XML 129 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (All Registrants)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment Information (All Registrants) Segment Information (All Registrants)
Operating segments for each of the Registrants are determined based on information used by the CODM in deciding how to evaluate performance and allocate resources at each of the Registrants.
Exelon has eleven reportable segments, which include Generation's five reportable segments consisting of the Mid-Atlantic, Midwest, New York, ERCOT, and all other power regions referred to     collectively as “Other Power Regions” and ComEd, PECO, BGE, and PHI's three reportable segments consisting of Pepco, DPL, and ACE. ComEd, PECO, BGE, Pepco, DPL, and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL, and ACE's CODMs evaluate the performance of and allocate resources to ComEd, PECO, BGE, Pepco, DPL, and ACE based on net income.
The basis for Generation's reportable segments is the integrated management of its electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Generation's hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of Generation’s five reportable segments are as follows:
Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia, and parts of Pennsylvania and North Carolina.
Midwest represents operations in the western half of PJM and the United States footprint of MISO, excluding MISO’s Southern Region.
New York represents operations within NYISO.
ERCOT represents operations within Electric Reliability Council of Texas.
Other Power Regions:
New England represents operations within ISO-NE.
South represents operations in the FRCC, MISO’s Southern Region, and the remaining portions of the SERC not included within MISO or PJM.
West represents operations in the WECC, which includes CAISO.
Canada represents operations across the entire country of Canada and includes AESO, OIESO, and the Canadian portion of MISO.
The CODMs for Exelon and Generation evaluate the performance of Generation’s electric business activities and allocate resources based on RNF. Generation believes that RNF is a useful measurement of operational performance. RNF is not a presentation defined under GAAP and may not be comparable to other companies’
presentations or deemed more useful than the GAAP information provided elsewhere in this report. Generation’s operating revenues include all sales to third parties and affiliated sales to the Utility Registrants. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy, and ancillary services. Fuel expense includes the fuel costs for Generation’s owned generation and fuel costs associated with tolling agreements. The results of Generation's other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include natural gas, as well as other miscellaneous business activities that are not significant to Generation's overall operating revenues or results of operations. Further, Generation’s unrealized mark-to-market gains and losses on economic hedging activities and its amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also excluded from the regional reportable segment amounts. Exelon and Generation do not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments.
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the years ended December 31, 2020, 2019, and 2018 is as follows:
GenerationComEdPECOBGEPHI
Other(a)
Intersegment
Eliminations
Exelon
Operating revenues(b):
2020
Competitive businesses electric revenues$15,060 $— $— $— $— $— $(1,196)$13,864 
Competitive businesses natural gas revenues2,003 — — — — — (3)2,000 
Competitive businesses other revenues540 — — — — — (4)536 
Rate-regulated electric revenues— 5,904 2,543 2,336 4,485 — (61)15,207 
Rate-regulated natural gas revenues— — 515 762 162 — (7)1,432 
Shared service and other revenues— — — — 16 2,035 (2,051)— 
Total operating revenues$17,603 $5,904 $3,058 $3,098 $4,663 $2,035 $(3,322)$33,039 
2019
Competitive businesses electric revenues$16,285 $— $— $— $— $— $(1,165)$15,120 
Competitive businesses natural gas revenues2,148 — — — — — (1)2,147 
Competitive businesses other revenues491 — — — — — (4)487 
Rate-regulated electric revenues— 5,747 2,490 2,379 4,626 — (47)15,195 
Rate-regulated natural gas revenues— — 610 727 167 — (15)1,489 
Shared service and other revenues— — — — 13 1,921 (1,934)— 
Total operating revenues$18,924 $5,747 $3,100 $3,106 $4,806 $1,921 $(3,166)$34,438 
GenerationComEdPECOBGEPHI
Other(a)
Intersegment
Eliminations
Exelon
2018
Competitive businesses electric revenues$17,411 $— $— $— $— $— $(1,256)$16,155 
Competitive businesses natural gas revenues2,718 — — — — — (8)2,710 
Competitive businesses other revenues308 — — — — — (5)303 
Rate-regulated electric revenues— 5,882 2,470 2,428 4,602 — (45)15,337 
Rate-regulated natural gas revenues— — 568 741 181 — (20)1,470 
Shared service and other revenues— — — — 15 1,948 (1,960)
Total operating revenues$20,437 $5,882 $3,038 $3,169 $4,798 $1,948 $(3,294)$35,978 
Intersegment revenues(c):
2020$1,211 $37 $$20 $17 $2,024 $(3,314)$
20191,172 30 26 14 1,913 (3,159)
20181,269 27 29 15 1,942 (3,289)
Depreciation and amortization:
2020$2,123 $1,133 $347 $550 $782 $79 $— $5,014 
20191,535 1,033 333 502 754 95 — 4,252 
20181,797 940 301 483 740 92 — 4,353 
Operating expenses:
2020$17,358 $4,950 $2,512 $2,598 $4,045 $2,047 $(3,270)$30,240 
201917,628 4,580 2,388 2,574 4,084 1,996 (3,154)30,096 
201819,510 4,741 2,452 2,696 4,156 1,929 (3,341)32,143 
Interest expense, net:
2020$357 $382 $147 $133 $268 $351 $(3)$1,635 
2019429 359 136 121 263 308 — 1,616 
2018432 347 129 106 261 279 — 1,554 
Income (loss) before income taxes:
2020$836 $615 $417 $390 $418 $(343)$— $2,333 
20191,917 851 593 439 514 (327)(2)3,985 
2018365 832 466 387 425 (249)(1)2,225 
Income taxes:
2020$249 $177 $(30)$41 $(77)$13 $— $373 
2019516 163 65 79 38 (87)— 774 
2018(108)168 74 33 (55)— 118 
Net income (loss):
2020$579 $438 $447 $349 $495 $(354)$— $1,954 
20191,217 688 528 360 477 (240)(2)3,028 
GenerationComEdPECOBGEPHI
Other(a)
Intersegment
Eliminations
Exelon
2018443 664 460 313 393 (193)(1)2,079 
Capital expenditures:
2020$1,747 $2,217 $1,147 $1,247 $1,604 $86 $— $8,048 
20191,845 1,915 939 1,145 1,355 49 — 7,248 
20182,242 2,126 849 959 1,375 43 — 7,594 
Total assets:
2020$48,094 $34,466 $12,531 $11,650 $23,736 $9,005 $(10,165)$129,317 
201948,995 32,765 11,469 10,634 22,719 8,484 (10,089)124,977 
__________
(a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 24 — Supplemental Financial Information for additional information on total utility taxes.
(c)Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income. See Note 25 - Related Party Transactions for additional information on intersegment revenues.
PHI:
PepcoDPLACE
Other(a)
Intersegment
Eliminations
PHI
Operating revenues(b):
2020
Rate-regulated electric revenues$2,149 $1,109 $1,245 $— $(18)$4,485 
Rate-regulated natural gas revenues— 162 — — — 162 
Shared service and other revenues— — — 372 (356)16 
Total operating revenues$2,149 $1,271 $1,245 $372 $(374)$4,663 
2019
Rate-regulated electric revenues$2,260 $1,139 $1,240 $— $(13)$4,626 
Rate-regulated natural gas revenues— 167 — — — 167 
Shared service and other revenues— — — 396 (383)13 
Total operating revenues$2,260 $1,306 $1,240 $396 $(396)$4,806 
2018
Rate-regulated electric revenues$2,232 $1,151 $1,236 $— $(17)$4,602 
Rate-regulated natural gas revenues— 181 — — — 181 
Shared service and other revenues— — — 435 (420)15 
Total operating revenues$2,232 $1,332 $1,236 $435 $(437)$4,798 
Intersegment revenues(c):
2020$$$$372 $(375)$17 
2019396 (397)14 
2018435 (437)15 
Depreciation and amortization:
2020$377 $191 $180 $34 $— $782 
2019374 184 157 39 — 754 
2018385 182 136 37 — 740 
Operating expenses:
2020$1,799 $1,120 $1,123 $378 $(375)$4,045 
20191,899 1,089 1,089 403 (396)4,084 
20181,919 1,143 1,087 442 (435)4,156 
Interest expense, net:
2020$138 $61 $59 $10 $— $268 
2019133 61 58 10 263 
2018128 58 64 11 — 261 
Income (loss) before income taxes:
2020$259 $100 $71 $(12)$— $418 
2019(d)
259 169 99 (13)— 514 
2018(d)
216 142 87 (20)— 425 
Income taxes:
2020$(7)$(25)$(41)$(4)$— $(77)
201916 22 — — — 38 
201811 22 12 (12)— 33 
PepcoDPLACE
Other(a)
Intersegment
Eliminations
PHI
Net income (loss):
2020$266 $125 $112 $(8)$— $495 
2019243 147 99 (12)— 477 
2018205 120 75 (7)— 393 
Capital expenditures:
2020$773 $424 $401 $$— $1,604 
2019626 348 375 — 1,355 
2018656 364 335 20 — 1,375 
Total assets:
2020$9,264 $5,140 $4,286 $5,079 $(33)$23,736 
2019(d)
8,661 4,830 3,933 5,335 (40)22,719 
__________
(a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities.
(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 24 — Supplemental Financial Information for additional information on total utility taxes.
(c)Includes intersegment revenues with ComEd, BGE, and PECO, which are eliminated at Exelon.
(d)The Income (loss) before income taxes in Other and Intersegment Eliminations have been adjusted by an offsetting $489 million and $408 million in 2019 and 2018, respectively, and Total assets amounts in Other and Intersegment Eliminations have been adjusted by an offsetting $5.7 billion in 2019 for consistency with the Exelon consolidating disclosure above.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For Generation, the disaggregation of revenues reflects Generation's two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon's disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 2020
Revenues from external customers(a)
 Contracts with customers
Other(b)
TotalIntersegment RevenuesTotal Revenues
Mid-Atlantic$4,785 $(168)$4,617 $28 $4,645 
Midwest3,717 312 4,029 (5)4,024 
New York1,444 (12)1,432 (1)1,431 
ERCOT735 198 933 25 958 
Other Power Regions 3,586 463 4,049 (47)4,002 
Total Competitive Businesses Electric Revenues$14,267 $793 $15,060 $— $15,060 
Competitive Businesses Natural Gas Revenues 1,283 720 2,003 — 2,003 
Competitive Businesses Other Revenues(c)
355 185 540 — 540 
Total Generation Consolidated Operating Revenues$15,905 $1,698 $17,603 $— $17,603 
 2019
Revenues from external customers(a)
 Contracts with customers
Other(b)
TotalIntersegment RevenuesTotal Revenues
Mid-Atlantic$5,053 $17 $5,070 $$5,074 
Midwest4,095 232 4,327 (34)4,293 
New York1,571 25 1,596 — 1,596 
ERCOT768 229 997 16 1,013 
Other Power Regions 3,687 608 4,295 (49)4,246 
Total Competitive Businesses Electric Revenues$15,174 $1,111 $16,285 $(63)$16,222 
Competitive Businesses Natural Gas Revenues 1,446 702 2,148 62 2,210 
Competitive Businesses Other Revenues(c)
440 51 491 492 
Total Generation Consolidated Operating Revenues$17,060 $1,864 $18,924 $— $18,924 
 2018
Revenues from external customers(a)
 Contracts with customers
Other(b)
TotalIntersegment RevenuesTotal Revenues
Mid-Atlantic$5,241 $233 $5,474 $13 $5,487 
Midwest4,527 190 4,717 (11)4,706 
New York1,723 (36)1,687 — 1,687 
ERCOT572 560 1,132 1,133 
Other Power Regions 3,530 871 4,401 (66)4,335 
Total Competitive Businesses Electric Revenues$15,593 $1,818 $17,411 $(63)$17,348 
Competitive Businesses Natural Gas Revenues 1,524 1,194 2,718 62 2,780 
Competitive Businesses Other Revenues(c)
510 (202)308 309 
Total Generation Consolidated Operating Revenues$17,627 $2,810 $20,437 $— $20,437 
__________
(a)Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)Includes revenues from derivatives and leases.
(c)Represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $110 million and losses of $4 million and $262 million for the years ended December 31, 2020, 2019, and 2018, respectively, and the elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 202020192018
 
RNF from
external
customers
(a)
Intersegment
RNF
Total
RNF
RNF from
external
customers
(a)
Intersegment
RNF
Total
RNF
RNF from
external
customers
(a)
Intersegment
RNF
Total
RNF
Mid-Atlantic$2,174 $30 $2,204 $2,637 $18 $2,655 $3,022 $51 $3,073 
Midwest2,902 — 2,902 2,994 (32)2,962 3,112 23 3,135 
New York983 14 997 1,081 13 1,094 1,112 10 1,122 
ERCOT407 19 426 338 (30)308 501 (243)258 
Other Power Regions 759 (94)665 694 (74)620 883 (154)729 
Total RNF for Reportable Segments$7,225 $(31)$7,194 $7,744 $(105)$7,639 $8,630 $(313)$8,317 
Other(b)
793 31 824 324 105 429 114 313 427 
Total Generation RNF$8,018 $— $8,018 $8,068 $— $8,068 $8,744 $— $8,744 
__________ 
(a)Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)Other represents activities not allocated to a region. See text above for a description of included activities. Primarily includes:
unrealized mark-to-market gains of $295 million and losses of $215 million and $319 million for the years ended December 31, 2020, 2019, and 2018, respectively;
accelerated nuclear fuel amortization associated with the announced early plant retirements as discussed in Note 7 - Early Plant Retirements of $60 million, $13 million, and $57 million in for the years ended December 31, 2020, 2019, and 2018, respectively; and
the elimination of intersegment RNF.
Electric and Gas Revenue by Customer Class (Utility Registrants):
2020
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Rate-regulated electric revenues
Residential$3,090 $1,656 $1,345 $2,332 $988 $652 $692 
Small commercial & industrial1,399 386 241 472 132 171 169 
Large commercial & industrial515 228 406 1,001 736 89 176 
Public authorities & electric railroads45 29 27 60 34 13 13 
Other(a)
884 225 309 613 218 190 207 
Total rate-regulated electric revenues(b)
$5,933 $2,524 $2,328 $4,478 $2,108 $1,115 $1,257 
Rate-regulated natural gas revenues
Residential$— $361 $504 $96 $— $96 $— 
Small commercial & industrial— 126 79 42 — 42 — 
Large commercial & industrial— — 135 — — 
Transportation— 24 — 14 — 14 — 
Other(c)
— 29 — — 
Total rate-regulated natural gas revenues(d)
$— $515 $747 $162 $— $162 $— 
Total rate-regulated revenues from contracts with customers$5,933 $3,039 $3,075 $4,640 $2,108 $1,277 $1,257 
Other revenues
Revenues from alternative revenue programs$(47)$16 $16 $21 $40 $(7)$(12)
Other rate-regulated electric revenues(e)
18 — 
Other rate-regulated natural gas revenues(e)
— — — — — — 
Total other revenues$(29)$19 $23 $23 $41 $(6)$(12)
Total rate-regulated revenues for reportable segments$5,904 $3,058 $3,098 $4,663 $2,149 $1,271 $1,245 
2019
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Rate-regulated electric revenues
Residential$2,916 $1,596 $1,326 $2,316 $1,012 $645 $659 
Small commercial & industrial1,463 404 254 505 149 186 170 
Large commercial & industrial540 219 436 1,112 833 99 180 
Public authorities & electric railroads47 29 27 61 34 14 13 
Other(a)
888 249 321 650 227 204 218 
Total rate-regulated electric revenues(b)
$5,854 $2,497 $2,364 $4,644 $2,255 $1,148 $1,240 
Rate-regulated natural gas revenues
Residential$— $409 $474 $96 $— $96 $— 
Small commercial & industrial— 169 77 44 — 45 — 
Large commercial & industrial— 132 — — 
Transportation— 25 — 14 — 14 — 
Other(c)
— 31 — — 
Total rate-regulated natural gas revenues(d)
$— $610 $714 $166 $— $167 $— 
Total rate-regulated revenues from contracts with customers$5,854 $3,107 $3,078 $4,810 $2,255 $1,315 $1,240 
Other revenues
Revenues from alternative revenue programs$(133)$(21)$12 $(14)$(3)$(11)$— 
Other rate-regulated electric revenues(e)
26 13 12 10 — 
Other rate-regulated natural gas revenues(e)
— — — — — 
Total other revenues$(107)$(7)$28 $(4)$$(9)$— 
Total rate-regulated revenues for reportable segments$5,747 $3,100 $3,106 $4,806 $2,260 $1,306 $1,240 
2018
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Rate-regulated electric revenues
Residential$2,942 $1,566 $1,382 $2,351 $1,021 $669 $661 
Small commercial & industrial1,487 404 257 488 140 186 162 
Large commercial & industrial538 223 429 1,124 846 100 178 
Public authorities & electric railroads47 28 28 58 32 14 12 
Other(a)
867 243 327 593 193 175 227 
Total rate-regulated electric revenues(b)
$5,881 $2,464 $2,423 $4,614 $2,232 $1,144 $1,240 
Rate-regulated natural gas revenues
Residential$— $395 $491 $99 $— $99 $— 
Small commercial & industrial— 143 77 44 — 44 — 
Large commercial & industrial— 124 — — 
Transportation— 23 — 16 — 16 — 
Other(c)
— 63 13 — 13 — 
Total rate-regulated natural gas revenues(d)
$— $568 $755 $180 $— $180 $— 
Total rate-regulated revenues from contracts with customers$5,881 $3,032 $3,178 $4,794 $2,232 $1,324 $1,240 
Other revenues
Revenues from alternative revenue programs$(29)$(7)$(26)$(7)$(7)$$(4)
Other rate-regulated electric revenues(e)
30 12 13 10 — 
Other rate-regulated natural gas revenues(e)
— — — 
Total other revenues$$$(9)$$— $$(4)
Total rate-regulated revenues for reportable segments$5,882 $3,038 $3,169 $4,798 $2,232 $1,332 $1,236 
__________
(a)Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)Includes operating revenues from affiliates in 2020, 2019, and 2018 respectively of:
$37 million, $30 million, and $27 million at ComEd
$8 million, $5 million, and $7 million at PECO
$10 million, $8 million, and $8 million at BGE
$17 million, $14 million, and $15 million at PHI
$7 million, $5 million, and $6 million at Pepco
$9 million, $7 million, and $8 million at DPL
$4 million, $3 million, and $3 million at ACE
(c)Includes revenues from off-system natural gas sales.
(d)Includes operating revenues from affiliates in 2020, 2019, and 2018 respectively of:
$1 million, $1 million, and $1 million at PECO
$10 million, $18 million, and $21 million at BGE
(e)Includes late payment charge revenues.