XML 661 R179.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Financial Information - Supplemental Cash Flow Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Depreciation, amortization and accretion        
Depreciation $ 5,384 $ 4,364 $ 3,665  
Amortization of Regulatory Asset 594 588 528  
Amortization of Intangible Assets (3) (17) (28)  
Amortization of Nuclear Fuel Lease 992 983 1,016  
Accretion expense 514 500 491  
Total depreciation, amortization and accretion 7,573 6,527 5,780  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 1,505 1,521 1,470  
Income taxes (net of refunds) 281 10 265  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 411 411 438  
Provision for uncollectible accounts 160 150 120  
Other decommissioning related-activity (946) (659) (506)  
Energy-related options 125 104 22  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (171) (6) 155  
Restructuring Costs (57) 105    
Long-term incentive plan 137 56 10  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 183 222 244  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (136) (104) (85)  
Inventory Write-down   131    
Asset impairments 552 591 201  
Change in environmental liabilities     23  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 1,182 663 587 $ 1,349
Restricted cash 393 438 358 247
Restricted cash included in other long-term assets 44 53 177 185
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   12    
Total cash, cash equivalents and restricted cash 1,619 1,166 1,122 1,781
Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (171) (6) 124  
Asset impairments   0    
Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (136) (104) (85)  
Commonwealth Edison Co [Member]        
Depreciation, amortization and accretion        
Depreciation 970 922 886  
Amortization of Regulatory Asset 235 211 147  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 1,205 1,133 1,033  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 372 371 343  
Income taxes (net of refunds) (72) (61) (42)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 129 114 96  
Provision for uncollectible accounts 47 32 33  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (42) 47 133  
Restructuring Costs 2 1    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 1 2 3  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (34) (29) (17)  
Inventory Write-down   2    
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 131 83 90 135
Restricted cash 210 279 150 29
Restricted cash included in other long-term assets 43 43 163 166
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 384 405 403 330
Commonwealth Edison Co [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (42) 47 128  
Asset impairments   15    
Commonwealth Edison Co [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (34) (29) (17)  
PECO Energy Co [Member]        
Depreciation, amortization and accretion        
Depreciation 336 319 303  
Amortization of Regulatory Asset 12 28 30  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 348 347 333  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 152 144 129  
Income taxes (net of refunds) (4) (37) 82  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 8 5 12  
Provision for uncollectible accounts 39 42 31  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (26) (16) 21  
Restructuring Costs 0 1    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 0 1 0  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (26) (17) (13)  
Inventory Write-down   1    
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 36 19 21 130
Restricted cash 8 7 6 5
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 44 26 27 135
PECO Energy Co [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (26) (16) 0  
Asset impairments   0    
PECO Energy Co [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (26) (17) (13)  
Baltimore Gas and Electric Company [Member]        
Depreciation, amortization and accretion        
Depreciation 439 397 359  
Amortization of Regulatory Asset 152 153 143  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 591 550 502  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 134 125 106  
Income taxes (net of refunds) (38) (57) 17  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 61 62 61  
Provision for uncollectible accounts 17 15 8  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (12) (16) (12)  
Restructuring Costs 0 0    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 29 31 30  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (27) (22) (21)  
Inventory Write-down   0    
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 51 144 24 7
Restricted cash 4 1 1 6
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 55 145 25 13
Baltimore Gas and Electric Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (12) (16) 0  
Asset impairments   0    
Baltimore Gas and Electric Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (27) (22) (21)  
Pepco Holdings LLC [Member]        
Depreciation, amortization and accretion        
Depreciation 627 586 547  
Amortization of Regulatory Asset 194 196 207  
Amortization of Intangible Assets (92) (115) (119)  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 821 782 754  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 255 257 255  
Income taxes (net of refunds) 0 46 29  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 49 70 95  
Provision for uncollectible accounts 24 43 17  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (91) (21) 14  
Restructuring Costs 1 0    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 28 28 33  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (49) (36) (34)  
Inventory Write-down   0    
Change in environmental liabilities     23  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 136 111 131 124
Restricted cash 77 39 36 43
Restricted cash included in other long-term assets 0 10 14 19
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 213 160 181 186
Pepco Holdings LLC [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (91) (21) (4)  
Asset impairments   13    
Pepco Holdings LLC [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (49) (36) (34)  
Potomac Electric Power Company [Member]        
Depreciation, amortization and accretion        
Depreciation 274 257 239  
Amortization of Regulatory Asset 129 120 135  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 403 377 374  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 132 129 130  
Income taxes (net of refunds) 12 40 7  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 6 15 25  
Provision for uncollectible accounts 9 24 7  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (53) (40) 3  
Restructuring Costs 0 0    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 6 7 8  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (40) (28) (25)  
Inventory Write-down   0    
Change in environmental liabilities     23  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 34 30 30 16
Restricted cash 34 35 33 37
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 68 65 63 53
Potomac Electric Power Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (53) (40) (4)  
Asset impairments   0    
Potomac Electric Power Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (40) (28) (25)  
Delmarva Power & Light Company [Member]        
Depreciation, amortization and accretion        
Depreciation 169 155 146  
Amortization of Regulatory Asset 41 36 38  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 210 191 184  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 59 61 59  
Income taxes (net of refunds) (9) 12 19  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 2 7 15  
Provision for uncollectible accounts 5 16 4  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (14) 7 11  
Restructuring Costs 0 0    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 8 8 8  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (6) (4) (4)  
Inventory Write-down   0    
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 28 15 13 23
Restricted cash 43 0 0 1
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 71 15 13 24
Delmarva Power & Light Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (14) 7 0  
Asset impairments   7    
Delmarva Power & Light Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (6) (4) (4)  
Atlantic City Electric Company [Member]        
Depreciation, amortization and accretion        
Depreciation 155 140 123  
Amortization of Regulatory Asset 24 40 34  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 179 180 157  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 56 57 55  
Income taxes (net of refunds) 2 (3) (5)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 11 14 16  
Provision for uncollectible accounts 10 2 5  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (24) 12 0  
Restructuring Costs 0 0    
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 4 3 4  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (3) (4) (5)  
Inventory Write-down   0    
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 29 17 12 7
Restricted cash 0 3 2 4
Restricted cash included in other long-term assets 0 10 14 19
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0    
Total cash, cash equivalents and restricted cash 29 30 28 $ 30
Atlantic City Electric Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (24) 12 0  
Asset impairments   6    
Atlantic City Electric Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (3) (4) (5)  
Other Intangible Assets [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 58 62 59  
Other Intangible Assets [Member] | Commonwealth Edison Co [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | PECO Energy Co [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Baltimore Gas and Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Pepco Holdings LLC [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Potomac Electric Power Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Delmarva Power & Light Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Atlantic City Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Unamortized Energy Contracts [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 31 30 21  
Unamortized Energy Contracts [Member] | Commonwealth Edison Co [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | PECO Energy Co [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Baltimore Gas and Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Pepco Holdings LLC [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Potomac Electric Power Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Delmarva Power & Light Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Atlantic City Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits $ 0 $ 0 $ 0