XML 84 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Analysis and reconciliation of reportable segment information
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and six months ended June 30, 2020 and 2019 is as follows:
Three Months Ended June 30, 2020 and 2019
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(a)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(b):
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
3,414

 
$

 
$

 
$

 
$

 
$

 
$
(268
)
 
$
3,146

Competitive businesses natural gas revenues
353

 

 

 

 

 

 

 
353

Competitive businesses other revenues
113

 

 

 

 

 

 
(1
)
 
112

Rate-regulated electric revenues

 
1,417

 
586

 
504

 
983

 

 
(15
)
 
3,475

Rate-regulated natural gas revenues

 

 
95

 
112

 
30

 

 
(1
)
 
236

Shared service and other revenues

 

 

 

 
3

 
472

 
(475
)
 

Total operating revenues
$
3,880

 
$
1,417

 
$
681

 
$
616

 
$
1,016

 
$
472

 
$
(760
)
 
$
7,322

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
3,718

 
$

 
$

 
$

 
$

 
$

 
$
(250
)
 
$
3,468

Competitive businesses natural gas revenues
333

 

 

 

 

 

 

 
333

Competitive businesses other revenues
159

 

 

 

 

 

 
(1
)
 
158

Rate-regulated electric revenues

 
1,351

 
566

 
540

 
1,063

 

 
(8
)
 
3,512

Rate-regulated natural gas revenues

 

 
89

 
109

 
24

 

 
(4
)
 
218

Shared service and other revenues

 

 

 

 
4

 
484

 
(488
)
 

Total operating revenues
$
4,210

 
$
1,351

 
$
655

 
$
649

 
$
1,091

 
$
484

 
$
(751
)
 
$
7,689

Intersegment revenues(c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
271

 
$
11

 
$
2

 
$
4

 
$
3

 
$
470

 
$
(760
)
 
$
1

2019
252

 
5

 
2

 
6

 
3

 
482

 
(750
)
 

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
300

 
$
274

 
$
88

 
$
129

 
$
191

 
$
19

 
$

 
$
1,001

2019
409

 
257

 
83

 
117

 
188

 
25

 

 
1,079

 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(a)
 
Intersegment
Eliminations
 
Exelon
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
3,547

 
$
1,345

 
$
618

 
$
573

 
$
956

 
$
478

 
$
(748
)
 
$
6,769

2019
4,096

 
1,040

 
510

 
569

 
926

 
484

 
(744
)
 
6,881

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
87

 
$
98

 
$
36

 
$
32

 
$
67

 
$
107

 
$

 
$
427

2019
116

 
89

 
33

 
29

 
67

 
75

 

 
409

Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
860

 
$
(15
)
 
$
32

 
$
17

 
$
7

 
$
(108
)
 
$
1

 
$
794

2019
202

 
232

 
115

 
56

 
112

 
(73
)
 

 
644

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
329

 
$
46

 
$
(7
)
 
$
(22
)
 
$
(87
)
 
$
(40
)
 
$

 
$
219

2019
78

 
46

 
13

 
11

 
6

 
(10
)
 

 
144

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
529

 
$
(61
)
 
$
39

 
$
39

 
$
94

 
$
(67
)
 
$
1

 
$
574

2019
118

 
186

 
102

 
45

 
106

 
(63
)
 

 
494

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
372

 
$
523

 
$
253

 
$
265

 
$
310

 
$
34

 
$

 
$
1,757

2019
383

 
459

 
225

 
284

 
340

 
11

 

 
1,702

__________
(a)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(b)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(c)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income. See Note 18Related Party Transactions for additional information on intersegment revenues.


PHI:
 
Pepco
 
DPL
 
ACE
 
Other(a)
 
Intersegment
Eliminations
 
PHI
Operating revenues(b):
 
 
 
 
 
 
 
 
 
 
 
2020
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
494

 
$
237

 
$
256

 
$

 
$
(4
)
 
$
983

Rate-regulated natural gas revenues

 
30

 

 

 

 
30

Shared service and other revenues

 

 

 
97

 
(94
)
 
3

Total operating revenues
$
494

 
$
267

 
$
256

 
$
97

 
$
(98
)
 
$
1,016

2019
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
531

 
$
261

 
$
274

 
$

 
$
(3
)
 
$
1,063

Rate-regulated natural gas revenues

 
24

 

 

 

 
24

Shared service and other revenues

 
2

 

 
97

 
(95
)
 
4

Total operating revenues
$
531

 
$
287

 
$
274

 
$
97

 
$
(98
)
 
$
1,091

Intersegment revenues(c):
 
 
 
 
 
 
 
 
 
 
 
2020
$
1

 
$
2

 
$
1

 
$
97

 
$
(98
)
 
$
3

2019
1

 
2

 
1

 
98

 
(99
)
 
3

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
2020
$
92

 
$
47

 
$
44

 
$
8

 
$

 
$
191

2019
93

 
45

 
40

 
10

 

 
188

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
2020
$
436

 
$
263

 
$
258

 
$
97

 
$
(98
)
 
$
956

2019
438

 
243

 
246

 
100

 
(101
)
 
926

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
2020
$
34

 
$
15

 
$
15

 
$
3

 
$

 
$
67

2019
34

 
15

 
15

 
3

 

 
67

Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
2020
$
33

 
$
(9
)
 
$
(15
)
 
$
(2
)
 
$

 
$
7

2019(d)
66

 
34

 
14

 
(2
)
 

 
112

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
2020
$
(24
)
 
$
(28
)
 
$
(33
)
 
$
(2
)
 
$

 
$
(87
)
2019
2

 
4

 

 

 

 
6

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
2020
$
57

 
$
19

 
$
18

 
$

 
$

 
$
94

2019
64

 
30

 
14

 
(2
)
 

 
106

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
2020
$
144

 
$
89

 
$
77

 
$

 
$

 
$
310

2019
154

 
82

 
99

 
5

 

 
340

__________
(a)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
(b)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(c)
Includes intersegment revenues with ComEd, BGE and PECO, which are eliminated at Exelon.
Six Months Ended June 30, 2020 and 2019
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(a)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(b):
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
7,165

 
$

 
$

 
$

 
$

 
$

 
$
(594
)
 
$
6,571

Competitive businesses natural gas revenues
1,025

 

 

 

 

 

 
(3
)
 
1,022

Competitive businesses other revenues
423

 

 

 

 

 

 
(2
)
 
421

Rate-regulated electric revenues

 
2,856

 
1,189

 
1,118

 
2,086

 

 
(27
)
 
7,222

Rate-regulated natural gas revenues

 

 
304

 
436

 
94

 

 
(2
)
 
832

Shared service and other revenues

 

 

 

 
7

 
953

 
(959
)
 
1

Total operating revenues
$
8,613

 
$
2,856

 
$
1,493

 
$
1,554

 
$
2,187

 
$
953

 
$
(1,587
)
 
$
16,069

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
8,052

 
$

 
$

 
$

 
$

 
$

 
$
(565
)
 
$
7,487

Competitive businesses natural gas revenues
1,214

 

 

 

 

 

 
(1
)
 
1,213

Competitive businesses other revenues
240

 

 

 

 

 

 
(2
)
 
238

Rate-regulated electric revenues

 
2,759

 
1,185

 
1,198

 
2,218

 

 
(17
)
 
7,343

Rate-regulated natural gas revenues

 

 
369

 
427

 
95

 

 
(8
)
 
883

Shared service and other revenues

 

 

 

 
6

 
940

 
(944
)
 
2

Total operating revenues
$
9,506

 
$
2,759

 
$
1,554

 
$
1,625

 
$
2,319

 
$
940

 
$
(1,537
)
 
$
17,166

Intersegment revenues(c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
601

 
$
16

 
$
4

 
$
10

 
$
7

 
$
949

 
$
(1,585
)
 
$
2

2019
568

 
9

 
3

 
12

 
7

 
935

 
(1,534
)
 

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
604

 
$
547

 
$
173

 
$
272

 
$
385

 
$
42

 
$

 
$
2,023

2019
814

 
508

 
164

 
252

 
369

 
47

 

 
2,154

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
7,947

 
$
2,497

 
$
1,242

 
$
1,263

 
$
1,955

 
$
958

 
$
(1,564
)
 
$
14,298

2019
9,059

 
2,174

 
1,187

 
1,325

 
1,981

 
942

 
(1,526
)
 
15,142

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
197

 
$
192

 
$
71

 
$
64

 
$
134

 
$
179

 
$

 
$
837

2019
227

 
178

 
67

 
58

 
131

 
152

 

 
813

 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(a)
 
Intersegment
Eliminations
 
Exelon
Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
313

 
$
189

 
$
187

 
$
237

 
$
126

 
$
(175
)
 
$
2

 
$
879

2019
854

 
429

 
307

 
253

 
234

 
(151
)
 

 
1,926

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
(59
)
 
$
82

 
$
9

 
$
18

 
$
(76
)
 
$
(49
)
 
$

 
$
(75
)
2019
301

 
85

 
37

 
47

 
11

 
(27
)
 

 
454

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
368

 
$
107

 
$
178

 
$
219

 
$
202

 
$
(126
)
 
$
2

 
$
950

2019
540

 
344

 
270

 
206

 
223

 
(123
)
 

 
1,460

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
$
930

 
$
1,029

 
$
512

 
$
548

 
$
686

 
$
68

 
$

 
$
3,773

2019
890

 
961

 
447

 
542

 
698

 
34

 

 
3,572

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
$
47,003

 
$
33,896

 
$
12,120

 
$
11,027

 
$
23,004

 
$
9,288

 
$
(10,025
)
 
$
126,313

December 31, 2019
48,995

 
32,765

 
11,469

 
10,634

 
22,719

 
8,484

 
(10,089
)
 
124,977

__________
(a)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(b)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(c)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income. See Note 18Related Party Transactions for additional information on intersegment revenues.

PHI:
 
Pepco
 
DPL
 
ACE
 
Other(a)
 
Intersegment
Eliminations
 
PHI
Operating revenues(b):
 
 
 
 
 
 
 
 
 
 
 
2020
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,039

 
$
523

 
$
532

 
$

 
$
(8
)
 
$
2,086

Rate-regulated natural gas revenues

 
94

 

 

 

 
94

Shared service and other revenues

 

 

 
189

 
(182
)
 
7

Total operating revenues
$
1,039

 
$
617

 
$
532

 
$
189

 
$
(190
)
 
$
2,187

2019
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,106

 
$
572

 
$
547

 
$

 
$
(7
)
 
$
2,218

Rate-regulated natural gas revenues

 
95

 

 

 

 
95

Shared service and other revenues

 

 

 
205

 
(199
)
 
6

Total operating revenues
$
1,106

 
$
667

 
$
547

 
$
205

 
$
(206
)
 
$
2,319

Intersegment revenues(c):
 
 
 
 
 
 
 
 
 
 
 
2020
$
3

 
$
4

 
$
1

 
$
189

 
$
(190
)
 
$
7

2019
3

 
3

 
1

 
205

 
(205
)
 
7

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
2020
$
186

 
$
94

 
$
86

 
$
19

 
$

 
$
385

2019
186

 
91

 
71

 
20

 
1

 
369

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
2020
$
899

 
$
547

 
$
509

 
$
190

 
$
(190
)
 
$
1,955

2019
929

 
550

 
498

 
208

 
(204
)
 
1,981

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
2020
$
68

 
$
31

 
$
29

 
$
6

 
$

 
$
134

2019
68

 
30

 
28

 
5

 

 
131

Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
2020
$
90

 
$
44

 
$
(1
)
 
$
(7
)
 
$

 
$
126

2019(d)
123

 
94

 
25

 
(8
)
 

 
234

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
2020
$
(19
)
 
$
(20
)
 
$
(32
)
 
$
(5
)
 
$

 
$
(76
)
2019
4

 
11

 
1

 
(5
)
 

 
11

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
2020
$
109

 
$
64

 
$
31

 
$
(2
)
 
$

 
$
202

2019
119

 
83

 
24

 
(3
)
 

 
223

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
2020
$
324

 
$
184

 
$
178

 
$

 
$

 
$
686

2019
298

 
160

 
227

 
13

 

 
698

Total assets:
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
$
8,869

 
$
4,966

 
$
4,089

 
$
5,234

 
$
(154
)
 
$
23,004

December 31, 2019(d)
8,661

 
4,830

 
3,933

 
5,335

 
(40
)
 
22,719

__________
(a)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
(b)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(c)
Includes intersegment revenues with ComEd, BGE and PECO, which are eliminated at Exelon.
Analysis and reconciliation of reportable segment revenues for Generation
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Six Months Ended June 30, 2020
 
Revenues from external customers(a)
 
Intersegment
Revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
2,365

 
$
(133
)
 
$
2,232

 
$
15

 
$
2,247

Midwest
1,798

 
172

 
1,970

 
(6
)
 
1,964

New York
672

 
(16
)
 
656

 
(1
)
 
655

ERCOT
330

 
81

 
411

 
13

 
424

Other Power Regions
1,782

 
114

 
1,896

 
(21
)
 
1,875

Total Competitive Businesses Electric Revenues
6,947

 
218

 
7,165

 

 
7,165

Competitive Businesses Natural Gas Revenues
712

 
313

 
1,025

 

 
1,025

Competitive Businesses Other Revenues(c)
185

 
238

 
423

 

 
423

Total Generation Consolidated Operating Revenues
$
7,844

 
$
769

 
$
8,613

 
$

 
$
8,613

 
Six Months Ended June 30, 2019
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
2,448

 
$
(2
)
 
$
2,446

 
$
(1
)
 
$
2,445

Midwest
2,030

 
126

 
2,156

 
(14
)
 
2,142

New York
781

 
1

 
782

 

 
782

ERCOT
307

 
126

 
433

 
8

 
441

Other Power Regions
1,976

 
259

 
2,235

 
(21
)
 
2,214

Total Competitive Businesses Electric Revenues
7,542

 
510

 
8,052

 
(28
)
 
8,024

Competitive Businesses Natural Gas Revenues
763

 
451

 
1,214

 
28

 
1,242

Competitive Businesses Other Revenues(c)
230

 
10

 
240

 

 
240

Total Generation Consolidated Operating Revenues
$
8,535

 
$
971

 
$
9,506

 
$

 
$
9,506


__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $200 million and losses of $14 million in 2020 and 2019, respectively, and elimination of intersegment revenues.

Revenues net of purchased power and fuel expense (Generation):
 
Six Months Ended June 30, 2020
 
Six Months Ended June 30, 2019
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
1,074

 
$
18

 
$
1,092

 
$
1,324

 
$
10

 
$
1,334

Midwest
1,431

 
(4
)
 
1,427

 
1,506

 
(6
)
 
1,500

New York
433

 
7

 
440

 
512

 
7

 
519

ERCOT
168

 
9

 
177

 
178

 
(24
)
 
154

Other Power Regions
355

 
(43
)
 
312

 
328

 
(36
)
 
292

Total Revenues net of purchased power and fuel expense for Reportable Segments
3,461


(13
)

3,448


3,848


(49
)

3,799

Other(b)
506

 
13

 
519

 
161

 
49

 
210

Total Generation Revenues net of purchased power and fuel expense
$
3,967


$


$
3,967


$
4,009


$


$
4,009


__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $218 million and losses of $102 million in 2020 and 2019, respectively and the elimination of intersegment RNF.



The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Three Months Ended June 30, 2020
 
Revenues from external customers(a)
 
Intersegment
Revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,100

 
$
(35
)
 
$
1,065

 
$
9

 
$
1,074

Midwest
855

 
107

 
962

 

 
962

New York
336

 
5

 
341

 
(1
)
 
340

ERCOT
175

 
52

 
227

 
7

 
234

Other Power Regions
776

 
43

 
819

 
(15
)
 
804

Total Competitive Businesses Electric Revenues
3,242

 
172

 
3,414

 

 
3,414

Competitive Businesses Natural Gas Revenues
209

 
144

 
353

 

 
353

Competitive Businesses Other Revenues(c)
86

 
27

 
113

 

 
113

Total Generation Consolidated Operating Revenues
$
3,537

 
$
343

 
$
3,880

 
$

 
$
3,880

 
Three Months Ended June 30, 2019
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,162

 
$
21

 
$
1,183

 
$
6

 
$
1,189

Midwest
974

 
68

 
1,042

 
(8
)
 
1,034

New York
373

 
17

 
390

 

 
390

ERCOT
178

 
47

 
225

 
4

 
229

Other Power Regions
814

 
64

 
878

 
(17
)
 
861

Total Competitive Businesses Electric Revenues
3,501

 
217

 
3,718

 
(15
)
 
3,703

Competitive Businesses Natural Gas Revenues
177

 
156

 
333

 
15

 
348

Competitive Businesses Other Revenues(c)
108

 
51

 
159

 

 
159

Total Generation Consolidated Operating Revenues
$
3,786

 
$
424

 
$
4,210

 
$

 
$
4,210

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $21 million and $38 million in 2020 and 2019, respectively, and elimination of intersegment revenues.

Revenues net of purchased power and fuel expense (Generation):
 
Three Months Ended June 30, 2020
 
Three Months Ended June 30, 2019
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
516

 
$
9

 
$
525

 
$
644

 
$
8

 
$
652

Midwest
702

 
1

 
703

 
738

 
(8
)
 
730

New York
243

 
3

 
246

 
250

 
3

 
253

ERCOT
92

 
5

 
97

 
80

 
(1
)
 
79

Other Power Regions
181

 
(24
)
 
157

 
154

 
(20
)
 
134

Total Revenues net of purchased power and fuel expense for Reportable Segments
1,734


(6
)

1,728


1,866


(18
)

1,848

Other(b)
204

 
6

 
210

 
52

 
18

 
70

Total Generation Revenues net of purchased power and fuel expense
$
1,938

 
$

 
$
1,938

 
$
1,918

 
$

 
$
1,918

__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $85 million and losses of $74 million in 2020 and 2019, respectively and the elimination of intersegment RNF.
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
Electric and Gas Revenue by Customer Class (Utility Registrants):
 
Three Months Ended June 30, 2020
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
767

 
$
377

 
$
304

 
$
529

 
$
237

 
$
147

 
$
145

Small commercial & industrial
327

 
88

 
51

 
105

 
29

 
39

 
37

Large commercial & industrial
119

 
55

 
94

 
240

 
175

 
22

 
43

Public authorities & electric railroads
11

 
7

 
7

 
15

 
8

 
3

 
4

Other(a)
218

 
55

 
76

 
161

 
58

 
51

 
53

Total rate-regulated electric revenues(b)
$
1,442

 
$
582

 
$
532

 
$
1,050

 
$
507

 
$
262

 
$
282

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
70

 
$
81

 
$
17

 
$

 
$
17

 
$

Small commercial & industrial

 
19

 
12

 
8

 

 
8

 

Large commercial & industrial

 

 
24

 
1

 

 
1

 

Transportation

 
6

 

 
3

 

 
3

 

Other(c)

 
1

 
3

 
1

 

 
1

 

Total rate-regulated natural gas revenues(d)
$

 
$
96

 
$
120

 
$
30

 
$

 
$
30

 
$

Total rate-regulated revenues from contracts with customers
$
1,442

 
$
678

 
$
652

 
$
1,080

 
$
507

 
$
292

 
$
282

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
$
(25
)
 
$
4

 
$
(37
)
 
$
(64
)
 
$
(13
)
 
$
(25
)
 
$
(26
)
Other rate-regulated electric revenues(e)

 

 
1

 

 

 

 

Other rate-regulated natural gas revenues(e)

 
(1
)
 

 

 

 

 

Total other revenues
$
(25
)
 
$
3

 
$
(36
)
 
$
(64
)
 
$
(13
)
 
$
(25
)
 
$
(26
)
Total rate-regulated revenues for reportable segments
$
1,417

 
$
681

 
$
616

 
$
1,016

 
$
494

 
$
267

 
$
256

 
Three Months Ended June 30, 2019
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
647

 
$
343

 
$
282

 
$
494

 
$
224

 
$
135

 
$
135

Small commercial & industrial
349

 
99

 
59

 
120

 
35

 
44

 
41

Large commercial & industrial
127

 
52

 
109

 
278

 
207

 
25

 
46

Public authorities & electric railroads
10

 
7

 
6

 
16

 
8

 
4

 
4

Other(a)
227

 
62

 
82

 
159

 
56

 
54

 
50

Total rate-regulated electric revenues(b)
$
1,360

 
$
563

 
$
538

 
$
1,067

 
$
530

 
$
262

 
$
276

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
49

 
$
60

 
$
11

 
$

 
$
11

 
$

Small commercial & industrial

 
33

 
11

 
7

 

 
7

 

Large commercial & industrial

 

 
23

 
2

 

 
2

 

Transportation

 
6

 

 
3

 

 
3

 

Other(c)

 
1

 
7

 
1

 

 
1

 

Total rate-regulated natural gas revenues(d)
$

 
$
89

 
$
101

 
$
24

 
$

 
$
24

 
$

Total rate-regulated revenues from contracts with customers
$
1,360

 
$
652

 
$
639

 
$
1,091

 
$
530

 
$
286

 
$
276

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
$
(14
)
 
$
(3
)
 
$
6

 
$
(3
)
 
$
(1
)
 
$

 
$
(2
)
Other rate-regulated electric revenues(e)
5

 
6

 
3

 
3

 
2

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Total other revenues
$
(9
)
 
$
3

 
$
10

 
$

 
$
1

 
$
1

 
$
(2
)
Total rate-regulated revenues for reportable segments
$
1,351

 
$
655

 
$
649

 
$
1,091

 
$
531

 
$
287

 
$
274

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $11 million, $1 million, $3 million, $3 million, $1 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2020 and $5 million, $1 million, $1 million, $3 million, $1 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2019.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $1 million at PECO and BGE, respectively, in 2020 and less than $1 million and $4 million at PECO and BGE, respectively, in 2019.
(e)
Includes late payment charge revenues.


Electric and Gas Revenue by Customer Class (Utility Registrants):
 
Six Months Ended June 30, 2020
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
1,468

 
$
759

 
$
644

 
$
1,062

 
$
472

 
$
308

 
$
282

Small commercial & industrial
689

 
187

 
118

 
221

 
65

 
82

 
74

Large commercial & industrial
253

 
108

 
198

 
493

 
363

 
45

 
85

Public authorities & electric railroads
23

 
14

 
14

 
31

 
17

 
6

 
7

Other(a)
430

 
113

 
154

 
332

 
119

 
105

 
109

Total rate-regulated electric revenues(b)
$
2,863

 
$
1,181

 
$
1,128

 
$
2,139

 
$
1,036

 
$
546

 
$
557

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
220

 
$
287

 
$
57

 
$

 
$
57

 
$

Small commercial & industrial

 
70

 
46

 
25

 

 
25

 

Large commercial & industrial

 

 
76

 
2

 

 
2

 

Transportation

 
12

 

 
7

 

 
7

 

Other(c)

 
2

 
13

 
3

 

 
3

 

Total rate-regulated natural gas revenues(d)
$

 
$
304

 
$
422

 
$
94

 
$

 
$
94

 
$

Total rate-regulated revenues from contracts with customers
$
2,863

 
$
1,485

 
$
1,550

 
$
2,233

 
$
1,036

 
$
640

 
$
557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
$
(13
)
 
$
5

 
$

 
$
(47
)
 
$
2

 
$
(24
)
 
$
(25
)
Other rate-regulated electric revenues(e)
6

 
3

 
3

 
1

 
1

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Total other revenues
$
(7
)
 
$
8

 
$
4

 
$
(46
)
 
$
3

 
$
(23
)
 
$
(25
)
Total rate-regulated revenues for reportable segments
$
2,856

 
$
1,493

 
$
1,554

 
$
2,187

 
$
1,039

 
$
617

 
$
532


 
Six Months Ended June 30, 2019
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
1,356

 
$
752

 
$
667

 
$
1,073

 
$
480

 
$
320

 
$
273

Small commercial & industrial
709

 
195

 
129

 
241

 
73

 
93

 
75

Large commercial & industrial
259

 
100

 
219

 
545

 
411

 
49

 
85

Public authorities & electric railroads
23

 
14

 
13

 
31

 
17

 
7

 
7

Other(a)
442

 
123

 
160

 
317

 
108

 
101

 
108

Total rate-regulated electric revenues(b)
$
2,789

 
$
1,184

 
$
1,188

 
$
2,207

 
$
1,089

 
$
570

 
$
548

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
247

 
$
279

 
$
55

 
$

 
$
55

 
$

Small commercial & industrial

 
105

 
46

 
26

 

 
26

 

Large commercial & industrial

 
1

 
73

 
3

 

 
3

 

Transportation

 
13

 

 
7

 

 
7

 

Other(c)

 
3

 
13

 
4

 

 
4

 

Total rate-regulated natural gas revenues(d)
$

 
$
369

 
$
411

 
$
95

 
$

 
$
95

 
$

Total rate-regulated revenues from contracts with customers
$
2,789

 
$
1,553

 
$
1,599

 
$
2,302

 
$
1,089

 
$
665

 
$
548

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
$
(42
)
 
$
(6
)
 
$
17

 
$
12

 
$
13

 
$
1

 
$
(1
)
Other rate-regulated electric revenues(e)
12

 
7

 
6

 
5

 
4

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
3

 

 

 

 

Total other revenues
$
(30
)
 
$
1

 
$
26

 
$
17

 
$
17

 
$
2

 
$
(1
)
Total rate-regulated revenues for reportable segments
$
2,759

 
$
1,554

 
$
1,625

 
$
2,319

 
$
1,106

 
$
667

 
$
547


__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $16 million, $3 million, $6 million, $7 million, $3 million, $4 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2020 and $9 million, $2 million, $1 million, $7 million, $3 million, $3 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2019.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $4 million at PECO and BGE, respectively, in 2020 and $1 million and $9 million at PECO and BGE, respectively, in 2019.
(e)
Includes late payment charge revenues.