XML 89 R75.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Revenues $ 17,938 $ 16,663 $ 16,725
Depreciation and amortization 3,033 2,891 2,717
Operating Expenses 15,256 14,485 14,073
Interest expense, net 1,289 1,307 1,222
Income (loss) before income taxes 1,654 1,092 1,638
Income taxes 38 (7) 153
Net income (loss) 1,829 1,954 3,028
Capital expenditures 7,981 8,048 7,248
Total assets [1] 133,013 129,317  
PECO Energy Co [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,198 3,058 3,100
Operating revenues from affiliates 21 9 6
Income (loss) before income taxes 516 417 593
Income taxes 12 (30) 65
Net income (loss) 504 447 528
Capital expenditures 1,240 1,147 939
Total assets 13,824 12,531  
PECO Energy Co [Member] | Rate-Regulated Electric Revenues [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 20 8 5
Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,041 4,663 4,806
Operating revenues from affiliates 13 17 14
Income (loss) before income taxes 603 418 514
Income taxes 42 (77) 38
Net income (loss) 561 495 477
Capital expenditures 1,720 1,604 1,355
Total assets [2] 24,744 23,736  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 17,938 16,663 16,725
Net income (loss) 1,616 1,099 1,486
Capital expenditures 6,640 6,289 5,399
Total assets 86,669 82,823  
Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Income taxes (48) 11 11
Net income (loss) 1,706 1,963 2,936
Total assets 47,989 47,341  
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenues (2,261) (2,095) (1,955)
Operating revenues from affiliates 57 23 41
Depreciation and amortization 1 0 0
Operating Expenses (1,587) (1,502) (1,383)
Interest expense, net (1) (3) 0
Income (loss) before income taxes (603) (597) (632)
Income taxes (161) (153) (160)
Net income (loss) (443) (446) (472)
Capital expenditures 0 0 0
Total assets (8,319) (8,454)  
Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues (380) (374) (396)
Operating revenues from affiliates (381) (375) (397)
Depreciation and amortization 0 0 0
Operating Expenses (381) (375) (396)
Interest expense, net 0 0 1
Income (loss) before income taxes 0 0 0
Income taxes 0 0 0
Net income (loss) 0 0 0
Capital expenditures 0 0 0
Total assets (60) (33)  
Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 6,406 5,904 5,747
Depreciation and amortization 1,205 1,133 1,033
Operating Expenses 5,151 4,950 4,580
Interest expense, net 389 382 359
Income (loss) before income taxes 914 615 851
Income taxes 172 177 163
Net income (loss) 742 438 688
Capital expenditures 2,387 2,217 1,915
Total assets 36,470 34,466  
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 41 37 30
PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,198 3,058 3,100
Depreciation and amortization 348 347 333
Operating Expenses 2,547 2,512 2,388
Interest expense, net 161 147 136
Income (loss) before income taxes 516 417 593
Income taxes 12 (30) 65
Net income (loss) 504 447 528
Capital expenditures 1,240 1,147 939
Total assets 13,824 12,531  
PECO Energy Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 21 9 6
Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,341 3,098 3,106
Depreciation and amortization 591 550 502
Operating Expenses 2,860 2,598 2,574
Interest expense, net 138 133 121
Income (loss) before income taxes 373 390 439
Income taxes (35) 41 79
Net income (loss) 408 349 360
Capital expenditures 1,226 1,247 1,145
Total assets 12,324 11,650  
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 31 20 26
Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,041 4,663 4,806
Depreciation and amortization 821 782 754
Operating Expenses 4,240 4,045 4,084
Interest expense, net 267 268 263
Income (loss) before income taxes 603 418 514
Income taxes 42 (77) 38
Net income (loss) 561 495 477
Capital expenditures 1,720 1,604 1,355
Total assets 24,744 23,736  
Pepco Holdings LLC [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 13 17 14
Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 2,274 2,149 2,260
Depreciation and amortization 403 377 374
Operating Expenses 1,871 1,799 1,899
Interest expense, net 140 138 133
Income (loss) before income taxes 311 259 259
Income taxes 15 (7) 16
Net income (loss) 296 266 243
Capital expenditures 843 773 626
Total assets 9,903 9,264  
Potomac Electric Power Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 5 7 5
Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,380 1,271 1,306
Depreciation and amortization 210 191 184
Operating Expenses 1,161 1,120 1,089
Interest expense, net 61 61 61
Income (loss) before income taxes 170 100 169
Income taxes 42 (25) 22
Net income (loss) 128 125 147
Capital expenditures 429 424 348
Total assets 5,412 5,140  
Delmarva Power & Light Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 7 9 7
Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,388 1,245 1,240
Depreciation and amortization 179 180 157
Operating Expenses 1,201 1,123 1,089
Interest expense, net 58 59 58
Income (loss) before income taxes 133 71 99
Income taxes (13) (41) 0
Net income (loss) 146 112 99
Capital expenditures 445 401 375
Total assets 4,556 4,286  
Atlantic City Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 4 3
Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenues 2,213 2,035 1,921
Depreciation and amortization 67 79 95
Operating Expenses 2,045 1,882 1,830
Interest expense, net 335 380 343
Income (loss) before income taxes (149) (151) (127)
Income taxes 8 35 (32)
Net income (loss) (156) (184) (95)
Capital expenditures 67 74 45
Total assets 7,626 8,894  
Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues 379 372 396
Depreciation and amortization 29 34 39
Operating Expenses 388 378 403
Interest expense, net 8 10 10
Income (loss) before income taxes (11) (12) (13)
Income taxes (2) (4) 0
Net income (loss) (9) (8) (12)
Capital expenditures 3 6 6
Total assets 4,933 5,079  
Corporate and Other [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2,203 2,024 1,913
Corporate and Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 380 372 396
Segment Elimination [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates (2,252) (2,084) (1,948)
Electricity, US Regulated [Member] | PECO Energy Co [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,613 2,519 2,505
Electricity, US Regulated [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 4,769 4,463 4,639
Electricity, US Regulated [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 16,395 15,224 15,221
Electricity, US Regulated [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (35) (44) (21)
Electricity, US Regulated [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (14) (18) (13)
Electricity, US Regulated [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 6,406 5,904 5,747
Electricity, US Regulated [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,659 2,543 2,490
Electricity, US Regulated [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,505 2,336 2,379
Electricity, US Regulated [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 4,860 4,485 4,626
Electricity, US Regulated [Member] | Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,274 2,149 2,260
Electricity, US Regulated [Member] | Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 1,212 1,109 1,139
Electricity, US Regulated [Member] | Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 1,388 1,245 1,240
Electricity, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | PECO Energy Co [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 538 514 610
Natural Gas, US Regulated [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 168 162 167
Natural Gas, US Regulated [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 1,543 1,439 1,504
Natural Gas, US Regulated [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 539 515 610
Natural Gas, US Regulated [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 836 762 727
Natural Gas, US Regulated [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 168 162 167
Natural Gas, US Regulated [Member] | Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 168 162 167
Natural Gas, US Regulated [Member] | Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (2,226) (2,051) (1,934)
Service, Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (366) (356) (383)
Service, Other [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 13 16 13
Service, Other [Member] | Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,213 2,035 1,921
Service, Other [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax $ 379 $ 372 $ 396
[1] Exelon’s consolidated assets include $18 million as of December 31, 2020, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $26 million as of December 31, 2020, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 21–Variable Interest Entities for additional information.
[2] PHI’s consolidated total assets include $0 million and $18 million as of December 31, 2021 and 2020, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $0 million and $26 million as of December 31, 2021 and 2020, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 21 - Variable Interest Entities for additional information.