XML 122 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Balance Sheets (Unaudited) - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2022
Dec. 31, 2021
Current Assets    
Cash and cash equivalents $ 816 $ 672
Restricted cash and cash equivalents 961 321
Accounts receivable    
Customer accounts receivable 2,219 2,189
Customer allowance for credit losses (354) (320)
Customer accounts receivable, net 1,865 1,869
Other accounts receivable 1,403 1,068
Other allowance for credit losses (81) (72)
Other accounts receivable, net 1,322 996
Inventories, net    
Fossil fuel and emission allowances 133 105
Materials and supplies 491 476
Regulatory assets, current 1,239 1,296
Other 515 387
Current assets of discontinued operations 0 7,835
Total current assets 7,342 13,957
Accumulated depreciation and amortization 15,242 14,430
Property, plant and equipment, net 66,456 64,558
Deferred debits and other assets    
Regulatory assets, noncurrent 8,350 8,224
Goodwill 6,630 6,630
Receivable related to Regulatory Agreement Units 2,265 0
Investments 235 250
Other 1,017 885
Property, plant, and equipment, deferred debits, and other assets of discontinued operations 0 38,509
Total deferred debits and other assets 18,497 54,498
Total assets 92,295 133,013
Current Liabilities    
Short-term borrowings 2,003 1,248
Long-term debt due within one year 505 2,153
Accounts payable 2,451 2,379
Accrued expenses 1,057 1,137
Payables to affiliates, current 5 5
Regulatory liabilities, current 411 376
Mark-to-market derivative liabilities, current 0 18
Unamortized energy contract liabilities, current 11 89
Other 1,588 766
Current liabilities of discontinued operations 0 7,940
Total current liabilities 8,031 16,111
Long-term debt 35,789 30,749
Long-term debt to financing trusts 390 390
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 11,240 10,611
Regulatory liabilities, noncurrent 8,513 9,628
Pension obligations 1,406 2,051
Non-pension postretirement benefit obligations 800 811
Asset retirement obligations, noncurrent 275 271
Mark-to-market derivative liabilities, noncurrent 103 201
Unamortized energy contract liabilities, noncurrent 38 146
Other 2,054 1,573
Long-term debt, deferred credits, and other liabilities of discontinued operations 0 25,676
Total deferred credits and other liabilities 24,429 50,968
Liabilities 68,639 98,218
Commitments and contingencies
Shareholders' equity    
Common Stock, No Par Value $ 0 $ 0
Common stock, shares authorized 2,000 2,000
Common stock, shares outstanding 980 979
Common stock $ 20,319 $ 20,324
Treasury stock, shares 2 2
Treasury stock, at cost $ (123) $ (123)
Retained earnings/Undistributed earnings (losses) 4,161 16,942
Accumulated other comprehensive loss, net (701) (2,750)
Total shareholders’ equity 23,656 34,393
Members' Equity [Abstract]    
Noncontrolling interests 0 402
Total equity 23,656 34,795
Total liabilities and shareholders’ equity 92,295 133,013
Commonwealth Edison Co [Member]    
Current Assets    
Cash and cash equivalents 120 131
Restricted cash and cash equivalents 384 210
Accounts receivable    
Customer accounts receivable 589 647
Customer allowance for credit losses (81) (73)
Customer accounts receivable, net 508 574
Other accounts receivable 448 227
Other allowance for credit losses (18) (17)
Other accounts receivable, net 430 210
Receivables from affiliates, current 3 16
Inventories, net    
Inventories, net 171 170
Regulatory assets, current 325 335
Other 143 76
Total current assets 2,084 1,722
Accumulated depreciation and amortization 6,400 6,099
Property, plant and equipment, net 26,673 25,995
Deferred debits and other assets    
Regulatory assets, noncurrent 2,134 1,870
Goodwill 2,625 2,625
Receivables from affiliates, noncurrent 0 2,761
Receivable related to Regulatory Agreement Units 1,973 0
Investments 6 6
Prepaid pension asset 1,232 1,086
Other 467 405
Total deferred debits and other assets 8,437 8,753
Total assets 37,194 36,470
Current Liabilities    
Accounts payable 756 647
Accrued expenses 345 384
Payables to affiliates, current 65 121
Customer deposits 99 99
Regulatory liabilities, current 216 185
Mark-to-market derivative liabilities, current 0 18
Other 253 133
Total current liabilities 1,734 1,587
Long-term debt 10,516 9,773
Long-term debt to financing trusts 205 205
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 4,852 4,685
Regulatory liabilities, noncurrent 6,111 6,759
Non-pension postretirement benefit obligations 168 169
Asset retirement obligations, noncurrent 145 144
Mark-to-market derivative liabilities, noncurrent 103 201
Other 544 592
Total deferred credits and other liabilities 11,923 12,550
Liabilities 24,378 24,115
Commitments and contingencies
Shareholders' equity    
Common stock 1,588 1,588
Retained earnings/Undistributed earnings (losses) 1,817 1,691
Other paid-in capital 9,411 9,076
Total shareholders’ equity 12,816 12,355
Members' Equity [Abstract]    
Total liabilities and shareholders’ equity 37,194 36,470
PECO Energy Co [Member]    
Current Assets    
Cash and cash equivalents 23 36
Restricted cash and cash equivalents 9 8
Accounts receivable    
Customer accounts receivable 493 489
Customer allowance for credit losses (107) (105)
Customer accounts receivable, net 386 384
Other accounts receivable 138 116
Other allowance for credit losses (10) (7)
Other accounts receivable, net 128 109
Receivables from affiliates, current 0 1
Inventories, net    
Fossil fuel and emission allowances 55 51
Materials and supplies 48 45
Prepaid utility taxes 85 1
Regulatory assets, current 61 48
Other 36 28
Total current assets 831 711
Accumulated depreciation and amortization 4,021 3,964
Property, plant and equipment, net 11,591 11,117
Deferred debits and other assets    
Regulatory assets, noncurrent 1,033 943
Receivables from affiliates, noncurrent 0 597
Receivable related to Regulatory Agreement Units 292 0
Investments 32 34
Prepaid pension asset 405 386
Other 32 36
Total deferred debits and other assets 1,794 1,996
Total assets 14,216 13,824
Current Liabilities    
Short-term borrowings 210 0
Long-term debt due within one year 50 350
Accounts payable 525 494
Accrued expenses 161 136
Payables to affiliates, current 29 70
Customer deposits 53 48
Regulatory liabilities, current 75 94
Other 47 35
Total current liabilities 1,150 1,227
Long-term debt 4,142 3,847
Long-term debt to financing trusts 184 184
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 2,534 2,421
Regulatory liabilities, noncurrent 329 635
Non-pension postretirement benefit obligations 288 286
Asset retirement obligations, noncurrent 29 29
Other 82 83
Total deferred credits and other liabilities 3,262 3,454
Liabilities 8,738 8,712
Commitments and contingencies
Shareholders' equity    
Common stock 3,655 3,428
Retained earnings/Undistributed earnings (losses) 1,823 1,684
Total shareholders’ equity 5,478 5,112
Members' Equity [Abstract]    
Total liabilities and shareholders’ equity 14,216 13,824
Baltimore Gas and Electric Company [Member]    
Current Assets    
Cash and cash equivalents 354 51
Restricted cash and cash equivalents 205 4
Accounts receivable    
Customer accounts receivable 462 436
Customer allowance for credit losses (57) (38)
Customer accounts receivable, net 405 398
Other accounts receivable 122 124
Other allowance for credit losses (11) (9)
Other accounts receivable, net 111 115
Receivables from affiliates, current 0 1
Inventories, net    
Fossil fuel and emission allowances 68 42
Materials and supplies 54 53
Prepaid utility taxes 0 49
Regulatory assets, current 178 215
Other 10 8
Total current assets 1,385 936
Accumulated depreciation and amortization 4,464 4,299
Property, plant and equipment, net 10,899 10,577
Deferred debits and other assets    
Regulatory assets, noncurrent 465 477
Investments 7 14
Prepaid pension asset 307 276
Other 30 44
Total deferred debits and other assets 809 811
Total assets 13,093 12,324
Current Liabilities    
Short-term borrowings 0 130
Long-term debt due within one year 250 250
Accounts payable 339 349
Accrued expenses 133 176
Payables to affiliates, current 30 48
Customer deposits 100 97
Regulatory liabilities, current 45 26
Other 224 48
Total current liabilities 1,121 1,124
Long-term debt 4,206 3,711
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 1,777 1,686
Regulatory liabilities, noncurrent 869 934
Non-pension postretirement benefit obligations 169 175
Asset retirement obligations, noncurrent 26 26
Other 85 98
Total deferred credits and other liabilities 2,926 2,919
Liabilities 8,253 7,754
Commitments and contingencies
Shareholders' equity    
Common stock 2,761 2,575
Retained earnings/Undistributed earnings (losses) 2,079 1,995
Total shareholders’ equity 4,840 4,570
Members' Equity [Abstract]    
Total liabilities and shareholders’ equity 13,093 12,324
Pepco Holdings LLC [Member]    
Current Assets    
Cash and cash equivalents 278 136
Restricted cash and cash equivalents 341 77
Accounts receivable    
Customer accounts receivable 676 616
Customer allowance for credit losses (109) (104)
Customer accounts receivable, net 567 512
Other accounts receivable 291 283
Other allowance for credit losses (42) (39)
Other accounts receivable, net 249 244
Receivables from affiliates, current 1 2
Inventories, net    
Fossil fuel and emission allowances 10 11
Materials and supplies 217 209
Regulatory assets, current 435 432
Other 90 69
Total current assets 2,188 1,692
Accumulated depreciation and amortization 2,365 2,108
Property, plant and equipment, net 16,915 16,498
Deferred debits and other assets    
Regulatory assets, noncurrent 1,714 1,794
Goodwill 4,005 4,005
Investments 139 145
Prepaid pension asset 380 344
Deferred income taxes 6 8
Other 245 258
Total deferred debits and other assets 6,489 6,554
Total assets 25,592 24,744
Current Liabilities    
Short-term borrowings 43 468
Long-term debt due within one year 200 399
Accounts payable 574 578
Accrued expenses 246 281
Payables to affiliates, current 50 104
Borrowings from Exelon/PHI intercompany money pool 24 7
Customer deposits 81 81
Regulatory liabilities, current 71 68
Unamortized energy contract liabilities, current 11 89
PPA termination obligation 87 0
Other 580 171
Total current liabilities 1,967 2,246
Long-term debt 7,827 7,148
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 2,752 2,675
Regulatory liabilities, noncurrent 1,142 1,238
Non-pension postretirement benefit obligations 57 66
Asset retirement obligations, noncurrent 70 70
Unamortized energy contract liabilities, noncurrent 38 146
Other 615 570
Total deferred credits and other liabilities 4,674 4,765
Liabilities 14,468 14,159
Commitments and contingencies
Shareholders' equity    
Retained earnings/Undistributed earnings (losses) (375) (210)
Members' Equity [Abstract]    
Membership interest 11,499 10,795
Total members' equity 11,124 10,585
Total liabilities and shareholders’ equity 25,592 24,744
Potomac Electric Power Company [Member]    
Current Assets    
Cash and cash equivalents 14 34
Restricted cash and cash equivalents 117 34
Accounts receivable    
Customer accounts receivable 328 277
Customer allowance for credit losses (42) (37)
Customer accounts receivable, net 286 240
Other accounts receivable 165 160
Other allowance for credit losses (20) (16)
Other accounts receivable, net 145 144
Receivables from affiliates, current 9 0
Inventories, net    
Inventories, net 125 119
Regulatory assets, current 220 213
Other 12 25
Total current assets 928 809
Accumulated depreciation and amortization 3,970 3,875
Property, plant and equipment, net 8,365 8,104
Deferred debits and other assets    
Regulatory assets, noncurrent 478 532
Investments 118 120
Prepaid pension asset 277 279
Other 60 59
Total deferred debits and other assets 933 990
Total assets 10,226 9,903
Current Liabilities    
Short-term borrowings 43 175
Long-term debt due within one year 114 313
Accounts payable 269 272
Accrued expenses 124 160
Payables to affiliates, current 29 59
Borrowings from Exelon/PHI intercompany money pool 73 0
Customer deposits 36 35
Regulatory liabilities, current 12 14
Merger related obligation 25 27
Other 149 55
Total current liabilities 874 1,110
Long-term debt 3,528 3,132
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 1,314 1,275
Regulatory liabilities, noncurrent 507 549
Non-pension postretirement benefit obligations 0 3
Asset retirement obligations, noncurrent 45 45
Other 280 314
Total deferred credits and other liabilities 2,146 2,186
Liabilities 6,548 6,428
Commitments and contingencies
Shareholders' equity    
Common stock 2,689 2,302
Retained earnings/Undistributed earnings (losses) 989 1,173
Total shareholders’ equity 3,678 3,475
Members' Equity [Abstract]    
Total liabilities and shareholders’ equity 10,226 9,903
Delmarva Power and Light Company [Member]    
Current Assets    
Cash and cash equivalents 26 28
Restricted cash and cash equivalents 223 43
Accounts receivable    
Customer accounts receivable 154 149
Customer allowance for credit losses (22) (18)
Customer accounts receivable, net 132 131
Other accounts receivable 55 58
Other allowance for credit losses (8) (8)
Other accounts receivable, net 47 50
Receivables from affiliates, current 0 1
Receivable from Exelon/PHI intercompany money pool 73 0
Inventories, net    
Fossil fuel and emission allowances 10 11
Materials and supplies 54 54
Prepaid utility taxes 0 20
Regulatory assets, current 68 68
Other 29 16
Total current assets 662 422
Accumulated depreciation and amortization 1,704 1,635
Property, plant and equipment, net 4,661 4,560
Deferred debits and other assets    
Regulatory assets, noncurrent 204 212
Prepaid pension asset 156 157
Other 59 61
Total deferred debits and other assets 419 430
Total assets 5,742 5,412
Current Liabilities    
Short-term borrowings 0 149
Long-term debt due within one year 84 83
Accounts payable 141 131
Accrued expenses 40 40
Payables to affiliates, current 29 33
Customer deposits 27 28
Regulatory liabilities, current 31 25
Other 239 59
Total current liabilities 591 548
Long-term debt 1,854 1,727
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 830 803
Regulatory liabilities, noncurrent 415 441
Non-pension postretirement benefit obligations 10 11
Asset retirement obligations, noncurrent 16 16
Other 84 89
Total deferred credits and other liabilities 1,355 1,360
Liabilities 3,800 3,635
Commitments and contingencies
Shareholders' equity    
Common stock 1,353 1,209
Retained earnings/Undistributed earnings (losses) 589 568
Total shareholders’ equity 1,942 1,777
Members' Equity [Abstract]    
Total liabilities and shareholders’ equity 5,742 5,412
Atlantic City Electric Company [Member]    
Current Assets    
Cash and cash equivalents 233 29
Restricted cash and cash equivalents 0 0
Accounts receivable    
Customer accounts receivable 194 190
Customer allowance for credit losses (45) (49)
Customer accounts receivable, net 149 141
Other accounts receivable 70 76
Other allowance for credit losses (14) (15)
Other accounts receivable, net 56 61
Receivables from affiliates, current 1 2
Inventories, net    
Inventories, net 38 36
Prepaid utility taxes 40 0
Regulatory assets, current 135 61
Other 7 3
Total current assets 659 333
Accumulated depreciation and amortization 1,491 1,420
Property, plant and equipment, net 3,798 3,729
Deferred debits and other assets    
Regulatory assets, noncurrent 535 430
Prepaid pension asset 26 27
Other 34 37
Total deferred debits and other assets 595 494
Total assets 5,052 4,556
Current Liabilities    
Short-term borrowings 0 144
Long-term debt due within one year 3 3
Accounts payable 157 165
Accrued expenses 43 44
Payables to affiliates, current 20 31
Customer deposits 18 18
Regulatory liabilities, current 29 28
PPA termination obligation 87 0
Other 149 12
Total current liabilities 506 445
Long-term debt 1,754 1,579
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 695 682
Regulatory liabilities, noncurrent 197 214
Non-pension postretirement benefit obligations 10 12
Other 143 49
Total deferred credits and other liabilities 1,045 957
Liabilities 3,305 2,981
Commitments and contingencies
Shareholders' equity    
Common stock 1,763 1,590
Retained earnings/Undistributed earnings (losses) (16) (15)
Total shareholders’ equity 1,747 1,575
Members' Equity [Abstract]    
Total liabilities and shareholders’ equity $ 5,052 $ 4,556