XML 307 R172.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities - Assets and Liabilities of VIEs which Creditors or Beneficiaries have No Recourse (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 587 $ 1,349 $ 898 $ 635
Restricted cash 358 247 207 253
Accounts Receivable, net        
Customer 4,592 4,607    
Other 1,583 1,256    
Unamortized energy contract assets, current 47 48    
Inventories, net        
Materials and supplies 1,456 1,351    
Other current assets 1,253 1,238    
Total current assets 12,037 13,328    
Property, plant and equipment, net 80,233 76,707    
Nuclear decommissioning trust funds 13,190 11,661    
Unamortized energy contract assets, noncurrent 336 372    
Other Assets, Noncurrent 3,197 1,575    
Total assets [1] 124,977 119,634    
Current liabilities        
Long-term debt due within one year 4,710 1,349    
Accounts payable 3,560 3,800    
Accrued expenses 1,981 2,112    
Unamortized energy contract liabilities 132 149    
Other current liabilities 1,331 1,035    
Total current liabilities 14,185 11,404    
Long-term debt 31,329 34,075    
Asset retirement obligations 10,846 9,679    
Unamortized energy contract liabilities 338 463    
Other Liabilities, Noncurrent 3,064 2,130    
Total liabilities 90,404 86,587 [1]    
Variable Interest Entity, Primary Beneficiary [Member]        
Current assets        
Cash and cash equivalents 163 414    
Restricted cash 88 66    
Accounts Receivable, net        
Customer 151 146    
Other 39 23    
Unamortized energy contract assets, current 23 25    
Inventories, net        
Materials and supplies 227 212    
Other current assets 32 52    
Total current assets 723 938    
Property, plant and equipment, net 6,022 6,188    
Nuclear decommissioning trust funds 2,741 2,351    
Unamortized energy contract assets, noncurrent 250 274    
Other Assets, Noncurrent 89 258    
Total noncurrent assets 9,102 9,071    
Total assets 9,825 10,009    
Current liabilities        
Long-term debt due within one year 544 87    
Accounts payable 106 96    
Accrued expenses 70 73    
Unamortized energy contract liabilities 8 15    
Other current liabilities 3 3    
Total current liabilities 731 274    
Long-term debt 527 1,072    
Asset retirement obligations 2,128 2,165    
Unamortized energy contract liabilities 1 1    
Other Liabilities, Noncurrent 89 42    
Total noncurrent liabilities 2,745 3,280    
Total liabilities 3,476 3,554    
PP&E - unrestricted asset   43    
Variable Interest Entity, Consolidated, Liabilities, Recourse 3 5    
Exelon Generation Co L L C [Member]        
Current assets        
Cash and cash equivalents 303 750 416 290
Restricted cash 146 153 138 158
Accounts Receivable, net        
Customer 2,893 2,941    
Other 619 562    
Unamortized energy contract assets, current 47 49    
Inventories, net        
Materials and supplies 1,026 963    
Other current assets 941 883    
Total current assets 7,076 8,433    
Property, plant and equipment, net 24,193 23,981    
Nuclear decommissioning trust funds 13,190 11,661    
Unamortized energy contract assets, noncurrent 336 371    
Other Assets, Noncurrent 1,960 755    
Total assets [2] 48,995 47,556    
Current liabilities        
Long-term debt due within one year 2,624 906    
Accounts payable 1,692 1,847    
Accrued expenses 786 898    
Unamortized energy contract liabilities 17 31    
Other current liabilities 517 279    
Total current liabilities 7,289 5,769    
Long-term debt 4,464 6,989    
Asset retirement obligations 10,603 9,450    
Unamortized energy contract liabilities 11 20    
Other Liabilities, Noncurrent 1,415 610    
Total liabilities [2] 33,165 32,048    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Current assets        
Cash and cash equivalents 163 414    
Restricted cash 85 62    
Accounts Receivable, net        
Customer 151 146    
Other 39 23    
Unamortized energy contract assets, current 23 25    
Inventories, net        
Materials and supplies 227 212    
Other current assets 31 49    
Total current assets 719 931    
Property, plant and equipment, net 6,022 6,188    
Nuclear decommissioning trust funds 2,741 2,351    
Unamortized energy contract assets, noncurrent 250 274    
Other Assets, Noncurrent 73 232    
Total noncurrent assets 9,086 9,045    
Total assets 9,805 9,976    
Current liabilities        
Long-term debt due within one year 523 66    
Accounts payable 106 96    
Accrued expenses 70 72    
Unamortized energy contract liabilities 8 15    
Other current liabilities 3 3    
Total current liabilities 710 252    
Long-term debt 504 1,025    
Asset retirement obligations 2,128 2,165    
Unamortized energy contract liabilities 1 1    
Other Liabilities, Noncurrent 89 42    
Total noncurrent liabilities 2,722 3,233    
Total liabilities 3,432 3,485    
PP&E - unrestricted asset 20 43    
Variable Interest Entity, Consolidated, Liabilities, Recourse 3 5    
Pepco Holdings LLC [Member]        
Current assets        
Cash and cash equivalents 131 124 30 170
Restricted cash 36 43 42 43
Accounts Receivable, net        
Customer 479 453    
Other 174 177    
Inventories, net        
Materials and supplies 190 163    
Other current assets 49 75    
Total current assets 1,480 1,501    
Property, plant and equipment, net 14,296 13,446    
Other Assets, Noncurrent 323 60    
Total assets 22,719 21,952    
Current liabilities        
Long-term debt due within one year 103 125    
Accounts payable 462 496    
Accrued expenses 296 256    
Unamortized energy contract liabilities 115 119    
Other current liabilities 131 123    
Total current liabilities 1,612 1,592    
Long-term debt 6,460 6,134    
Asset retirement obligations 57 52    
Unamortized energy contract liabilities 327 442    
Other Liabilities, Noncurrent 577 369    
Total liabilities 13,111 [3] 12,693    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Current assets        
Cash and cash equivalents 0 0    
Restricted cash 3 4    
Accounts Receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets, current 0 0    
Inventories, net        
Materials and supplies 0 0    
Other current assets 1 3    
Total current assets 4 7    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Unamortized energy contract assets, noncurrent 0 0    
Other Assets, Noncurrent 16 26    
Total noncurrent assets 16 26    
Total assets 20 33    
Current liabilities        
Long-term debt due within one year 21 21    
Accounts payable 0 0    
Accrued expenses 0 1    
Unamortized energy contract liabilities 0 0    
Other current liabilities 0 0    
Total current liabilities 21 22    
Long-term debt 23 47    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 23 47    
Total liabilities 44 69    
Atlantic City Electric Company [Member]        
Current assets        
Cash and cash equivalents 12 7 2 101
Restricted cash 2 4 $ 6 $ 9
Accounts Receivable, net        
Customer 108 95    
Other 48 55    
Inventories, net        
Other current assets 5 5    
Total current assets 270 240    
Property, plant and equipment, net 3,190 2,966    
Other Assets, Noncurrent 53 40    
Total assets [4] 3,933 3,699    
Current liabilities        
Long-term debt due within one year 20 18    
Accounts payable 144 154    
Accrued expenses 42 35    
Other current liabilities 9 4    
Total current liabilities 360 422    
Long-term debt 1,307 1,170    
Other Liabilities, Noncurrent 39 27    
Total liabilities 2,657 2,573    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Current assets        
Cash and cash equivalents 0 0    
Restricted cash 3 4    
Accounts Receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets, current 0 0    
Inventories, net        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 3 4    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Unamortized energy contract assets, noncurrent 0 0    
Other Assets, Noncurrent 14 19    
Total noncurrent assets 14 19    
Total assets 17 23    
Current liabilities        
Long-term debt due within one year 20 18    
Accounts payable 0 0    
Accrued expenses 0 1    
Unamortized energy contract liabilities 0 0    
Other current liabilities 0 0    
Total current liabilities 20 19    
Long-term debt 21 40    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 21 40    
Total liabilities $ 41 $ 59    
[1]
Exelon’s consolidated assets include $9,532 million and $9,667 million at December 31, 2019 and 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,473 million and $3,548 million at December 31, 2019 and 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 22Variable Interest Entities for additional information.
[2]
Generation’s consolidated assets include $9,512 million and $9,634 million at December 31, 2019 and 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,429 million and $3,480 million at December 31, 2019 and 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 22Variable Interest Entities for additional information.
[3]
PHI’s consolidated total assets include $20 million and $33 million at December 31, 2019 and 2018, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $44 million and $69 million at December 31, 2019 and 2018, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 22 - Variable Interest Entities for additional information.
[4]
ACE’s consolidated assets include $17 million and $23 million at December 31, 2019 and 2018, respectively, of ACE’s consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated liabilities include $41 million and $59 million at December 31, 2019 and 2018, respectively, of ACE’s consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 22 - Variable Interest Entities for additional information.