XML 174 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2020
Variable Interest Entity [Abstract]  
Consolidated VIEs- Assets and Liabilities
The table below shows the carrying amounts and classification of the consolidated VIEs’ assets and liabilities included in the consolidated financial statements of Exelon, Generation, PHI, and ACE as of December 31, 2020 and 2019. The assets, except as noted in the footnotes to the table below, can only be used to settle obligations of the VIEs. The liabilities, except as noted in the footnotes to the table below, are such that creditors, or beneficiaries, do not have recourse to the general credit of Exelon, Generation, PHI, and ACE.
December 31, 2020December 31, 2019
ExelonGeneration
PHI(a)
ACEExelonGeneration
PHI(a)
ACE
Cash and cash equivalents$98 $98 $— $— $163 $163 $— $— 
Restricted cash and cash equivalents47 44 88 85 
Accounts receivable
Customer148 148 — — 151 151 — — 
Other36 36 — — 39 39 — — 
Unamortized energy contract assets22 22 — — 23 23 — — 
Inventories, net
Materials and supplies244 244 — — 227 227 — — 
Assets held for sale(b)
101 101 — — — — — — 
Other current assets674 669 — 32 31 — 
Total current assets1,370 1,362 723 719 
Property, plant and equipment, net 5,803 5,803 — — 6,022 6,022 — — 
Nuclear decommissioning trust funds3,007 3,007 — — 2,741 2,741 — — 
Unamortized energy contract assets249 249 — — 250 250 — — 
Other noncurrent assets52 42 10 10 89 73 16 14 
Total noncurrent assets9,111 9,101 10 10 9,102 9,086 16 14 
Total assets(c)
$10,481 $10,463 $18 $13 $9,825 $9,805 $20 $17 
Long-term debt due within one year$94 $68 $26 $21 $544 $523 $21 $20 
Accounts payable81 81 — — 106 106 — — 
Accrued expenses70 70 — — 70 70 — — 
Unamortized energy contract liabilities— — — — 
Liabilities held for sale(b)
16 16 — — — — — — 
Other current liabilities— — — — 
Total current liabilities270 244 26 21 731 710 21 20 
Long-term debt889 889 — — 527 504 23 21 
Asset retirement obligations2,318 2,318 — — 2,128 2,128 — — 
Unamortized energy contract liabilities— — — — — — 
Other noncurrent liabilities129 129 — — 89 89 — — 
Total noncurrent liabilities3,336 3,336 — — 2,745 2,722 23 21 
Total liabilities(d)
$3,606 $3,580 $26 $21 $3,476 $3,432 $44 $41 
__________
(a)Includes certain purchase accounting adjustments from the PHI merger not pushed down to ACE.
(b)Generation entered into an agreement for the sale of a significant portion of Generation's solar business. As a result of this transaction, in the fourth quarter of 2020, Exelon and Generation reclassified the consolidated VIEs' solar assets and
liabilities as held for sale. Refer to Note 2 — Mergers, Acquisitions, and Dispositions for additional information on the sale of the solar business.
(c)Exelon's and Generation's balances include unrestricted assets for current unamortized energy contract assets of $22 million and $23 million, Property, plant, and equipment of $1 million and $20 million, non-current unamortized energy contract assets of $249 million and $250 million, and Assets held for sale of $9 million and $0 million as of December 31, 2020 and 2019, respectively.
(d)Exelon's and Generation's balances include liabilities with recourse of $8 million and $3 million as of December 31, 2020 and 2019, respectively.
Schedule of Variable Interest Entities
The following table presents summary information about Exelon's and Generation’s significant unconsolidated VIE entities:
December 31, 2020December 31, 2019
Commercial
Agreement
VIEs
Equity
Investment
VIEs
Total
Commercial
Agreement
VIEs
Equity
Investment
VIEs
Total
Total assets(a)
$777 $401 $1,178 $636 $443 $1,079 
Total liabilities(a)
61 223 284 33 227 260 
Exelon's ownership interest in VIE(a)
— 157 157 — 191 191 
Other ownership interests in VIE(a)
716 21 737 604 25 629 
__________
(a)These items represent amounts on the unconsolidated VIE balance sheets, not in Exelon’s or Generation’s Consolidated Balance Sheets. These items are included to provide information regarding the relative size of the unconsolidated VIEs. Exelon and Generation do not have any exposure to loss as they do not have a carrying amount in the equity investment VIEs as of December 31, 2020 and 2019.