XML 208 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2019
Short-term Debt [Line Items]  
Schedule of Line of Credit Facilities [Table Text Block]
Borrowings under Exelon Corporate’s, Generation’s, ComEd’s, PECO’s, BGE's, Pepco's, DPL's and ACE's revolving credit agreements bear interest at a rate based upon either the prime rate or a LIBOR-based rate, plus an adder based upon the particular Registrant’s credit rating. The adders for the prime based borrowings and LIBOR-based borrowings are presented in the following table:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
Pepco
 
DPL
 
ACE
Prime based borrowings
27.5
 
27.5
 
7.5
 
 
 
7.5
 
7.5
 
7.5
LIBOR-based borrowings
127.5
 
127.5
 
107.5
 
90.0
 
100.0
 
107.5
 
107.5
 
107.5

Schedule of Maturities of Long-term Debt
Long-term debt maturities at Exelon, Generation, ComEd, PECO, BGE, PHI, Pepco, DPL and ACE in the periods 2020 through 2024 and thereafter are as follows:
Year
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
2020
$
4,710

 
$
3,182

 
$
500

 
$

 
$

 
$
103

 
$
2

 
$
80

 
$
20

2021
1,517

 
2

 
350

 
300

 
300

 
265

 
2

 
2

 
261

2022
3,088

 
1,024

 

 
350

 
250

 
314

 
311

 
2

 
1

2023
855

 
1

 

 
50

 
300

 
504

 
1

 
502

 
1

2024
1,596

 
792

 
250

 

 

 
553

 
401

 
1

 
151

Thereafter
24,184

(a)  
2,942

 
7,691

(b) 
2,934

(c) 
2,450

 
4,256

 
2,180

 
991

 
901

Total
$
35,950

 
$
7,943

 
$
8,791

 
$
3,634


$
3,300


$
5,995


$
2,897


$
1,578


$
1,335

__________
(a)
Includes $390 million due to ComEd and PECO financing trusts.
(b)
Includes $206 million due to ComEd financing trust.
(c)
Includes $184 million due to PECO financing trusts.

Debt Covenants
As of December 31, 2019,
Schedule of Long-term Debt Instruments
Long-Term Debt 
The following tables present the outstanding long-term debt at the Registrants as of December 31, 2019 and 2018:
Exelon
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a)
1.70
%
-
7.90
%
 
2020 - 2049
 
$
17,486

 
$
16,496

Senior unsecured notes
2.45
%
-
7.60
%
 
2020 - 2046
 
10,685

 
11,285

Unsecured notes
2.40
%
-
6.35
%
 
2021 - 2049
 
3,300

 
2,900

Pollution control notes
2.50
%
-
2.70
%
 
2025 - 2036
 
412

 
435

Nuclear fuel procurement contracts
 
 
3.15
%
 
2020
 
3

 
39

Notes payable and other
2.53
%
-
7.99
%
 
2020 - 2053
 
154

 
188

Junior subordinated notes

 
3.50
%
 
2022
 
1,150

 
1,150

Long-term software licensing agreement
 
 
3.95
%
 
2024
 
55

 
73

Unsecured Tax-Exempt Bonds(b)
1.63
%
-
5.40
%
 
2022 - 2031
 
222

 
112

Medium-Terms Notes (unsecured)
7.61
%
-
7.72
%
 
2027
 
10

 
22

Transition bonds
 
 
5.55
%
 
2023
 
40

 
59

Loan Agreement
 
 
2.00
%
 
2023
 
50

 
50

Nonrecourse debt:
 
 
 
 
 
 
 
 
 
     Fixed rates
2.29
%
-
6.00
%
 
2031 - 2037
 
1,182

 
1,253

     Variable rates
3.18
%
-
4.91
%
 
2020 - 2024
 
811

 
849

Total long-term debt
 
 
 
 
 
 
35,560

 
34,911

Unamortized debt discount and premium, net
 
 
 
 
 
 
(72
)
 
(66
)
Unamortized debt issuance costs
 
 
 
 
 
 
(214
)
 
(216
)
Fair value adjustment
 
 
 
 
 
 
765

 
795

Long-term debt due within one year
 
 
 
 
 
 
(4,710
)
 
(1,349
)
Long-term debt
 
 
 
 
 
 
$
31,329

 
$
34,075

Long-term debt to financing trusts(c)
 
 
 
 
 
 
 
 
 
Subordinated debentures to ComEd Financing III
 
 
6.35
%
 
2033
 
$
206

 
$
206

Subordinated debentures to PECO Trust III
6.75
%
-
7.38
%
 
2028
 
81

 
81

Subordinated debentures to PECO Trust IV
 
 
5.75
%
 
2033
 
103

 
103

Total long-term debt to financing trusts
 
 
 
 
 
 
390

 
390

Unamortized debt issuance costs
 
 
 
 
 
 

 

Long-term debt to financing trusts
 
 
 
 
 
 
$
390

 
$
390

__________
(a)
Substantially all of ComEd’s assets other than expressly excepted property and substantially all of PECO’s, Pepco's, DPL's and ACE's assets are subject to the liens of their respective mortgage indentures.
(b)
Bond amount totaling $110 million was previously disclosed within the first mortgage bonds line item, as it was classified as a secured tax-exempt bond. In 2019, the callable bond was reissued as an unsecured tax-exempt bond, and is presented as such within this section.
(c)
Amounts owed to these financing trusts are recorded as Long-term debt to financing trusts within Exelon’s Consolidated Balance Sheets.





Generation
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
Senior unsecured notes
2.95
%
-
7.60
%
 
2020 - 2042
 
$
5,420

 
$
6,019

Pollution control notes
2.50
%
-
2.70
%
 
2025 - 2036
 
412

 
435

Nuclear fuel procurement contracts
 

3.15
%
 
2020
 
3

 
39

Notes payable and other
2.53
%
-
4.26
%
 
2020 - 2028
 
115

 
164

Nonrecourse debt:
 
 
 
 
 
 
 
 
 
Fixed rates
2.29
%
-
6.00
%
 
2031 - 2037
 
1,182

 
1,253

Variable rates
3.18
%
-
4.91
%
 
2020 - 2024
 
811

 
849

Total long-term debt
 
 
 
 
 
 
7,943

 
8,759

Unamortized debt discount and premium, net
 
 
 
 
 
 
(5
)
 
(6
)
Unamortized debt issuance costs
 
 
 
 
 
 
(42
)
 
(51
)
Fair value adjustment
 
 
 
 
 
 
78

 
91

Long-term debt due within one year
 
 
 
 
 
 
(3,182
)
 
(906
)
Long-term debt
 
 
 
 
 
 
$
4,792

 
$
7,887



ComEd
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a)
2.55
%
-
6.45
%
 
2020 - 2049
 
$
8,578

 
$
8,179

Notes payable and other


 
7.49
%
 
2053
 
8

 
8

Total long-term debt
 
 
 
 
 
 
8,586

 
8,187

Unamortized debt discount and premium, net
 
 
 
 
 
 
(27
)
 
(23
)
Unamortized debt issuance costs
 
 
 
 
 
 
(68
)
 
(63
)
Long-term debt due within one year
 
 
 
 
 
 
(500
)
 
(300
)
Long-term debt
 
 
 
 
 
 
$
7,991

 
$
7,801

Long-term debt to financing trust(b)
 
 
 
 
 
 
 
 
 
Subordinated debentures to ComEd Financing III
 
 
6.35
%
 
2033
 
$
206

 
$
206

Total long-term debt to financing trusts
 
 
 
 
 
 
206

 
206

Unamortized debt issuance costs
 
 
 
 
 
 
(1
)
 
(1
)
Long-term debt to financing trusts
 
 
 
 
 
 
$
205

 
$
205

__________
(a)
Substantially all of ComEd’s assets, other than expressly excepted property, are subject to the lien of its mortgage indenture.
(b)
Amount owed to this financing trust is recorded as Long-term debt to financing trust within ComEd’s Consolidated Balance Sheets.

PECO
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a)
1.70
%
-
5.95
%
 
2021 - 2049
 
$
3,400

 
$
3,075

Loan Agreement
 
 
2.00
%
 
2023
 
50

 
50

Total long-term debt
 
 
 
 
 
 
3,450

 
3,125

Unamortized debt discount and premium, net
 
 
 
 
 
 
(21
)
 
(18
)
Unamortized debt issuance costs
 
 
 
 
 
 
(24
)
 
(23
)
Long-term debt
 
 
 
 
 
 
$
3,405

 
$
3,084

Long-term debt to financing trusts(b)
 
 
 
 
 
 
 
 
 
Subordinated debentures to PECO Trust III
6.75
%
-
7.38
%
 
2028
 
$
81

 
$
81

Subordinated debentures to PECO Trust IV
 
 
5.75
%
 
2033
 
103

 
103

Long-term debt to financing trusts
 
 
 
 
 
 
$
184

 
$
184

__________
(a)
Substantially all of PECO’s assets are subject to the lien of its mortgage indenture.
(b)
Amounts owed to this financing trust are recorded as Long-term debt to financing trusts within PECO’s Consolidated Balance Sheets.
BGE
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
Unsecured notes
2.40
%
-
6.35
%
 
2021 - 2049
 
$
3,300

 
$
2,900

Total long-term debt
 
 
 
 
 
 
3,300

 
2,900

Unamortized debt discount and premium, net
 
 
 
 
 
 
(9
)
 
(6
)
Unamortized debt issuance costs
 
 
 
 
 
 
(21
)
 
(18
)
Long-term debt
 
 
 
 
 
 
$
3,270

 
$
2,876


PHI
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a)
1.76
%
-
7.90
%
 
2021 - 2049
 
$
5,508

 
$
5,242

Senior unsecured notes
 

7.45
%
 
2032
 
185

 
185

Unsecured Tax-Exempt Bonds(b)
1.63
%
-
5.40
%
 
2022 - 2031
 
222

 
112

Medium-terms notes (unsecured)
7.61
%
-
7.72
%
 
2027
 
10

 
22

Transition bonds(c)



5.55
%
 
2023
 
40

 
59

Notes payable and other
3.54
%
-
7.99
%
 
2021 - 2027
 
30

 
16

Total long-term debt
 
 
 
 
 
 
5,995


5,636

Unamortized debt discount and premium, net
 
 
 
 
 
 
4

 
4

Unamortized debt issuance costs
 
 
 
 
 
 
(19
)
 
(14
)
Fair value adjustment
 
 
 
 
 
 
583

 
633

Long-term debt due within one year
 
 
 
 
 
 
(103
)
 
(125
)
Long-term debt
 
 
 
 
 
 
$
6,460


$
6,134

_________
(a)
Substantially all of Pepco's, DPL's, and ACE's assets are subject to the lien of its respective mortgage indenture.
(b)
Bond amount totaling $110 million was previously disclosed within the first mortgage bonds line item, as it was classified as a secured tax-exempt bond. In 2019, the callable bond was reissued as an unsecured tax-exempt bond, and is presented as such within this section.
(c)
Transition bonds are recorded as part of Long-term debt within ACE's Consolidated Balance Sheets.

Pepco
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a)
3.05
%
-
7.90
%
 
2022 - 2048
 
$
2,775

 
$
2,735

Unsecured Tax-Exempt Bonds(b)
 
 
1.70
%
 
2022
 
110

 

Notes payable and other
3.54
%
-
7.99
%
 
2021 - 2027
 
12

 
16

Total long-term debt
 
 
 
 
 
 
2,897


2,751

Unamortized debt discount and premium, net
 
 
 
 
 
 
2

 
2

Unamortized debt issuance costs
 
 
 
 
 
 
(35
)
 
(34
)
Long-term debt due within one year
 
 
 
 
 
 
(2
)
 
(15
)
Long-term debt
 
 
 
 
 
 
$
2,862


$
2,704

__________
(a)
Substantially all of Pepco's assets are subject to the lien of its respective mortgage indenture.
(b)
Bond amount totaling $110 million was previously disclosed within the first mortgage bonds line item, as it was classified as a secured tax-exempt bond. In 2019, the callable bond was reissued as an unsecured tax-exempt bond, and is presented as such within this section.





DPL
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a)
1.76
%
-
4.27
%
 
2023 - 2049
 
$
1,446

 
$
1,370

Unsecured Tax-Exempt Bonds
1.63
%
-
5.40
%
 
2024 - 2031
 
112

 
112

Medium-terms notes (unsecured)
7.61
%
-
7.72
%
 
2027
 
10

 
22

Other
 
 
3.54
%
 
2027
 
10

 

Total long-term debt
 
 
 
 
 
 
1,578


1,504

Unamortized debt discount and premium, net
 
 
 
 
 
 
1

 
2

Unamortized debt issuance costs
 
 
 
 
 
 
(12
)
 
(12
)
Long-term debt due within one year
 
 
 
 
 
 
(80
)
 
(91
)
Long-term debt
 
 
 
 
 
 
$
1,487


$
1,403

__________
(a)
Substantially all of DPL's assets are subject to the lien of its respective mortgage indenture.

ACE
 
 
 
 
 
Maturity
Date
 
December 31,
 
Rates
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
 
 
 
First mortgage bonds(a) 
3.38
%
-
6.80
%
 
2021 - 2049
 
$
1,287

 
$
1,137

Transition bonds(b)

 
5.55
%
 
2023
 
40

 
59

Other
 
 
3.54
%
 
2027
 
8

 

Total long-term debt
 
 
 
 
 
 
$
1,335


$
1,196

Unamortized debt discount and premium, net
 
 
 
 
 
 
(1
)
 
(1
)
Unamortized debt issuance costs
 
 
 
 
 
 
(7
)
 
(7
)
Long-term debt due within one year
 
 
 
 
 
 
(20
)
 
(18
)
Long-term debt
 
 
 
 
 
 
$
1,307


$
1,170

__________
(a)
Substantially all of ACE's assets are subject to the lien of its respective mortgage indenture.
(b)
Maturities of ACE's Transition Bonds outstanding at December 31, 2019 are $19 million in 2020 and $21 million in 2021.
Schedule of Short-term Debt
The following tables present the short-term borrowings activity for Exelon, Generation, ComEd, PECO, BGE, PHI, Pepco, DPL and ACE during 2019 and 2018.
December 31, 2019
Exelon(a)
Generation
ComEd
PECO
BGE
PHI
Pepco
DPL
ACE
Average borrowings
$
472

$
13

$
236

$

$
103

N/A
$
45

$
21

$
51

Maximum borrowings outstanding
890

357

465

21

298

N/A
144

125

180

Average interest rates, computed on a daily basis
2.25
%
1.84
%
2.38
%
2.39
%
2.46
%
N/A
2.56
%
2.02
%
2.43
%
Average interest rates, at December 31
2.25
%
1.84
%
2.38
%
2.39
%
2.46
%
N/A
2.56
%
2.02
%
2.43
%
 
 
 
 
 
 
 
 
 
 
December 31, 2018
Exelon(a)
Generation
ComEd
PECO
BGE
PHI
Pepco
DPL
ACE
Average borrowings
$
531

$
37

$
154

$
68

$
65

N/A
$
22

$
87

$
95

Maximum borrowings outstanding
1,237

583

520

350

239

N/A
90

245

210

Average interest rates, computed on a daily basis
2.21
%
1.96
%
2.14
%
2.24
%
2.18
%
N/A
2.24
%
2.07
%
2.21
%
Average interest rates, at December 31
2.15
%
1.96
%
2.14
%
2.24
%
2.18
%
N/A
2.24
%
2.07
%
2.21
%
__________
(a)
Includes $3 million and $4 million average borrowings related to Exelon Corporate at December 31, 2019 and 2018, respectively. Exelon Corporate had $144 million and $95 million maximum borrowings outstanding at December 31, 2019 and 2018, with 1.92% and 1.93% average interest rates computed on a daily basis for 2019 and 2018, and 1.92% and 1.93% average interest rates at December 31, 2019 and 2018, respectively.
Commercial Paper [Member]  
Short-term Debt [Line Items]  
Schedule of Line of Credit Facilities [Table Text Block]
The following table reflects the Registrants' commercial paper programs supported by the revolving credit agreements and bilateral credit agreements at December 31, 2019 and 2018:
 
Maximum
Program Size at
December 31,
 
Outstanding
Commercial
Paper at
December 31,
 
Average Interest Rate on
Commercial Paper Borrowings for
the Year Ended December 31,
Commercial Paper Issuer
2019(a)(b)(c)
 
2018(a)(b)(c)
 
2019
 
2018
 
2019
 
2018
Exelon(d)
$
9,000

 
$
9,000

 
$
870

 
$
89

 
2.25
%
 
2.15
%
Generation
5,300

 
5,300

 
320

 

 
1.84
%
 
1.96
%
ComEd
1,000

 
1,000

 
130

 

 
2.38
%
 
2.14
%
PECO
600

 
600

 

 

 
2.39
%
 
2.24
%
BGE
600

 
600

 
76

 
35

 
2.46
%
 
2.18
%
PHI
900

 
900

 
208

 
54

 
N/A

 
N/A

Pepco
300

 
300

 
82

 
40

 
2.56
%
 
2.24
%
DPL
300

 
300

 
56

 

 
2.02
%
 
2.07
%
ACE
300

 
300

 
70

 
14

 
2.43
%
 
2.21
%
__________
(a)
Excludes $1,400 million and $545 million in bilateral credit facilities at December 31, 2019 and 2018, respectively, and $159 million in credit facilities for project finance at December 31, 2019 and 2018, respectively. These credit facilities do not back Generation's commercial paper program.
(b)
At December 31, 2019, excludes $142 million of credit facility agreements arranged at minority and community banks at Generation, ComEd, PECO, BGE, Pepco, DPL and ACE with aggregate commitments of $44 million, $33 million, $33 million, $8 million, $8 million, $8 million and $8 million, respectively. These facilities expire on October 9, 2020. These facilities are solely utilized to issue letters of credit. At December 31, 2018, excludes $135 million of credit facility agreements arranged at minority and community banks at Generation, ComEd, PECO, BGE, Pepco, DPL and ACE with aggregate commitments of $49 million, $33 million, $34 million, $5 million, $5 million, $5 million, and $5 million, respectively.
(c)
Pepco, DPL and ACE's revolving credit facility has the ability to flex to $500 million, $500 million, and $350 million, respectively. The borrowing capacity may be increased or decreased during the term of the facility, except that (i) the sum of the borrowing capacity must equal the total amount of the facility, and (ii) the aggregate amount of credit used at any given time by each of Pepco, DPL or ACE may not exceed $900 million or the maximum amount of short-term debt the company is permitted to have outstanding by its regulatory authorities. The total number of the borrowing reallocations may not exceed eight per year during the term of the facility.
(d)
Includes revolving credit agreement at Exelon Corporate with a maximum program size of $600 million at both December 31, 2019 and 2018, respectively. Exelon Corporate had $136 million of outstanding commercial paper at December 31, 2019 and no outstanding commercial paper at the end of 2018.
Revolving Credit Facility [Member]  
Short-term Debt [Line Items]  
Schedule of Line of Credit Facilities [Table Text Block]
At December 31, 2019, the Registrants had the following aggregate bank commitments, credit facility borrowings and available capacity under their respective credit facilities:
 
 
 
 
 
 
 
 
 
Available Capacity at December 31, 2019
Borrower
Facility Type
 
Aggregate Bank
Commitment
(a)
 
Facility Draws
 
Outstanding
Letters of Credit
 
Actual
 
To Support
Additional
Commercial
Paper
(b)
Exelon(b)
Syndicated Revolver / Bilaterals / Project Finance
 
$
10,559

 
$

 
$
1,443

 
$
9,116

 
$
7,353

Generation
Syndicated Revolver
 
5,300

 

 
769

 
4,531

 
4,211

Generation
Bilaterals
 
1,400

 

 
545

 
855

 

Generation
Project Finance
 
159

 

 
120

 
39

 

ComEd
Syndicated Revolver
 
1,000

 

 
2

 
998

 
868

PECO
Syndicated Revolver
 
600

 

 

 
600

 
600

BGE
Syndicated Revolver
 
600

 

 

 
600

 
524

PHI
Syndicated Revolver
 
900

 

 

 
900

 
692

Pepco
Syndicated Revolver
 
300

 

 

 
300

 
218

DPL
Syndicated Revolver
 
300

 

 

 
300

 
244

ACE
Syndicated Revolver
 
300

 

 

 
300

 
230

__________
(a)
Excludes $142 million of credit facility agreements arranged at minority and community banks at Generation, ComEd, PECO, BGE, Pepco, DPL and ACE with aggregate commitments of $44 million, $33 million, $33 million, $8 million, $8 million, $8 million and $8 million, respectively. These facilities expire on October 9, 2020. These facilities are solely utilized to issue letters of credit. As of December 31, 2019, letters of credit issued under these facilities totaled $5 million, $5 million, $2 million for Generation, ComEd, and BGE, respectively.
(b)
Includes $600 million aggregate bank commitment related to Exelon Corporate. Exelon Corporate had $6 million and $9 million outstanding letters of credit at December 31, 2019 and 2018, respectively. Exelon Corporate had $458 million in available capacity to support additional commercial paper at December 31, 2019.