XML 151 R97.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities - Assets and Liabilities of Consolidated VIES (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 2,129 $ 587 $ 735 $ 1,349
Restricted cash and cash equivalents 373 358 252 247
Accounts receivable, net        
Customer 2,814 4,592    
Unamortized energy contract asset 43 47    
Inventory, net        
Materials and supplies 1,508 1,456    
Other current assets 2,139 1,253    
Total current assets 12,533 12,037    
Property, plant and equipment, net 81,748 80,233    
NDT funds 12,730 13,190    
Unamortized energy contract asset 321 336    
Other Assets, Noncurrent 3,101 3,197    
Total assets [1] 126,313 124,977    
Long-term debt due within one year 2,514 4,710    
Accounts payable 3,047 3,560    
Accrued expenses 1,616 1,981    
Unamortized energy contract liabilities 113 132    
Other Liabilities, Current 1,474 1,331    
Total current liabilities 11,065 14,185    
Long-term debt 36,112 31,329    
Asset retirement obligations, noncurrent 11,059 10,846    
Unamortized energy contract liabilities 292 338    
Other Liabilities, Noncurrent 2,964 3,064    
Total liabilities [1] 91,442 90,404    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 483 303 575 750
Restricted cash and cash equivalents 153 146 122 153
Accounts receivable, net        
Customer 1,084 2,893    
Unamortized energy contract asset 44 47    
Inventory, net        
Materials and supplies 1,075 1,026    
Other current assets 1,343 605    
Total current assets 5,849 7,076    
Property, plant and equipment, net 23,954 24,193    
NDT funds 12,730 13,190    
Unamortized energy contract asset 320 336    
Other Assets, Noncurrent 1,821 1,960    
Total assets [2] 47,003 48,995    
Long-term debt due within one year 785 2,624    
Accounts payable 1,075 1,692    
Accrued expenses 621 786    
Unamortized energy contract liabilities 9 17    
Other Liabilities, Current 430 517    
Total current liabilities 4,838 7,289    
Long-term debt 5,768 4,464    
Asset retirement obligations, noncurrent 10,819 10,603    
Unamortized energy contract liabilities 10 11    
Other Liabilities, Noncurrent 1,335 1,415    
Total liabilities [2] 31,776 33,165    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 39 131 54 124
Restricted cash and cash equivalents 36 36 37 43
Accounts receivable, net        
Customer 492 479    
Inventory, net        
Materials and supplies 187 190    
Other current assets 75 49    
Total current assets 1,492 1,480    
Property, plant and equipment, net 14,692 14,296    
Other Assets, Noncurrent 309 323    
Total assets [3] 23,004 22,719    
Long-term debt due within one year 350 103    
Accounts payable 486 462    
Accrued expenses 238 296    
Unamortized energy contract liabilities 103 115    
Other Liabilities, Current 128 131    
Total current liabilities 1,685 1,612    
Long-term debt 6,540 6,460    
Asset retirement obligations, noncurrent 57 57    
Unamortized energy contract liabilities 282 327    
Other Liabilities, Noncurrent 549 577    
Total liabilities [3] 13,103 13,111    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 8 12 4 7
Restricted cash and cash equivalents 3 2 $ 2 $ 4
Accounts receivable, net        
Customer 117 108    
Inventory, net        
Other current assets 4 5    
Total current assets 321 270    
Property, plant and equipment, net 3,302 3,190    
Other Assets, Noncurrent 50 53    
Total assets [4] 4,089 3,933    
Long-term debt due within one year 260 20    
Accounts payable 170 144    
Accrued expenses 39 42    
Other Liabilities, Current 8 9    
Total current liabilities 582 360    
Long-term debt 1,160 1,307    
Other Liabilities, Noncurrent 40 39    
Total liabilities [4] 2,701 2,657    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 114 163    
Restricted cash and cash equivalents 105 88    
Accounts receivable, net        
Customer 145 151    
Other 38 39    
Unamortized energy contract asset 22 23    
Inventory, net        
Materials and supplies 236 227    
Other current assets 675 32    
Total current assets 1,335 723    
Property, plant and equipment, net 5,939 6,022    
NDT funds 2,642 2,741    
Unamortized energy contract asset 258 250    
Other Assets, Noncurrent 44 89    
Total noncurrent assets 8,883 9,102    
Total assets 10,218 9,825    
Long-term debt due within one year 191 544    
Accounts payable 71 106    
Accrued expenses 60 70    
Unamortized energy contract liabilities 6 8    
Other Liabilities, Current 6 3    
Total current liabilities 334 731    
Long-term debt 947 527    
Asset retirement obligations, noncurrent 2,182 2,128    
Unamortized energy contract liabilities 1 1    
Other Liabilities, Noncurrent 80 89    
Total noncurrent liabilities 3,210 2,745    
Total liabilities 3,544 3,476    
PP&E - unrestricted asset 1 20    
Variable Interest Entity, Primary Beneficiary [Member] | Recourse [Member]        
Inventory, net        
Total liabilities 2 3    
Variable Interest Entity, Primary Beneficiary [Member] | Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 114 163    
Restricted cash and cash equivalents 102 85    
Accounts receivable, net        
Customer 145 151    
Other 38 39    
Unamortized energy contract asset 22 23    
Inventory, net        
Materials and supplies 236 227    
Other current assets 671 31    
Total current assets 1,328 719    
Property, plant and equipment, net 5,939 6,022    
NDT funds 2,642 2,741    
Unamortized energy contract asset 258 250    
Other Assets, Noncurrent 30 73    
Total noncurrent assets 8,869 9,086    
Total assets 10,197 9,805    
Long-term debt due within one year 167 523    
Accounts payable 71 106    
Accrued expenses 60 70    
Unamortized energy contract liabilities 6 8    
Other Liabilities, Current 6 3    
Total current liabilities 310 710    
Long-term debt 934 504    
Asset retirement obligations, noncurrent 2,182 2,128    
Unamortized energy contract liabilities 1 1    
Other Liabilities, Noncurrent 80 89    
Total noncurrent liabilities 3,197 2,722    
Total liabilities 3,507 3,432    
PP&E - unrestricted asset 1 20    
Variable Interest Entity, Primary Beneficiary [Member] | Exelon Generation Co L L C [Member] | Recourse [Member]        
Inventory, net        
Total liabilities 2 3    
Variable Interest Entity, Primary Beneficiary [Member] | Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract asset 0 0    
Inventory, net        
Materials and supplies 0 0    
Other current assets 4 1    
Total current assets 7 4    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract asset 0 0    
Other Assets, Noncurrent 14 16    
Total noncurrent assets 14 16    
Total assets 21 20    
Long-term debt due within one year 24 21    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 24 21    
Long-term debt 13 23    
Asset retirement obligations, noncurrent 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 13 23    
Total liabilities 37 44    
Variable Interest Entity, Primary Beneficiary [Member] | Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract asset 0 0    
Inventory, net        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 3 3    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract asset 0 0    
Other Assets, Noncurrent 11 14    
Total noncurrent assets 11 14    
Total assets 14 17    
Long-term debt due within one year 20 20    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 20 20    
Long-term debt 11 21    
Asset retirement obligations, noncurrent 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 11 21    
Total liabilities 31 41    
Carrying amount of equity method investments | Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount 0 0    
Carrying amount of equity method investments | Equity Investment VIE [Member] | Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount $ 0 $ 0    
[1]
Exelon’s consolidated assets include $9,937 million and $9,532 million at June 30, 2020 and December 31, 2019, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,542 million and $3,473 million at June 30, 2020 and December 31, 2019, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 16Variable Interest Entities for additional information.
[2]
Generation’s consolidated assets include $9,916 million and $9,512 million at June 30, 2020 and December 31, 2019, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,505 million and $3,429 million at June 30, 2020 and December 31, 2019, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 16Variable Interest Entities for additional information.
[3]
PHI’s consolidated total assets include $21 million and $20 million at June 30, 2020 and December 31, 2019, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $37 million and $44 million at June 30, 2020 and December 31, 2019, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 16Variable Interest Entities for additional information.
[4]
ACE’s consolidated total assets include $14 million and $17 million at June 30, 2020 and December 31, 2019, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $31 million and $41 million at June 30, 2020 and December 31, 2019, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 16Variable Interest Entities for additional information.