XML 316 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Supplemental Financial Information [Abstract]  
Schedule Of Taxes Excluding Income And Excise Taxes [Table Text Block]
The following tables provide additional information about material items recorded in the Registrants' Consolidated Statements of Operations and Comprehensive Income.
 
Taxes other than income taxes
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Utility(a)
$
881

 
$
112

 
$
242

 
$
132

 
$
90

 
$
304

 
$
286

 
$
18

 
$

Property
595

 
274

 
29

 
17

 
153

 
122

 
85

 
34

 
2

Payroll
232

 
115

 
27

 
15

 
17

 
24

 
7

 
4

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Utility(a)
$
919

 
$
114

 
$
243

 
$
131

 
$
94

 
$
337

 
$
316

 
$
21

 
$

Property
557

 
273

 
30

 
15

 
143

 
94

 
58

 
32

 
3

Payroll
247

 
130

 
27

 
16

 
17

 
24

 
5

 
3

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Utility(a)
$
898

 
$
126

 
$
240

 
$
125

 
$
89

 
$
318

 
$
300

 
$
18

 
$

Property
545

 
269

 
28

 
14

 
132

 
101

 
62

 
32

 
3

Payroll
230

 
121

 
26

 
15

 
15

 
26

 
6

 
4

 
2

__________
(a)
Generation’s utility tax represents gross receipts tax related to its retail operations and the Utility Registrants’ utility taxes represents municipal and state utility taxes and gross receipts taxes related to their operating revenues.
Schedule of Other Nonoperating Income, by Component [Table Text Block]
 
Other, Net
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Decommissioning-related activities:
Net realized income on NDT funds(a)
Regulatory agreement units
$
297

 
$
297

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Non-regulatory agreement units
363

 
363

 

 

 

 

 

 

 

Net unrealized gains on NDT funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory agreement units
795

 
795

 

 

 

 

 

 

 

Non-regulatory agreement units
411

 
411

 

 

 

 

 

 

 

Regulatory offset to NDT fund-related activities(b)
(876
)
 
(876
)
 

 

 

 

 

 

 

Decommissioning-related activities
990


990







 







AFUDC—Equity
85

 

 
17

 
13

 
21

 
34

 
25

 
4

 
5

Non-service net periodic benefit cost
13

 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Decommissioning-related activities:
Net realized income on NDT funds(a)
Regulatory agreement units
$
506

 
$
506

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Non-regulatory agreement units
302

 
302

 

 

 

 

 

 

 

Net unrealized losses on NDT funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory agreement units
(715
)
 
(715
)
 

 

 

 

 

 

 

Non-regulatory agreement units
(483
)
 
(483
)
 

 

 

 

 

 

 

Regulatory offset to NDT fund-related activities(b)
171

 
171

 

 

 

 

 

 

 

Decommissioning-related activities
(219
)
 
(219
)
 

 

 

 

 

 

 

AFUDC—Equity
69

 

 
19

 
7

 
18

 
25

 
22

 
2

 
1

Non-service net periodic benefit cost
(47
)
 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Decommissioning-related activities:
Net realized income on NDT funds(a)
Regulatory agreement units
$
488

 
$
488

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Non-regulatory agreement units
209

 
209

 

 

 

 

 

 

 

Net unrealized gains on NDT funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory agreement units
455

 
455

 

 

 

 

 

 

 

Non-regulatory agreement units
521

 
521

 

 

 

 

 

 

 

Regulatory offset to NDT fund-related activities(b)
(724
)
 
(724
)
 

 

 

 

 

 

 

Decommissioning-related activities
949

 
949

 

 

 

 

 

 

 

AFUDC—Equity
73

 

 
12

 
9

 
16

 
36

 
23

 
7

 
6

Non-service net periodic benefit cost
(109
)
 

 

 

 

 

 

 

 

__________
(a)
Realized income includes interest, dividends and realized gains and losses on sales of NDT fund investments.
(b)
Includes the elimination of decommissioning-related activities for the Regulatory Agreement Units, including the elimination of income taxes related to all NDT fund activity for those units. See Note 9Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning.
Cash Flow Supplemental Disclosures
The following tables provide additional information about material items recorded in the Registrants' Consolidated Statements of Cash Flows.
 
Depreciation, amortization and accretion
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment
$
3,665

 
$
1,485

 
$
886

 
$
303

 
$
359

 
$
547

 
$
239

 
$
146

 
$
123

Amortization of regulatory assets
528

 

 
147

 
30


143


207


135


38


34

Amortization of intangible assets, net
59


50















Amortization of energy contract assets and liabilities(a)
21


21















Nuclear fuel(b)
1,016


1,016















ARO accretion(c)
491


491















Total depreciation, amortization and accretion
$
5,780

 
$
3,063

 
$
1,033


$
333

 
$
502


$
754

 
$
374


$
184


$
157

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment
$
3,740

 
$
1,748

 
$
820

 
$
274

 
$
335

 
$
480

 
$
218

 
$
131

 
$
94

Amortization of regulatory assets
555

 

 
120

 
27


148


260


167


51


42

Amortization of intangible assets, net
58


49















Amortization of energy contract assets and liabilities(a)
14


14















Nuclear fuel(b)
1,115


1,115















ARO accretion(c)
489


489















Total depreciation, amortization and accretion
$
5,971

 
$
3,415

 
$
940

 
$
301

 
$
483

 
$
740

 
$
385

 
$
182

 
$
136

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment
$
3,293

 
$
1,409

 
$
777

 
$
261

 
$
312

 
$
457

 
$
203

 
$
124

 
$
89

Amortization of regulatory assets
478

 

 
73

 
25


161


218


118


43


57

Amortization of intangible assets, net
57


48















Amortization of energy contract assets and liabilities(a)
35


35















Nuclear fuel(b)
1,096


1,096















ARO accretion(c)
468


468















Total depreciation, amortization and accretion
$
5,427

 
$
3,056


$
850


$
286


$
473

 
$
675

 
$
321


$
167


$
146

__________
(a)
Included in Operating revenues or Purchased power and fuel expense in the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
(b)
Included in Purchased power and fuel expense in the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
(c)
Included in Operating and maintenance expense in the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
 
Cash paid (refunded) during the year:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest (net of amount capitalized)
$
1,470

 
$
373

 
$
343

 
$
129

 
$
106

 
$
255

 
$
130

 
$
59

 
$
55

Income taxes (net of refunds)
265

 
(44
)
 
(42
)
 
82

 
17

 
29

 
7

 
19

 
(5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest (net of amount capitalized)
$
1,421

 
$
369

 
$
332

 
$
125

 
$
94

 
$
250

 
$
123

 
$
56

 
$
61

Income taxes (net of refunds)
95

 
746

 
(153
)
 
(2
)
 
14

 
(32
)
 
41

 
(6
)
 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest (net of amount capitalized)
$
2,430

 
$
391

 
$
307

 
$
103

 
$
96

 
$
236

 
$
114

 
$
49

 
$
59

Income taxes (net of refunds)
540

 
337

 
83

 
47

 
(2
)
 
(144
)
 
(104
)
 
(49
)
 
(2
)

 
Other non-cash operating activities:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and non-pension postretirement benefit costs
$
438

 
$
135

 
$
96

 
$
12

 
$
61

 
$
95

 
$
25

 
$
15

 
$
16

Provision for uncollectible accounts
120

 
31

 
33

 
31

 
8

 
17

 
7

 
4

 
5

Other decommissioning-related activity(a)
(506
)
 
(506
)
 

 

 

 

 

 

 

Energy-related options(b)
22

 
22

 

 

 

 

 

 

 

Amortization of rate stabilization deferral
(4
)
 

 

 

 

 
(4
)
 
(4
)
 

 

Discrete impacts from EIMA and FEJA(d)
128

 

 
128

 

 

 

 

 

 

Long-term incentive plan
10

 

 

 

 

 

 

 

 

Amortization of operating ROU asset
244

 
172

 
3

 

 
30

 
33

 
8

 
8

 
4

Change in environmental liabilities
23

 

 

 

 

 
23

 
23

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and non-pension postretirement benefit costs
$
583

 
$
204

 
$
177

 
$
18

 
$
59

 
$
67

 
$
15

 
$
6

 
$
12

Provision for uncollectible accounts
159

 
48

 
40

 
33

 
10

 
28

 
11

 
6

 
11

Other decommissioning-related activity(a)
(2
)
 
(2
)
 

 

 

 

 

 

 

Energy-related options(b)
10

 
10

 

 

 

 

 

 

 

Amortization of rate stabilization deferral
21

 

 

 

 

 
21

 
21

 

 

Asset retirement costs
20

 

 

 

 

 
20

 
22

 
(1
)
 
(1
)
Discrete impacts from EIMA and FEJA(d)
28

 

 
28

 

 

 

 

 

 

Long-term incentive plan
140

 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and non-pension postretirement benefit costs
$
643

 
$
227

 
$
176

 
$
29

 
$
62

 
$
94

 
$
25

 
$
13

 
$
13

Provision for uncollectible accounts
125

 
38

 
34

 
26

 
8

 
19

 
8

 
3

 
8

Other decommissioning-related activity(a)
(313
)
 
(313
)
 

 

 

 

 

 

 

Energy-related options(b)
7

 
7

 

 

 

 

 

 

 

Amortization of rate stabilization deferral
(3
)
 

 

 

 
7

 
(10
)
 
(10
)
 

 

Discrete impacts from EIMA and FEJA(d)
(52
)
 

 
(52
)
 

 

 

 

 

 

Vacation accrual adjustment(e)
(68
)
 
(35
)
 
(12
)
 

 

 
(8
)
 
(8
)
 

 

Long-term incentive plan
109

 

 

 

 

 

 

 

 

Change in environmental liabilities
44

 
44

 

 

 

 

 

 

 

__________
(a)
Includes the elimination of decommissioning-related activities for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 9Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning.
(b)
Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
(c)
See Note 2 - Mergers, Acquisitions and Dispositions for additional information.
(d)
Reflects the change in ComEd's distribution and energy efficiency formula rates . See Note 3Regulatory Matters for additional information.
(e)
On December 1, 2017, Exelon adopted a single, standard vacation accrual policy for all non-represented, non-craft (represented and craft policies remained unchanged) employees effective January 1, 2018.  To reflect the new policy, Exelon recorded a one-time, $68 million pre-tax credit to expense to reverse 2018 vacation cost originally accrued throughout 2017 that was accrued ratably during 2018.
The following tables provide a reconciliation of cash, cash equivalents and restricted cash reported within the Registrants' Consolidated Balance Sheets that sum to the total of the same amounts in their Consolidated Statements of Cash Flows.
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
587

 
$
303

 
$
90

 
$
21

 
$
24

 
$
131

 
$
30

 
$
13

 
$
12

Restricted cash
358

 
146

 
150

 
6

 
1

 
36

 
33

 

 
2

Restricted cash included in other long-term assets
177

 

 
163

 

 

 
14

 

 

 
14

Total cash, cash equivalents and restricted cash
$
1,122

 
$
449

 
$
403

 
$
27

 
$
25

 
$
181

 
$
63

 
$
13

 
$
28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,349

 
$
750

 
$
135

 
$
130

 
$
7

 
$
124

 
$
16

 
$
23

 
$
7

Restricted cash
247

 
153

 
29

 
5

 
6

 
43

 
37

 
1

 
4

Restricted cash included in other long-term assets
185

 

 
166

 

 

 
19

 

 

 
19

Total cash, cash equivalents and restricted cash
$
1,781

 
$
903

 
$
330

 
$
135

 
$
13

 
$
186

 
$
53

 
$
24

 
$
30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
898

 
$
416

 
$
76

 
$
271

 
$
17

 
$
30

 
$
5

 
$
2

 
$
2

Restricted cash
207

 
138

 
5

 
4

 
1

 
42

 
35

 

 
6

Restricted cash included in other long-term assets
85

 

 
63

 

 

 
23

 

 

 
23

Total cash, cash equivalents and restricted cash
$
1,190

 
$
554

 
$
144

 
$
275

 
$
18

 
$
95

 
$
40

 
$
2

 
$
31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
635

 
$
290

 
$
56

 
$
63

 
$
23

 
$
170

 
$
9

 
$
46

 
$
101

Restricted cash
253

 
158

 
2

 
4

 
24

 
43

 
33

 

 
9

Restricted cash included in other long-term assets
26

 

 

 

 
3

 
23

 

 

 
23

Total cash, cash equivalents and restricted cash
$
914

 
$
448

 
$
58

 
$
67

 
$
50

 
$
236

 
$
42

 
$
46

 
$
133



Supplemental Balance Sheet Disclosures [Text Block]
The following tables provide additional information about material items recorded in the Registrants' Consolidated Balance Sheets.
 
Unbilled customer revenues(a)
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
December 31, 2019
$
1,535

 
$
807

 
$
218

 
$
146

 
$
170

 
$
194

 
$
100

 
$
61

 
$
33

December 31, 2018
1,656

 
965

 
223

 
114

 
168

 
186

 
97

 
59

 
30


__________
(a)
Unbilled customer revenues are classified in customer accounts receivables, net in Exelon's and the Utility Registrants' Consolidated Balance Sheets.

 
Investments
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity method investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other equity method investments
$
92


$
71


$
6


$
8


$


$


$


$


$

Other investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee benefit trusts and investments(a)
262


54




19


7


135


110





Equity investments without readily determinable fair values
69


69















Other available for sale debt security investments
41


41















Total investments
$
464


$
235


$
6


$
27


$
7


$
135


$
110


$


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity method investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Distributed energy companies
$
180

 
$
180

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Other equity method investments
87

 
71

 
6

 
8

 

 

 

 

 

Total equity method investments
267


251


6


8











Other investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee benefit trusts and investments(a)
244


49




17


5


130


105





Equity investments without readily determinable fair values
72


72















Other available for sale debt security investments
40


40















Other
2


2















Total investments
$
625

 
$
414

 
$
6

 
$
25

 
$
5

 
$
130

 
$
105

 
$

 
$

__________
(a)
The Registrants’ debt and equity security investments are recorded at fair market value.
 
Accrued expenses
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation-related accruals(a)
$
1,052

 
$
422

 
$
171

 
$
58

 
$
78

 
$
101

 
$
28

 
$
19

 
$
15

Taxes accrued
414

 
222

 
83

 
3

 
26

 
117

 
90

 
14

 
8

Interest accrued
337

 
65

 
110

 
37

 
46

 
49

 
23

 
8

 
12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation-related accruals(a)
$
1,191

 
$
479

 
$
187

 
$
49

 
$
68

 
$
99

 
$
29

 
$
19

 
$
12

Taxes accrued
412

 
226

 
71

 
28

 
46

 
74

 
58

 
4

 
5

Interest accrued
334

 
77

 
105

 
33

 
39

 
50

 
25

 
8

 
12

__________
(a)
Primarily includes accrued payroll, bonuses and other incentives, vacation and benefits.