XML 558 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Revenues $ 36,347 $ 33,039 $ 34,438
Depreciation and amortization 6,036 5,014 4,252
Operating Expenses 33,825 30,240 30,096
Interest expense, net 1,571 1,635 1,616
Income (loss) before income taxes 2,208 2,333 3,985
Income taxes 370 373 774
Net income (loss) 1,829 1,954 3,028
Capital expenditures 7,981 8,048 7,248
Total assets [1] 133,013 129,317  
PECO Energy Co [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,198 3,058 3,100
Operating revenues from affiliates 21 9 6
Income (loss) before income taxes 516 417 593
Income taxes 12 (30) 65
Net income (loss) 504 447 528
Capital expenditures 1,240 1,147 939
Total assets 13,824 12,531  
PECO Energy Co [Member] | Rate-Regulated Electric Revenues [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 20 8 5
Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,041 4,663 4,806
Operating revenues from affiliates 13 17 14
Income (loss) before income taxes 603 418 514
Income taxes 42 (77) 38
Net income (loss) 561 495 477
Capital expenditures 1,720 1,604 1,355
Total assets [2] 24,744 23,736  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 36,347 33,039 34,438
Net income (loss) 1,829 1,954 3,028
Total assets 133,013 129,317  
Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Income taxes (58) 7 7
Net income (loss) 1,706 1,963 2,936
Total assets 50,715 50,617  
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenues (3,501) (3,322) (3,166)
Operating revenues from affiliates 0 4 2
Depreciation and amortization 1 0 0
Operating Expenses (3,411) (3,270) (3,154)
Interest expense, net (1) (3) 0
Income (loss) before income taxes 1 0 (2)
Income taxes 0 0 0
Net income (loss) 1 0 (2)
Capital expenditures 0 0 0
Total assets (10,162) (10,165)  
Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues (380) (374) (396)
Operating revenues from affiliates (381) (375) (397)
Depreciation and amortization 0 0 0
Operating Expenses (381) (375) (396)
Interest expense, net 0 0 1
Income (loss) before income taxes 0 0 0
Income taxes 0 0 0
Net income (loss) 0 0 0
Capital expenditures 0 0 0
Total assets (60) (33)  
Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 19,649 17,603 18,924
Depreciation and amortization 3,003 2,123 1,535
Operating Expenses 20,196 17,358 17,628
Interest expense, net 297 357 429
Income (loss) before income taxes 152 836 1,917
Income taxes 225 249 516
Net income (loss) (83) 579 1,217
Capital expenditures 1,329 1,747 1,845
Total assets 48,086 48,094  
Exelon Generation Co L L C [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 1,188 1,211 1,172
Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 6,406 5,904 5,747
Depreciation and amortization 1,205 1,133 1,033
Operating Expenses 5,151 4,950 4,580
Interest expense, net 389 382 359
Income (loss) before income taxes 914 615 851
Income taxes 172 177 163
Net income (loss) 742 438 688
Capital expenditures 2,387 2,217 1,915
Total assets 36,470 34,466  
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 41 37 30
PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,198 3,058 3,100
Depreciation and amortization 348 347 333
Operating Expenses 2,547 2,512 2,388
Interest expense, net 161 147 136
Income (loss) before income taxes 516 417 593
Income taxes 12 (30) 65
Net income (loss) 504 447 528
Capital expenditures 1,240 1,147 939
Total assets 13,824 12,531  
PECO Energy Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 21 9 6
Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,341 3,098 3,106
Depreciation and amortization 591 550 502
Operating Expenses 2,860 2,598 2,574
Interest expense, net 138 133 121
Income (loss) before income taxes 373 390 439
Income taxes (35) 41 79
Net income (loss) 408 349 360
Capital expenditures 1,226 1,247 1,145
Total assets 12,324 11,650  
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 31 20 26
Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,041 4,663 4,806
Depreciation and amortization 821 782 754
Operating Expenses 4,240 4,045 4,084
Interest expense, net 267 268 263
Income (loss) before income taxes 603 418 514
Income taxes 42 (77) 38
Net income (loss) 561 495 477
Capital expenditures 1,720 1,604 1,355
Total assets 24,744 23,736  
Pepco Holdings LLC [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 13 17 14
Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 2,274 2,149 2,260
Depreciation and amortization 403 377 374
Operating Expenses 1,871 1,799 1,899
Interest expense, net 140 138 133
Income (loss) before income taxes 311 259 259
Income taxes 15 (7) 16
Net income (loss) 296 266 243
Capital expenditures 843 773 626
Total assets 9,903 9,264  
Potomac Electric Power Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 5 7 5
Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,380 1,271 1,306
Depreciation and amortization 210 191 184
Operating Expenses 1,161 1,120 1,089
Interest expense, net 61 61 61
Income (loss) before income taxes 170 100 169
Income taxes 42 (25) 22
Net income (loss) 128 125 147
Capital expenditures 429 424 348
Total assets 5,412 5,140  
Delmarva Power & Light Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 7 9 7
Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,388 1,245 1,240
Depreciation and amortization 179 180 157
Operating Expenses 1,201 1,123 1,089
Interest expense, net 58 59 58
Income (loss) before income taxes 133 71 99
Income taxes (13) (41) 0
Net income (loss) 146 112 99
Capital expenditures 445 401 375
Total assets 4,556 4,286  
Atlantic City Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 4 3
Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenues 2,213 2,035 1,921
Depreciation and amortization 67 79 95
Operating Expenses 2,242 2,047 1,996
Interest expense, net 320 351 308
Income (loss) before income taxes (351) (343) (327)
Income taxes (46) 13 (87)
Net income (loss) (304) (354) (240)
Capital expenditures 79 86 49
Total assets 7,727 9,005  
Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues 379 372 396
Depreciation and amortization 29 34 39
Operating Expenses 388 378 403
Interest expense, net 8 10 10
Income (loss) before income taxes (11) (12) (13)
Income taxes (2) (4) 0
Net income (loss) (9) (8) (12)
Capital expenditures 3 6 6
Total assets 4,933 5,079  
Corporate and Other [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2,203 2,024 1,913
Corporate and Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 380 372 396
Segment Elimination [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates (3,497) (3,314) (3,159)
Electricity, Generation [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 15,119 13,864 15,120
Electricity, Generation [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (1,171) (1,196) (1,165)
Electricity, Generation [Member] | Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 16,290 15,060 16,285
Electricity, Generation [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, Generation [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, Generation [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, Generation [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, Generation [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Oil and Gas, Purchased [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 3,379 2,000 2,147
Oil and Gas, Purchased [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (3) (1)
Oil and Gas, Purchased [Member] | Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 3,379 2,003 2,148
Oil and Gas, Purchased [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Oil and Gas, Purchased [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Oil and Gas, Purchased [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Oil and Gas, Purchased [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Oil and Gas, Purchased [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Product and Service, Other | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues (31) 536 487
Product and Service, Other | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues (11) (4) (4)
Product and Service, Other | Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues (20) 540 491
Product and Service, Other | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues 0 0 0
Product and Service, Other | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues 0 0 0
Product and Service, Other | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues 0 0 0
Product and Service, Other | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues 0 0 0
Product and Service, Other | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses other revenues 0 0 0
Electricity, US Regulated [Member] | PECO Energy Co [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,613 2,519 2,505
Electricity, US Regulated [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 4,769 4,463 4,639
Electricity, US Regulated [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 16,352 15,207 15,195
Electricity, US Regulated [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (78) (61) (47)
Electricity, US Regulated [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (14) (18) (13)
Electricity, US Regulated [Member] | Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, US Regulated [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 6,406 5,904 5,747
Electricity, US Regulated [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,659 2,543 2,490
Electricity, US Regulated [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,505 2,336 2,379
Electricity, US Regulated [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 4,860 4,485 4,626
Electricity, US Regulated [Member] | Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,274 2,149 2,260
Electricity, US Regulated [Member] | Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 1,212 1,109 1,139
Electricity, US Regulated [Member] | Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 1,388 1,245 1,240
Electricity, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Electricity, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | PECO Energy Co [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 538 514 610
Natural Gas, US Regulated [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 168 162 167
Natural Gas, US Regulated [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 1,528 1,432 1,489
Natural Gas, US Regulated [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (15) (7) (15)
Natural Gas, US Regulated [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 539 515 610
Natural Gas, US Regulated [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 836 762 727
Natural Gas, US Regulated [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 168 162 167
Natural Gas, US Regulated [Member] | Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 168 162 167
Natural Gas, US Regulated [Member] | Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Natural Gas, US Regulated [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (2,226) (2,051) (1,934)
Service, Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax (366) (356) (383)
Service, Other [Member] | Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 13 16 13
Service, Other [Member] | Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Delmarva Power & Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 0 0 0
Service, Other [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax 2,213 2,035 1,921
Service, Other [Member] | Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Including Assessed Tax $ 379 $ 372 $ 396
[1] Exelon’s consolidated assets include $2,549 million and $10,200 million as of December 31, 2021 and 2020, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $1,077 million and $3,598 million as of December 31, 2021 and 2020, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 23–Variable Interest Entities for additional information.
[2] PHI’s consolidated total assets include $0 million and $18 million as of December 31, 2021 and 2020, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $0 million and $26 million as of December 31, 2021 and 2020, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 23 - Variable Interest Entities for additional information.