XML 292 R173.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Financial Information - Supplemental Cash Flow Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Depreciation, amortization and accretion      
Depreciation $ 4,364 $ 3,665 $ 3,740
Amortization of Regulatory Asset 588 528 555
Amortization of Intangible Assets (17) (28) (109)
Amortization of Nuclear Fuel Lease 983 1,016 1,115
Accretion expense 500 491 489
Total depreciation, amortization and accretion 6,527 5,780 5,971
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 1,521 1,470 1,421
Income taxes (net of refunds) 10 265 95
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 411 438 583
Provision for uncollectible accounts 150 120 159
Other decommissioning related-activity (659) (506) (2)
Energy-related options 104 22 10
True-up Adjustments to Decoupling Mechanisms and Formula Rate (6) 124 49
Restructuring Costs 105    
Inventory Write-down 131    
Asset Retirement Obligation, Revision of Estimate     20
Long-term incentive plan 56 10 140
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 222 244  
Change in environmental liabilities   23  
Asset impairments 591 201 50
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (104) (85) (69)
Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 0    
Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (104) (85) (69)
Exelon Generation Co L L C [Member]      
Depreciation, amortization and accretion      
Depreciation 2,070 1,485 1,748
Amortization of Regulatory Asset 0 0 0
Amortization of Intangible Assets 81 74 63
Amortization of Nuclear Fuel Lease 983 1,016 1,115
Accretion expense 500 491 489
Total depreciation, amortization and accretion 3,636 3,063 3,415
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 331 373 369
Income taxes (net of refunds) 70 (44) 746
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 115 135 204
Provision for uncollectible accounts 17 31 48
Other decommissioning related-activity (659) (506) (2)
Energy-related options 104 22 10
True-up Adjustments to Decoupling Mechanisms and Formula Rate 0 0 0
Restructuring Costs 90    
Inventory Write-down 128    
Asset Retirement Obligation, Revision of Estimate     0
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 155 172  
Change in environmental liabilities   0  
Asset impairments 563 201 50
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity 0 0 0
Exelon Generation Co L L C [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 0    
Exelon Generation Co L L C [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity 0 0 0
Commonwealth Edison Co [Member]      
Depreciation, amortization and accretion      
Depreciation 922 886 820
Amortization of Regulatory Asset 211 147 120
Amortization of Intangible Assets 7 7 7
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 1,133 1,033 940
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 371 343 332
Income taxes (net of refunds) (61) (42) (153)
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 114 96 177
Provision for uncollectible accounts 32 33 40
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate 47 128 28
Restructuring Costs 1    
Inventory Write-down 2    
Asset Retirement Obligation, Revision of Estimate     0
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 2 3  
Change in environmental liabilities   0  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (29) (17) (19)
Commonwealth Edison Co [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 15    
Commonwealth Edison Co [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (29) (17) (19)
PECO Energy Co [Member]      
Depreciation, amortization and accretion      
Depreciation 319 303 274
Amortization of Regulatory Asset 28 30 27
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 347 333 301
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 144 129 125
Income taxes (net of refunds) (37) 82 (2)
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 5 12 18
Provision for uncollectible accounts 42 31 33
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate (16) 0 0
Restructuring Costs 1    
Inventory Write-down 1    
Asset Retirement Obligation, Revision of Estimate     0
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 1 0  
Change in environmental liabilities   0  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (17) (13) (7)
PECO Energy Co [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 0    
PECO Energy Co [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (17) (13) (7)
Baltimore Gas and Electric Company [Member]      
Depreciation, amortization and accretion      
Depreciation 397 359 335
Amortization of Regulatory Asset 153 143 148
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 550 502 483
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 125 106 94
Income taxes (net of refunds) (57) 17 14
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 62 61 59
Provision for uncollectible accounts 15 8 10
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate (16) 0 0
Restructuring Costs 0    
Inventory Write-down 0    
Asset Retirement Obligation, Revision of Estimate     0
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 31 30  
Change in environmental liabilities   0  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (22) (21) (18)
Baltimore Gas and Electric Company [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 0    
Baltimore Gas and Electric Company [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (22) (21) (18)
Pepco Holdings LLC [Member]      
Depreciation, amortization and accretion      
Depreciation 586 547 480
Amortization of Regulatory Asset 196 207 260
Amortization of Intangible Assets (115) (119) (188)
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 782 754 740
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 257 255 250
Income taxes (net of refunds) 46 29 (32)
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 70 95 67
Provision for uncollectible accounts 43 17 28
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate (21) (4) 21
Restructuring Costs 0    
Inventory Write-down 0    
Asset Retirement Obligation, Revision of Estimate     20
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 28 33  
Change in environmental liabilities   23  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (36) (34) (25)
Pepco Holdings LLC [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 13    
Pepco Holdings LLC [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (36) (34) (25)
Potomac Electric Power Company [Member]      
Depreciation, amortization and accretion      
Depreciation 257 239 218
Amortization of Regulatory Asset 120 135 167
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 377 374 385
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 129 130 123
Income taxes (net of refunds) 40 7 41
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 15 25 15
Provision for uncollectible accounts 24 7 11
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate (40) (4) 21
Restructuring Costs 0    
Inventory Write-down 0    
Asset Retirement Obligation, Revision of Estimate     22
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 7 8  
Change in environmental liabilities   23  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (28) (25) (22)
Potomac Electric Power Company [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 0    
Potomac Electric Power Company [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (28) (25) (22)
Delmarva Power & Light Company [Member]      
Depreciation, amortization and accretion      
Depreciation 155 146 131
Amortization of Regulatory Asset 36 38 51
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 191 184 182
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 61 59 56
Income taxes (net of refunds) 12 19 (6)
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 7 15 6
Provision for uncollectible accounts 16 4 6
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate 7 0 0
Restructuring Costs 0    
Inventory Write-down 0    
Asset Retirement Obligation, Revision of Estimate     (1)
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 8 8  
Change in environmental liabilities   0  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (4) (4) (2)
Delmarva Power & Light Company [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 7    
Delmarva Power & Light Company [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (4) (4) (2)
Atlantic City Electric Company [Member]      
Depreciation, amortization and accretion      
Depreciation 140 123 94
Amortization of Regulatory Asset 40 34 42
Amortization of Nuclear Fuel Lease 0 0 0
Accretion expense 0 0 0
Total depreciation, amortization and accretion 180 157 136
Cash paid (refunded) during the year:      
Interest (net of amount capitalized) 57 55 61
Income taxes (net of refunds) (3) (5) (12)
Other non-cash operating activities:      
Pension and non-pension postretirement benefit costs 14 16 12
Provision for uncollectible accounts 2 5 11
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
True-up Adjustments to Decoupling Mechanisms and Formula Rate 12 0 0
Restructuring Costs 0    
Inventory Write-down 0    
Asset Retirement Obligation, Revision of Estimate     (1)
Long-term incentive plan 0 0 0
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 3 4  
Change in environmental liabilities   0  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (4) (5) (1)
Atlantic City Electric Company [Member] | Other Non- Cash      
Other non-cash operating activities:      
Asset impairments 6    
Atlantic City Electric Company [Member] | Return on borrowed funds      
Other non-cash operating activities:      
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (4) (5) (1)
Other Intangible Assets [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 62 59 58
Other Intangible Assets [Member] | Exelon Generation Co L L C [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 53 50 49
Other Intangible Assets [Member] | Commonwealth Edison Co [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Other Intangible Assets [Member] | PECO Energy Co [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Other Intangible Assets [Member] | Baltimore Gas and Electric Company [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Other Intangible Assets [Member] | Pepco Holdings LLC [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Other Intangible Assets [Member] | Potomac Electric Power Company [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Other Intangible Assets [Member] | Delmarva Power & Light Company [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Other Intangible Assets [Member] | Atlantic City Electric Company [Member]      
Depreciation, amortization and accretion      
Amortization of Intangible Assets 0 0 0
Unamortized Energy Contracts [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 30 21 14
Unamortized Energy Contracts [Member] | Exelon Generation Co L L C [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 30 21 14
Unamortized Energy Contracts [Member] | Commonwealth Edison Co [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 0 0 0
Unamortized Energy Contracts [Member] | PECO Energy Co [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 0 0 0
Unamortized Energy Contracts [Member] | Baltimore Gas and Electric Company [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 0 0 0
Unamortized Energy Contracts [Member] | Pepco Holdings LLC [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 0 0 0
Unamortized Energy Contracts [Member] | Potomac Electric Power Company [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 0 0 0
Unamortized Energy Contracts [Member] | Delmarva Power & Light Company [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits 0 0 0
Unamortized Energy Contracts [Member] | Atlantic City Electric Company [Member]      
Depreciation, amortization and accretion      
Amortization of Power Contracts Emission Credits $ 0 $ 0 $ 0