XML 125 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating revenues      
Revenue from alternative revenue programs $ (155) $ (69) $ 200
Total operating revenues 34,438 35,978 33,558
Operating expenses      
Operating and maintenance 8,615 9,337 10,025
Depreciation and Amortization 4,252 4,353 3,828
Taxes other than income 1,732 1,783 1,731
Total operating expenses 30,096 32,143 29,619
Gain on sales of assets and businesses 31 56 3
Bargain purchase gain 0 0 233
Gain on deconsolidation of business 1 0 213
Operating income (loss) 4,374 3,891 4,388
Other income and (deductions)      
Interest expense, net (1,591) (1,529) (1,524)
Interest expense to affiliates (25) (25) (36)
Other, net 1,227 (112) 947
Total other income and (deductions) (389) (1,666) (613)
Income (loss) before income taxes 3,985 2,225 3,775
Income taxes 774 118 (126)
Equity in losses of unconsolidated affiliates (183) (28) (32)
Net income (loss) 3,028 2,079 3,869
Net income (loss) attributable to noncontrolling interests and/or preference stock dividends 92 74 90
Net income (loss) attributable to common shareholders 2,936 2,005 3,779
Other comprehensive income (loss), net of income taxes      
Prior service benefit reclassified to periodic benefit cost (65) (66) (56)
Actuarial loss reclassified to periodic cost 149 247 197
Pension and non-pension postretirement benefit plan valuation adjustment (289) (143) 10
Unrealized gain on cash flow hedges 0 12 3
Unrealized gain on marketable securities 0 0 6
Unrealized gain (loss) on investments in unconsolidated affiliates 1 2 4
Unrealized (loss) gain on foreign currency translation 6 (10) 7
Other comprehensive income (loss) (198) 42 171
Comprehensive income (loss) 2,830 2,121 4,040
Comprehensive income attributable to noncontrolling interests and/or preference stock dividends 93 75 88
Comprehensive income (loss) attributable to common shareholders $ 2,737 $ 2,046 $ 3,952
Average shares of common stock outstanding:      
Weighted Average Number of Shares Outstanding, Basic 973 967 947
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements 1 2 2
Weighted Average Number of Shares Outstanding, Diluted 974 969 949
Earnings per average common share:      
Earnings Per Share, Basic $ 3.02 $ 2.07 $ 3.99
Earnings Per Share, Diluted $ 3.01 $ 2.07 $ 3.98
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount   3 8
Exelon Generation Co L L C [Member]      
Operating revenues      
Operating revenues from affiliates $ 1,172 $ 1,268 $ 1,115
Total operating revenues 18,924 20,437 18,500
Operating expenses      
Purchased power and/or fuel from affiliates 7 14 19
Operating and maintenance 4,131 4,803 5,602
Operating and maintenance from affiliates 587 661 697
Depreciation and Amortization 1,535 1,797 1,457
Taxes other than income 519 556 555
Total operating expenses 17,628 19,510 18,001
Gain on sales of assets and businesses 27 48 2
Bargain purchase gain 0 0 233
Gain on deconsolidation of business 0 0 213
Operating income (loss) 1,323 975 947
Other income and (deductions)      
Interest expense, net (394) (396) (401)
Interest expense to affiliates (35) (36) (39)
Other, net 1,023 (178) 948
Total other income and (deductions) 594 (610) 508
Income (loss) before income taxes 1,917 365 1,455
Income taxes 516 (108) (1,376)
Equity in losses of unconsolidated affiliates (184) (30) (33)
Net income (loss) 1,217 443 2,798
Net income (loss) attributable to noncontrolling interests 92 73 88
Net income (loss) attributable to membership interest 1,125 370 2,710
Other comprehensive income (loss), net of income taxes      
Unrealized gain on cash flow hedges 0 12 3
Unrealized gain on marketable securities 0 0 1
Unrealized gain (loss) on investments in unconsolidated affiliates 1 1 4
Unrealized (loss) gain on foreign currency translation 6 (10) 7
Other comprehensive income (loss) 7 3 15
Comprehensive income (loss) 1,224 446 2,813
Comprehensive income attributable to noncontrolling interests and/or preference stock dividends 93 74 86
Comprehensive income (loss) attributable to common shareholders 1,131 372 2,727
Commonwealth Edison Co [Member]      
Operating revenues      
Revenue from alternative revenue programs (133) (29) 43
Operating revenues from affiliates 30 27 15
Total operating revenues 5,747 5,882 5,536
Operating expenses      
Purchased power and/or fuel from affiliates 376 529 108
Operating and maintenance 1,041 1,068 1,157
Operating and maintenance from affiliates 264 267 270
Depreciation and Amortization 1,033 940 850
Taxes other than income 301 311 296
Total operating expenses 4,580 4,741 4,214
Gain on sales of assets and businesses 4 5 1
Operating income (loss) 1,171 1,146 1,323
Other income and (deductions)      
Interest expense, net (346) (334) (348)
Interest expense to affiliates (13) (13) (13)
Other, net 39 33 22
Total other income and (deductions) (320) (314) (339)
Income (loss) before income taxes 851 832 984
Income taxes 163 168 417
Net income (loss) 688 664 567
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) 688 664 567
PECO Energy Co [Member]      
Operating revenues      
Revenue from alternative revenue programs (21) (7) 0
Operating revenues from affiliates 6 8 7
Total operating revenues 3,100 3,038 2,870
Operating expenses      
Purchased power and/or fuel from affiliates 157 126 135
Operating and maintenance 707 742 657
Operating and maintenance from affiliates 154 156 149
Depreciation and Amortization 333 301 286
Taxes other than income 165 163 154
Total operating expenses 2,388 2,452 2,215
Gain on sales of assets and businesses 1 1 0
Operating income (loss) 713 587 655
Other income and (deductions)      
Interest expense, net (124) (115) (115)
Interest expense to affiliates (12) (14) (11)
Other, net 16 8 9
Total other income and (deductions) (120) (121) (117)
Income (loss) before income taxes 593 466 538
Income taxes 65 6 104
Net income (loss) 528 460 434
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) 528 460 434
Baltimore Gas and Electric Company [Member]      
Operating revenues      
Revenue from alternative revenue programs 12 (26) 124
Operating revenues from affiliates 26 29 16
Total operating revenues 3,106 3,169 3,176
Operating expenses      
Purchased power and/or fuel from affiliates 286 257 384
Operating and maintenance 600 615 563
Operating and maintenance from affiliates 160 162 153
Depreciation and Amortization 502 483 473
Taxes other than income 260 254 240
Total operating expenses 2,574 2,696 2,562
Gain on sales of assets and businesses 0 1 0
Operating income (loss) 532 474 614
Other income and (deductions)      
Interest expense, net (121) (106) (95)
Interest expense to affiliates 0 0 (10)
Other, net 28 19 16
Total other income and (deductions) (93) (87) (89)
Income (loss) before income taxes 439 387 525
Income taxes 79 74 218
Net income (loss) 360 313 307
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) 360 313 307
Pepco Holdings LLC [Member]      
Operating revenues      
Revenue from alternative revenue programs (14) (7) 33
Operating revenues from affiliates 14 15 50
Total operating revenues 4,806 4,798 4,672
Operating expenses      
Purchased power and/or fuel from affiliates 352 355 463
Operating and maintenance 939 978 918
Operating and maintenance from affiliates 143 152 150
Depreciation and Amortization 754 740 675
Taxes other than income 450 455 452
Total operating expenses 4,084 4,156 3,911
Gain on sales of assets and businesses 0 1 1
Operating income (loss) 722 643 762
Other income and (deductions)      
Interest expense, net (263) (261) (245)
Other, net 55 43 54
Total other income and (deductions) (208) (218) (191)
Income (loss) before income taxes 514 425 571
Income taxes 38 33 217
Equity in losses of unconsolidated affiliates 1 1 1
Net income (loss) 477 393 355
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) attributable to common shareholders 477 393 355
Potomac Electric Power Company [Member]      
Operating revenues      
Revenue from alternative revenue programs (3) (7) 19
Operating revenues from affiliates 5 6 6
Total operating revenues 2,260 2,232 2,151
Operating expenses      
Purchased power and/or fuel from affiliates 264 206 255
Operating and maintenance 273 275 396
Operating and maintenance from affiliates 209 226 58
Depreciation and Amortization 374 385 321
Taxes other than income 378 379 371
Total operating expenses 1,899 1,919 1,760
Gain on sales of assets and businesses 0 0 1
Operating income (loss) 361 313 392
Other income and (deductions)      
Interest expense, net (133) (128) (121)
Other, net 31 31 32
Total other income and (deductions) (102) (97) (89)
Income (loss) before income taxes 259 216 303
Income taxes 16 11 105
Net income (loss) 243 205 198
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) 243 205 198
Delmarva Power & Light Company [Member]      
Operating revenues      
Revenue from alternative revenue programs (11) 4 6
Operating revenues from affiliates 7 8 8
Total operating revenues 1,306 1,332 1,300
Operating expenses      
Purchased power and/or fuel from affiliates 70 120 179
Operating and maintenance 171 182 283
Operating and maintenance from affiliates 152 162 32
Depreciation and Amortization 184 182 167
Taxes other than income 56 56 57
Total operating expenses 1,089 1,143 1,071
Gain on sales of assets and businesses 0 1 0
Operating income (loss) 217 190 229
Other income and (deductions)      
Interest expense, net (61) (58) (51)
Other, net 13 10 14
Total other income and (deductions) (48) (48) (37)
Income (loss) before income taxes 169 142 192
Income taxes 22 22 71
Net income (loss) 147 120 121
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) 147 120 121
Atlantic City Electric Company [Member]      
Operating revenues      
Revenue from alternative revenue programs 0 (4) 8
Operating revenues from affiliates 3 3 2
Total operating revenues 1,240 1,236 1,186
Operating expenses      
Purchased power and/or fuel from affiliates 19 29 29
Operating and maintenance 187 188 279
Operating and maintenance from affiliates 133 142 28
Depreciation and Amortization 157 136 146
Taxes other than income 4 5 6
Total operating expenses 1,089 1,087 1,029
Operating income (loss) 151 149 157
Other income and (deductions)      
Interest expense, net (58) (64) (61)
Other, net 6 2 7
Total other income and (deductions) (52) (62) (54)
Income (loss) before income taxes 99 87 103
Income taxes 0 12 26
Net income (loss) 99 75 77
Other comprehensive income (loss), net of income taxes      
Comprehensive income (loss) 99 75 77
Generation commodities and services [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 17,754 19,168 17,394
Operating expenses      
Purchased power and/or fuel 10,849 11,679 9,668
Generation commodities and services [Member] | Exelon Generation Co L L C [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 17,752 19,169 17,385
Operating expenses      
Purchased power and/or fuel 10,849 11,679 9,671
Rate-regulated utility revenues [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 16,839 16,879 15,964
Operating expenses      
Purchased power and/or fuel 4,648 4,991 4,367
Electricity, US Regulated [Member] | Commonwealth Edison Co [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 5,850 5,884 5,478
Operating expenses      
Purchased power and/or fuel 1,565 1,626 1,533
Electricity, US Regulated [Member] | PECO Energy Co [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 2,505 2,469 2,369
Operating expenses      
Purchased power and/or fuel 610 734 648
Electricity, US Regulated [Member] | Baltimore Gas and Electric Company [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 2,368 2,428 2,384
Operating expenses      
Purchased power and/or fuel 585 671 566
Electricity, US Regulated [Member] | Pepco Holdings LLC [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 4,639 4,609 4,428
Operating expenses      
Purchased power and/or fuel 1,371 1,387 1,182
Electricity, US Regulated [Member] | Potomac Electric Power Company [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 2,258 2,233 2,126
Operating expenses      
Purchased power and/or fuel 401 448 359
Electricity, US Regulated [Member] | Delmarva Power & Light Company [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 1,143 1,139 1,125
Operating expenses      
Purchased power and/or fuel 381 352 282
Electricity, US Regulated [Member] | Atlantic City Electric Company [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 1,237 1,237 1,176
Operating expenses      
Purchased power and/or fuel 589 587 541
Natural Gas, US Regulated [Member] | PECO Energy Co [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 610 568 494
Operating expenses      
Purchased power and/or fuel 262 230 186
Natural Gas, US Regulated [Member] | Baltimore Gas and Electric Company [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 700 738 652
Operating expenses      
Purchased power and/or fuel 181 254 183
Natural Gas, US Regulated [Member] | Pepco Holdings LLC [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 167 181 161
Operating expenses      
Purchased power and/or fuel 75 89 71
Natural Gas, US Regulated [Member] | Delmarva Power & Light Company [Member]      
Operating revenues      
Revenue from Contract with Customer, Including Assessed Tax 167 181 161
Operating expenses      
Purchased power and/or fuel $ 75 $ 89 $ 71