XML 95 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2020
Variable Interest Entity [Abstract]  
VIE - Assets and Liabilities of VIEs which Creditors or Beneficiaries have no Recourse
The table below shows the carrying amounts and classification of the consolidated VIEs’ assets and liabilities included in the consolidated financial statements of Exelon, Generation, PHI and ACE as of June 30, 2020 and December 31, 2019. The assets, except as noted in the footnotes to the table below, can only be used to settle obligations of the VIEs. The liabilities, except as noted in the footnote to the table below, are such that creditors, or beneficiaries, do not have recourse to the general credit of Exelon, Generation, PHI and ACE.
 
June 30, 2020
 
December 31, 2019
 
Exelon

Generation

PHI (a)
 
ACE
 
Exelon
 
Generation
 
PHI (a)
 
ACE
Cash and cash equivalents
$
114

 
$
114

 
$

 
$

 
$
163

 
$
163

 
$

 
$

Restricted cash and cash equivalents
105

 
102

 
3

 
3

 
88

 
85

 
3

 
3

Accounts receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer
145

 
145

 

 

 
151

 
151

 

 

Other
38

 
38

 

 

 
39

 
39

 

 

Unamortized energy contract assets (b)
22

 
22

 

 

 
23

 
23

 

 

Inventories, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Materials and supplies
236

 
236

 

 

 
227

 
227

 

 

Other current assets
675

 
671

 
4

 

 
32

 
31

 
1

 

Total current assets
1,335


1,328


7

 
3

 
723


719


4

 
3

Property, plant and equipment, net (c)
5,939

 
5,939

 

 

 
6,022

 
6,022

 

 

Nuclear decommissioning trust funds
2,642

 
2,642

 

 

 
2,741

 
2,741

 

 

Unamortized energy contract assets (b)
258

 
258

 

 

 
250

 
250

 

 

Other noncurrent assets
44

 
30

 
14

 
11

 
89

 
73

 
16

 
14

Total noncurrent assets
8,883


8,869


14

 
11

 
9,102


9,086


16

 
14

Total assets
$
10,218


$
10,197


$
21

 
$
14

 
$
9,825


$
9,805


$
20

 
$
17

Long-term debt due within one year
$
191

 
$
167

 
$
24

 
$
20

 
$
544

 
$
523

 
$
21

 
$
20

Accounts payable
71

 
71

 

 

 
106

 
106

 

 

Accrued expenses
60

 
60

 

 

 
70

 
70

 

 

Unamortized energy contract liabilities
6

 
6

 

 

 
8

 
8

 

 

Other current liabilities
6

 
6

 

 

 
3

 
3

 

 

Total current liabilities
334

 
310

 
24

 
20

 
731

 
710

 
21

 
20

Long-term debt
947

 
934

 
13

 
11

 
527

 
504

 
23

 
21

Asset retirement obligations (d)
2,182

 
2,182

 

 

 
2,128

 
2,128

 

 

Unamortized energy contract liabilities
1

 
1

 

 

 
1

 
1

 

 

Other noncurrent liabilities
80

 
80

 

 

 
89

 
89

 

 

Total noncurrent liabilities
3,210

 
3,197

 
13

 
11

 
2,745

 
2,722

 
23

 
21

Total liabilities
$
3,544

 
$
3,507

 
$
37

 
$
31

 
$
3,476

 
$
3,432

 
$
44

 
$
41

_________
(a)
Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
(b)
These are unrestricted assets to Exelon and Generation.
(c)
Exelon’s and Generation’s balances include unrestricted assets of $1 million and $20 million as of June 30, 2020 and December 31, 2019.
(d)
Exelon’s and Generation’s balances include liabilities with recourse of $2 million and $3 million as of June 30, 2020 and December 31, 2019, respectively.
VIE - Summary of Unconsolidated VIEs
The following table presents summary information about Exelon's and Generation’s significant unconsolidated VIE entities:
 
June 30, 2020
 
December 31, 2019
 
Commercial
Agreement
VIEs
 
Equity
Investment
VIEs
 
Total
 
Commercial
Agreement
VIEs
 
Equity
Investment
VIEs
 
Total
Total assets(a)
$
705

 
$
417

 
$
1,122

 
$
636

 
$
443

 
$
1,079

Total liabilities(a)
172

 
227

 
399

 
33

 
227

 
260

Exelon's ownership interest in VIE(a)

 
168

 
168

 

 
191

 
191

Other ownership interests in VIE(a)
533

 
22

 
555

 
604

 
25

 
629

_________
(a)
These items represent amounts on the unconsolidated VIE balance sheets, not in Exelon’s or Generation’s Consolidated Balance Sheets. These items are included to provide information regarding the relative size of the unconsolidated VIEs. Exelon and Generation do not have any exposure to loss as they do not have a carrying amount in the equity investment VIEs as of June 30, 2020 and December 31, 2019.