XML 60 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Retained Earnings, Unappropriated/Undistributed [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Paid-in-Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated/Undistributed [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated
Commonwealth Edison Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Pepco Holdings LLC [Member]
Retained Earnings, Unappropriated/Undistributed [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power and Light Company [Member]
Delmarva Power and Light Company [Member]
Common Stock [Member]
Delmarva Power and Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning balance (in shares) at Dec. 31, 2018 970,020                                                                      
Beginning balance at Dec. 31, 2018 $ 33,070 $ 19,116 $ (123) $ 14,766 $ (2,995) $ 2,306                                                            
Beginning Balance at Dec. 31, 2018               $ 15,508 $ 9,518 $ 3,724 $ (38) $ 2,304                         $ 9,282 $ 9,220 $ 62                  
Beginning Balance at Dec. 31, 2018                         $ 10,247 $ 1,588 $ 7,322 $ (1,639) $ 2,976   $ 3,820 $ 2,578 $ 1,242 $ 3,354 $ 1,714 $ 1,640       $ 2,740 $ 1,636 $ 1,104 $ 1,509 $ 914 $ 595 $ 1,126 $ 979 $ 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net income (loss) $ 966     907   59   422   363   59 157     157     168   168 160   160 117   117 55   55 53   53 10   10
Stock issued during period, shares, long-term incentive plan activity 2,446                                                                      
Stock issued during period, value, long-term incentive plan activity $ (3) (3) 0 0 0 0                                                            
Stock issued during period, shares, employee stock purchase plan 320                                                                      
Stock issued during period, value, employee stock purchase plan $ 51 51 0 0 0 0                                                            
Changes in equity of noncontrolling interests (17)         (17)   (17)       (17)                                                
Sale of noncontrolling interests 7 7           7 7                                                      
Common stock dividends $ (352)     (352)                 (127)       (127)   (90)   (90) (56)   (56)       (24)   (24) (41)   (41) (12)   (12)
Distributions to member               (225)   (225)                             (128)   (128)                  
Contributions from parent                         63   63       145 145         19 19   14 14         5 5  
Other comprehensive income (loss), net of income taxes         (17) (1) $ (18) 1   0 2 (1)                                                
Ending balance (in shares) at Mar. 31, 2019 972,786                                                                      
Ending balance at Mar. 31, 2019 $ 33,704 19,171 (123) 15,321 (3,012) 2,347                                                            
Ending Balance at Mar. 31, 2019               15,696 9,525 3,862 (36) 2,345                         9,290 9,239 51                  
Ending Balance at Mar. 31, 2019                         10,340 1,588 7,385 (1,639) 3,006   4,043 2,723 1,320 3,458 1,714 1,744       2,785 1,650 1,135 1,521 914 607 1,129 984 145
Beginning balance (in shares) at Dec. 31, 2018 970,020                                                                      
Beginning balance at Dec. 31, 2018 $ 33,070 19,116 (123) 14,766 (2,995) 2,306                                                            
Beginning Balance at Dec. 31, 2018               15,508 9,518 3,724 (38) 2,304                         9,282 9,220 62                  
Beginning Balance at Dec. 31, 2018                         10,247 1,588 7,322 (1,639) 2,976   3,820 2,578 1,242 3,354 1,714 1,640       2,740 1,636 1,104 1,509 914 595 1,126 979 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net income (loss) 1,460             540         344           270     206     223     119     83     24    
Other comprehensive income (loss), net of income taxes $ 3       5     0                                                        
Ending balance (in shares) at Jun. 30, 2019 973,417                                                                      
Ending balance at Jun. 30, 2019 $ 33,907 19,209 (123) 15,452 (2,990) 2,359                                                            
Ending Balance at Jun. 30, 2019               15,592 9,525 3,746 (36) 2,357                         9,572 9,503 69                  
Ending Balance at Jun. 30, 2019                         10,460 1,588 7,446 (1,639) 3,065   4,055 2,723 1,332 3,448 1,714 1,734       2,916 1,765 1,151 1,522 914 608 1,281 1,134 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Appropriation of retained earnings for future dividends                               (157) 157 $ 0                                    
Beginning balance (in shares) at Mar. 31, 2019 972,786                                                                      
Beginning balance at Mar. 31, 2019 $ 33,704 19,171 (123) 15,321 (3,012) 2,347                                                            
Beginning Balance at Mar. 31, 2019               15,696 9,525 3,862 (36) 2,345                         9,290 9,239 51                  
Beginning Balance at Mar. 31, 2019                         10,340 1,588 7,385 (1,639) 3,006   4,043 2,723 1,320 3,458 1,714 1,744       2,785 1,650 1,135 1,521 914 607 1,129 984 145
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net income (loss) $ 494     484   10   118   108   10 186     186     102   102 45   45 106   106 64   64 30   30 14   14
Stock issued during period, shares, long-term incentive plan activity 320                                                                      
Stock issued during period, value, long-term incentive plan activity $ 14 14 0 0 0 0                                                            
Stock issued during period, shares, employee stock purchase plan 311                                                                      
Stock issued during period, value, employee stock purchase plan $ 24 24 0 0 0 0                                                            
Changes in equity of noncontrolling interests 3         3   3       3                                                
Common stock dividends (353)     (353)                 (127)       (127)   (90)   (90) (55)   (55)       (48)   (48) (29)   (29) (12)   (12)
Distributions to member               (224)   (224)                             (88)   (88)                  
Contributions from parent                         61   61                   264 264   115 115         150 150  
Other comprehensive income (loss), net of income taxes $ 21       22 (1) 21 (1)   0 0 (1)                                                
Ending balance (in shares) at Jun. 30, 2019 973,417                                                                      
Ending balance at Jun. 30, 2019 $ 33,907 19,209 (123) 15,452 (2,990) 2,359                                                            
Ending Balance at Jun. 30, 2019               15,592 9,525 3,746 (36) 2,357                         9,572 9,503 69                  
Ending Balance at Jun. 30, 2019                         10,460 1,588 7,446 (1,639) 3,065   4,055 2,723 1,332 3,448 1,714 1,734       2,916 1,765 1,151 1,522 914 608 1,281 1,134 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Appropriation of retained earnings for future dividends                               (186) 186 0                                    
Appropriation of retained earnings for future dividends                         3,156                                              
Beginning balance (in shares) at Dec. 31, 2019 974,416                                                                      
Beginning balance at Dec. 31, 2019 $ 34,573 19,274 (123) 16,267 (3,194) 2,349                                                            
Beginning Balance at Dec. 31, 2019               15,830 9,566 3,950 (32) 2,346                         9,608 9,618 (10)                  
Beginning Balance at Dec. 31, 2019 32,224                       10,677 1,588 7,572 (1,639) 3,156   4,178 2,766 1,412 3,683 1,907 1,776       2,907 1,796 1,111 1,580 977 603 1,276 1,154 122
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net income (loss) $ 376     582   (206)   (161)   45   (206) 168     168     140   140 181   181 108   108 52   52 45   45 13   13
Stock issued during period, shares, long-term incentive plan activity 1,354                                                                      
Stock issued during period, value, long-term incentive plan activity $ (4) (4) 0 0 0 0                                                            
Stock issued during period, shares, employee stock purchase plan 470                                                                      
Stock issued during period, value, employee stock purchase plan $ 31 31 0 0 0 0                                                            
Changes in equity of noncontrolling interests (9)         (9)   (11)       (11)                                                
Sale of noncontrolling interests 2 2           2 2                                                      
Common stock dividends $ (374)     (374)                 (125)       (125)   (85)   (85) (62)   (62)       (28)   (28) (52)   (52) (23)   (23)
Distributions to member               (468)   (468)                             (134)   (134)                  
Contributions from parent                         125   125       231 231         144 144   137 137   6 6   1 1  
Other comprehensive income (loss), net of income taxes         21 0 21 (9)   0 (9) 0                                                
Ending balance (in shares) at Mar. 31, 2020 976,240                                                                      
Ending balance at Mar. 31, 2020 $ 34,616 19,303 (123) 16,475 (3,173) 2,134                                                            
Ending Balance at Mar. 31, 2020               15,183 9,568 3,527 (41) 2,129                         9,726 9,762 (36)                  
Ending Balance at Mar. 31, 2020                         10,845 1,588 7,697 (1,639) 3,199   4,464 2,997 1,467 3,802 1,907 1,895       3,068 1,933 1,135 1,579 983 596 1,267 1,155 112
Beginning balance (in shares) at Dec. 31, 2019 974,416                                                                      
Beginning balance at Dec. 31, 2019 $ 34,573 19,274 (123) 16,267 (3,194) 2,349                                                            
Beginning Balance at Dec. 31, 2019               15,830 9,566 3,950 (32) 2,346                         9,608 9,618 (10)                  
Beginning Balance at Dec. 31, 2019 32,224                       10,677 1,588 7,572 (1,639) 3,156   4,178 2,766 1,412 3,683 1,907 1,776       2,907 1,796 1,111 1,580 977 603 1,276 1,154 122
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net income (loss) 950             368         107           178     219     202     109     64     31    
Other comprehensive income (loss), net of income taxes $ 62       62     (7)                                                        
Ending balance (in shares) at Jun. 30, 2020 976,337                                                                      
Ending balance at Jun. 30, 2020 $ 34,871 19,336 (123) 16,622 (3,132) 2,168                                                            
Ending Balance at Jun. 30, 2020               15,227 9,569 3,534 (39) 2,163                         9,901 9,977 (76)                  
Ending Balance at Jun. 30, 2020 $ 32,703                       10,784 1,588 7,821 (1,700) 3,075   4,418 2,997 1,421 3,805 1,933 1,872       3,052 1,933 1,119 1,684 1,083 601 1,388 1,270 118
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Appropriation of retained earnings for future dividends                               (168) 168 $ 0                                    
Beginning balance (in shares) at Mar. 31, 2020 976,240                                                                      
Beginning balance at Mar. 31, 2020 $ 34,616 19,303 (123) 16,475 (3,173) 2,134                                                            
Beginning Balance at Mar. 31, 2020               15,183 9,568 3,527 (41) 2,129                         9,726 9,762 (36)                  
Beginning Balance at Mar. 31, 2020                         10,845 1,588 7,697 (1,639) 3,199   4,464 2,997 1,467 3,802 1,907 1,895       3,068 1,933 1,135 1,579 983 596 1,267 1,155 112
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net income (loss) $ 574     521   53   529   476   53 (61)     (61)     39   39 39   39 94   94 57   57 19   19 18   18
Stock issued during period, shares, long-term incentive plan activity 148                                                                      
Stock issued during period, value, long-term incentive plan activity $ 17 17 0 0 0 0                                                            
Stock issued during period, shares, employee stock purchase plan (51)                                                                      
Stock issued during period, value, employee stock purchase plan $ 15 15 0 0 0 0                                                            
Changes in equity of noncontrolling interests (19)         (19)   (19)       (19)                                                
Sale of noncontrolling interests 1 1           1 1                                                      
Common stock dividends (374)     (374)                 (124)       (124)   (85)   (85) (62)   (62)       (73)   (73) (14)   (14) (12)   (12)
Distributions to member               (469)   (469)                             (134)   (134)                  
Contributions from parent                         124   124             26 26   215 215         100 100   115 115  
Other comprehensive income (loss), net of income taxes $ 41       41 0 $ 41 2   0 2 0                                                
Ending balance (in shares) at Jun. 30, 2020 976,337                                                                      
Ending balance at Jun. 30, 2020 $ 34,871 $ 19,336 $ (123) $ 16,622 $ (3,132) $ 2,168                                                            
Ending Balance at Jun. 30, 2020               $ 15,227 $ 9,569 $ 3,534 $ (39) $ 2,163                         $ 9,901 $ 9,977 $ (76)                  
Ending Balance at Jun. 30, 2020 $ 32,703                       10,784 $ 1,588 $ 7,821 $ (1,700) $ 3,075   $ 4,418 $ 2,997 $ 1,421 $ 3,805 $ 1,933 $ 1,872       $ 3,052 $ 1,933 $ 1,119 $ 1,684 $ 1,083 $ 601 $ 1,388 $ 1,270 $ 118
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Appropriation of retained earnings for future dividends                         $ 3,075