XML 141 R96.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities - Assets and Liabilities of Consolidated VIES (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 1,578 $ 663 $ 2,129 $ 587
Restricted cash and cash equivalents 379 438 373 358
Accounts receivable, net        
Customer 3,138 3,231    
Unamortized energy contract assets 37 38    
Inventory, net        
Materials and supplies 1,443 1,425    
Assets held for sale 11 958    
Other current assets 1,780 1,609    
Total current assets 12,348 12,562    
Property, plant and equipment, net 82,120 82,584    
NDT funds 15,400 14,464    
Unamortized energy contract assets 278 294    
Other Assets, Noncurrent 2,964 2,982    
Total assets [1] 129,396 129,317    
Long-term debt due within one year 3,633 1,819    
Accounts payable 3,547 3,562    
Accrued expenses 1,719 2,078    
Unamortized energy contract liabilities 95 100    
Liabilities held for sale 2 375    
Other 1,139 1,264    
Total current liabilities 13,919 12,771    
Long-term debt 35,077 35,093    
Asset retirement obligations, noncurrent 12,502 12,300    
Unamortized energy contract liabilities 192 238    
Other 2,848 2,942    
Total liabilities [1] 94,896 94,449    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 233 98    
Restricted cash and cash equivalents 57 47    
Accounts receivable, net        
Customer 169 148    
Other 44 36    
Unamortized energy contract assets 22 22    
Inventory, net        
Materials and supplies 255 244    
Assets held for sale 0 101    
Other current assets 408 674    
Total current assets 1,188 1,370    
Property, plant and equipment, net 5,656 5,803    
NDT funds 3,215 3,007    
Unamortized energy contract assets 237 249    
Other Assets, Noncurrent 35 52    
Total noncurrent assets 9,143 9,111    
Total assets 10,331 10,481    
Long-term debt due within one year 84 94    
Accounts payable 67 81    
Accrued expenses 56 70    
Unamortized energy contract liabilities 1 4    
Liabilities held for sale 0 16    
Other 1 5    
Total current liabilities 209 270    
Long-term debt 860 889    
Asset retirement obligations, noncurrent 2,377 2,318    
Other 133 129    
Total noncurrent liabilities 3,370 3,336    
Total liabilities 3,579 3,606    
Unrestricted Assets [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Accounts receivable, net        
Unamortized energy contract assets 22 22    
Inventory, net        
Assets held for sale 0 9    
Unamortized energy contract assets 216 249    
Other Assets 0 1    
Recourse [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Inventory, net        
Total liabilities 1 8    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 542 226 483 303
Restricted cash and cash equivalents 59 89 153 146
Accounts receivable, net        
Customer 1,335 1,298    
Unamortized energy contract assets 37 38    
Inventory, net        
Materials and supplies 986 978    
Assets held for sale 11 958    
Other current assets 1,353 1,357    
Total current assets 6,209 6,947    
Property, plant and equipment, net 19,837 22,214    
NDT funds 15,400 14,464    
Unamortized energy contract assets 278 293    
Other Assets, Noncurrent 1,725 1,826    
Total assets [2] 45,821 48,094    
Long-term debt due within one year 1,229 197    
Accounts payable 1,489 1,253    
Accrued expenses 654 788    
Unamortized energy contract liabilities 4 7    
Liabilities held for sale 2 375    
Other 313 444    
Total current liabilities 5,513 5,219    
Long-term debt 4,627 5,566    
Asset retirement obligations, noncurrent 12,257 12,054    
Unamortized energy contract liabilities 3 3    
Other 1,266 1,308    
Total liabilities [2] 32,836 33,418    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 233 98    
Restricted cash and cash equivalents 54 44    
Accounts receivable, net        
Customer 169 148    
Other 44 36    
Unamortized energy contract assets 22 22    
Inventory, net        
Materials and supplies 255 244    
Assets held for sale 0 101    
Other current assets 404 669    
Total current assets 1,181 1,362    
Property, plant and equipment, net 5,656 5,803    
NDT funds 3,215 3,007    
Unamortized energy contract assets 237 249    
Other Assets, Noncurrent 26 42    
Total noncurrent assets 9,134 9,101    
Total assets 10,315 10,463    
Long-term debt due within one year 69 68    
Accounts payable 67 81    
Accrued expenses 56 70    
Unamortized energy contract liabilities 1 4    
Liabilities held for sale 0 16    
Other 1 5    
Total current liabilities 194 244    
Long-term debt 860 889    
Asset retirement obligations, noncurrent 2,377 2,318    
Other 133 129    
Total noncurrent liabilities 3,370 3,336    
Total liabilities 3,564 3,580    
Exelon Generation Co L L C [Member] | Unrestricted Assets [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Accounts receivable, net        
Unamortized energy contract assets 22 22    
Inventory, net        
Assets held for sale 0 9    
Unamortized energy contract assets 216 249    
Other Assets 0 1    
Exelon Generation Co L L C [Member] | Recourse [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Inventory, net        
Total liabilities 1 8    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 61 111 39 131
Restricted cash and cash equivalents 42 39 36 36
Accounts receivable, net        
Customer 524 525    
Inventory, net        
Materials and supplies 196 198    
Other current assets 77 45    
Total current assets 1,585 1,599    
Property, plant and equipment, net 15,927 15,377    
Other Assets, Noncurrent 295 307    
Total assets [3] 24,235 23,736    
Long-term debt due within one year 300 347    
Accounts payable 517 539    
Accrued expenses 246 299    
Unamortized energy contract liabilities 92 92    
Other 131 141    
Total current liabilities 1,914 2,154    
Long-term debt 7,069 6,659    
Asset retirement obligations, noncurrent 59 59    
Unamortized energy contract liabilities 190 235    
Other 590 622    
Total liabilities [3] 13,776 13,692    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets 0 0    
Inventory, net        
Materials and supplies 0 0    
Assets held for sale 0 0    
Other current assets 4 5    
Total current assets 7 8    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract assets 0 0    
Other Assets, Noncurrent 9 10    
Total noncurrent assets 9 10    
Total assets 16 18    
Long-term debt due within one year 15 26    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Liabilities held for sale 0 0    
Other 0 0    
Total current liabilities 15 26    
Long-term debt 0 0    
Asset retirement obligations, noncurrent 0 0    
Other 0 0    
Total noncurrent liabilities 0 0    
Total liabilities 15 26    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 11 17 8 12
Restricted cash and cash equivalents 3 3 $ 3 $ 2
Accounts receivable, net        
Customer 152 124    
Inventory, net        
Other current assets 5 3    
Total current assets 353 326    
Property, plant and equipment, net 3,614 3,475    
Other Assets, Noncurrent 49 50    
Total assets [4] 4,473 4,286    
Long-term debt due within one year 13 261    
Accounts payable 170 177    
Accrued expenses 38 46    
Other 11 11    
Total current liabilities 499 780    
Long-term debt 1,502 1,152    
Other 47 48    
Total liabilities [4] 2,957 2,895    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets 0 0    
Inventory, net        
Materials and supplies 0 0    
Assets held for sale 0 0    
Other current assets 0 0    
Total current assets 3 3    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract assets 0 0    
Other Assets, Noncurrent 9 10    
Total noncurrent assets 9 10    
Total assets 12      
Long-term debt due within one year 11 21    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Liabilities held for sale 0 0    
Other 0 0    
Total current liabilities 11 21    
Long-term debt 0 0    
Asset retirement obligations, noncurrent 0 0    
Other 0 0    
Total noncurrent liabilities 0 0    
Total liabilities $ 11 $ 21    
[1] Exelon’s consolidated assets include $10,093 million and $10,200 million at June 30, 2021 and December 31, 2020, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,578 million and $3,598 million at June 30, 2021 and December 31, 2020, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 17 — Variable Interest Entities for additional information.
[2] Generation’s consolidated assets include $10,077 million and $10,182 million at June 30, 2021 and December 31, 2020, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,563 million and $3,572 million at June 30, 2021 and December 31, 2020, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 17 — Variable Interest Entities for additional information.
[3] PHI’s consolidated total assets include $16 million and $18 million at June 30, 2021 and December 31, 2020, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $15 million and $26 million at June 30, 2021 and December 31, 2020, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 17 — Variable Interest Entities for additional information.
[4] ACE’s consolidated total assets include $12 million and $13 million at June 30, 2021 and December 31, 2020, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $11 million and $21 million at June 30, 2021 and December 31, 2020, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 17 — Variable Interest Entities for additional information.