XML 124 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statement of Changes in Shareholders Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss), net
Noncontrolling Interest [Member]
Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss), net
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Exelon Generation Co L L C [Member]
Other Comprehensive Income (Loss) [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Retained Earnings [Member]
Commonwealth Edison Co [Member]
Other Additional Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Retained Earnings Appropriated [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss), net
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Membership Interest [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Pepco Holdings LLC [Member]
Undistributed Earnings [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power & Light Company [Member]
Delmarva Power & Light Company [Member]
Common Stock [Member]
Delmarva Power & Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning Balance (in shares) at Dec. 31, 2017 965,168                                                                            
Beginning Balance at Dec. 31, 2017 $ 32,169 $ 18,964 $ (123) $ 14,063 $ (3,026) $ 2,291                                                                  
Beginning Balance at Dec. 31, 2017               $ 15,959 $ 9,357 $ 4,349 $ (37) $ 2,290                               $ 8,807 $ 8,835 $ (28)                  
Beginning Balance at Dec. 31, 2017                           $ 9,542 $ 1,588   $ 6,822 $ (1,639) $ 2,771 $ 3,577 $ 2,489 $ 1,087 $ 1   $ 1,605 $ 1,536 $ 3,141       $ 2,515 $ 1,470 $ 1,045 $ 1,335 $ 764 $ 571 $ 1,043 $ 912 $ 131
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                              
Net income (loss) $ 2,079     2,005   74   443   370   73   664       664   460   460   $ 313   313 313 393   393 205   205 120   120 75   75
Long-Term Incentive Plan Activity (shares) 3,534                                                                            
Long-Term Incentive Plan Activity $ 41 41 0 0 0 0                                                                  
Employee stock purchase plan issuances, shares 1,318                                                                            
Employee stock purchase plan issuances $ 105 105 0 0 0 0                                                                  
Sale of noncontrolling interests 6 6       0   6 6     0                                                      
Changes in equity of noncontrolling interests $ (60)         (60)   (60)       (60)                                                      
Common Stock, Dividends, Per Share, Declared $ 1.38                                                                            
Common stock dividends $ (1,339)     (1,339)                   (459)         (459) (306)   (306)       (209) (209)       (169)   (169) (96)   (96) (59)   (59)
Other Comprehensive Income (Loss), Net of Tax 42       41 1 $ 42 3     2 1                                                      
Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard 4     14 (10)     3   6 (3)                 0   1 (1)                                
Distributions to member               (1,001)   (1,001)                                   (326)   (326)                  
Contributions from parent $ 0             155 155         500     500     89 89   0   109   109 385 385   166 166   150 150   67 67  
Ending Balance (in shares) at Dec. 31, 2018 970,020                                                                            
Ending Balance at Dec. 31, 2018 $ 33,047 19,116 (123) 14,743 (2,995) 2,306                                                                  
Ending Balance at Dec. 31, 2018                           10,247 1,588   7,322 (1,639) 2,976 3,820 2,578 1,242 0   1,714 1,640 3,354       2,717 1,636 1,081 1,509 914 595 1,126 979 147
Ending Balance at Dec. 31, 2018               15,508 9,518 3,724 (38) 2,304                               9,259 9,220 39                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                              
Retained earnings appropriated                               $ 0   (664) 664                                        
Net income (loss) $ 3,028     2,936   92   1,217   1,125   92   688       688   528   528   360   360 360 477   477 243   243 147   147 99   99
Long-Term Incentive Plan Activity (shares) 3,111                                                                            
Long-Term Incentive Plan Activity $ 40 40 0 0 0 0                                                                  
Employee stock purchase plan issuances, shares 1,285                                                                            
Employee stock purchase plan issuances $ 112 112 0 0 0 0                                                                  
Sale of noncontrolling interests 6 6       0   7 7     0                                                      
Changes in equity of noncontrolling interests $ (48)         (48)   (48)       (48)                                                      
Common Stock, Dividends, Per Share, Declared $ 1.45                                                                            
Common stock dividends $ (1,412)     (1,412)                   (508)         (508) (358)   (358)       (224) (224)       (213)   (213) (139)   (139) (124)   (124)
Other Comprehensive Income (Loss), Net of Tax (198)       (199) (1) (200) 7     6 (2) $ 4                                                    
Distributions to member               (899)   (899)                                   (526)   (526)                  
Contributions from parent $ 0             41 41         250     250     188 188   0   193   193 398 398   160 160   63 63   175 175  
Ending Balance (in shares) at Dec. 31, 2019 974,416                                                                            
Ending Balance at Dec. 31, 2019 $ 34,573 19,274 (123) 16,267 (3,194) 2,349                                                                  
Ending Balance at Dec. 31, 2019 32,224                         10,677 1,588   7,572 (1,639) 3,156 4,178 2,766 1,412 0 3,683 1,907 1,776 3,683       2,907 1,796 1,111 1,580 977 603 1,276 1,154 122
Ending Balance at Dec. 31, 2019               15,830 9,566 3,950 (32) 2,346                               9,608 9,618 (10)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                              
Retained earnings appropriated                           3,156   0   (688) 688                                        
Net income (loss) $ 1,954     1,963   (9)   579   589   (10)   438       438   447   447   349   349 349 495   495 266   266 125   125 112   112
Long-Term Incentive Plan Activity (shares) 1,570                                                                            
Long-Term Incentive Plan Activity $ 40 40 0 0 0 0                                                                  
Employee stock purchase plan issuances, shares 1,480                                                                            
Employee stock purchase plan issuances $ 56 56 0 0 0 0                                                                  
Sale of noncontrolling interests 3 3       0   3 3     0                                                      
Changes in equity of noncontrolling interests $ (57) 0       (57)   (59)       (59)                                                      
Distribution to member of deferred taxes associated with net retirement benefit obligation               (9) (9)                                                            
Common Stock, Dividends, Per Share, Declared $ 1.53                                                                            
Common stock dividends $ (1,495)     (1,495)                   (499)         (499) (340)   (340)       (246) (246)       (232)   (232) (141)   (141) (114)   (114)
Other Comprehensive Income (Loss), Net of Tax $ (206)       (206) 0 $ (206) 2     2 0 $ 2                                                    
Distributions to member               (1,734)   (1,734)                                   (553)   (553)                  
Contributions from parent               64 64         713     713     248 248   0   411 0 411 494 494   262 262   112 112   117 117  
Ending Balance (in shares) at Dec. 31, 2020 977,466                                                                            
Ending Balance at Dec. 31, 2020 $ 34,868 $ 19,373 $ (123) $ 16,735 $ (3,400) $ 2,283                                                                  
Ending Balance at Dec. 31, 2020 $ 32,585                         11,329 $ 1,588   $ 8,285 (1,639) 3,095 $ 4,533 $ 3,014 $ 1,519 $ 0 $ 4,197 $ 2,318 $ 1,879 $ 4,197       $ 3,203 $ 2,058 $ 1,145 $ 1,676 $ 1,089 $ 587 $ 1,391 $ 1,271 $ 120
Ending Balance at Dec. 31, 2020               $ 14,676 $ 9,624 $ 2,805 $ (30) $ 2,277                               $ 10,044 $ 10,112 $ (68)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                              
Retained earnings appropriated                           $ 3,095   $ 0   $ (438) $ 438