     35     111 104  
Income (Loss) before income taxes 146     136     259 273  
Income taxes 1     6     (2) 9  
Net income (loss) 145     130     261 264  
Capital expenditures 193     202     595 641  
Assets 10,349           10,349   9,903
Potomac Electric Power Company [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 2     2     4 4  
Delmarva Power and Light Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 412     360     1,176 1,040  
Depreciation and Amortization 59     53     172 157  
Operating Expenses 345     295     999 858  
Interest expense, net 16     15     48 47  
Income (Loss) before income taxes 54     53     138 144  
Income taxes 2     3     8 9  
Net income (loss) 52     50     130 135  
Capital expenditures 100     109     294 320  
Assets 5,710           5,710   5,412
Delmarva Power and Light Company [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 1     2     5 6  
Atlantic City Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 462     451     1,120 1,080  
Depreciation and Amortization 74     46     192 133  
Operating Expenses 353     359     947 911  
Interest expense, net 17     14     49 43  
Income (Loss) before income taxes 95     79     133 129  
Income taxes 1     (11)     2 (12)  
Net income (loss) 94     90     131 141  
Capital expenditures 105     97     284 336  
Assets 4,966           4,966   4,556
Atlantic City Electric Company [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 0     1     2 2  
Corporate and Other [Member] | Corporate, Non-Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 381     534     1,342 1,549  
Depreciation and Amortization 14     16     46 52  
Operating Expenses 439     491     1,524 1,436  
Interest expense, net 105     83     300 253  
Income (Loss) before income taxes (103)     (34)     (228) (116)  
Income taxes (31)     (6)     82 (27)  
Capital expenditures 8     4     68 65  
Assets 6,341           6,341   7,626
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (71)     (27)     (310) (88)  
Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenues 94     92     298 281  
Depreciation and Amortization 6     7     21 22  
Operating Expenses 96     93     291 285  
Interest expense, net 1     3     7 7  
Income (Loss) before income taxes (4)     (4)     (2) (8)  
Income taxes (2)     0     2 (3)  
Net income (loss) (2)     (4)     (4) (5)  
Capital expenditures 0     2     1 2  
Assets 4,716           4,716   $ 4,933
Corporate and Other [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 378     531     1,342 1,542  
Corporate and Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Related Parties 94     91     288 281  
Rate-regulated electric revenues [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 4,557     4,736     12,972 12,344  
Rate-regulated electric revenues [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 1,568     1,438     4,090 3,632  
Rate-regulated electric revenues [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 4,621     4,692     13,082 12,470  
Rate-regulated electric revenues [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax (12)     20     (24) 5  
Rate-regulated electric revenues [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax (3)     (4)     0 (12)  
Rate-regulated electric revenues [Member] | Commonwealth Edison Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 1,378     1,789     4,536 4,840  
Rate-regulated electric revenues [Member] | PECO Energy Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 941     762     2,390 2,033  
Rate-regulated electric revenues [Member] | Baltimore Gas and Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 757     677     2,122 1,866  
Rate-regulated electric revenues [Member] | Pepco Holdings LLC [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 1,557     1,444     4,058 3,726  
Rate-regulated electric revenues [Member] | Potomac Electric Power Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 724     660     1,919 1,736  
Rate-regulated electric revenues [Member] | Delmarva Power and Light Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 374     337     1,019 922  
Rate-regulated electric revenues [Member] | Atlantic City Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 462     451     1,120 1,080  
Rate-regulated electric revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated electric revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated natural gas revenues [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 224     174     1,348 1,041  
Rate-regulated natural gas revenues [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 38     23     157 118  
Rate-regulated natural gas revenues [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 224     171     1,330 1,044  
Rate-regulated natural gas revenues [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     (1)     (2) 0  
Rate-regulated natural gas revenues [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated natural gas revenues [Member] | Commonwealth Edison Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated natural gas revenues [Member] | PECO Energy Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 73     56     487 366  
Rate-regulated natural gas revenues [Member] | Baltimore Gas and Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 113     93     688 560  
Rate-regulated natural gas revenues [Member] | Pepco Holdings LLC [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 38     23     157 118  
Rate-regulated natural gas revenues [Member] | Potomac Electric Power Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated natural gas revenues [Member] | Delmarva Power and Light Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 38     23     157 118  
Rate-regulated natural gas revenues [Member] | Atlantic City Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated natural gas revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Rate-regulated natural gas revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Intersegment Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax (384)     (537)     (1,350) (1,559)  
Shared service and other revenues [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax (91)     (89)     (290) (271)  
Shared service and other revenues [Member] | Commonwealth Edison Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | PECO Energy Co [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Baltimore Gas and Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Pepco Holdings LLC [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 3     3     8 10  
Shared service and other revenues [Member] | Potomac Electric Power Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Delmarva Power and Light Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Atlantic City Electric Company [Member] | Operating Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 0     0     0 0  
Shared service and other revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax 381     534     1,342 1,549  
Shared service and other revenues [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Including Assessed Tax $ 94     $ 92     $ 298 $ 281