XML 32 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Capitalization (Tables)
12 Months Ended
Dec. 31, 2011
Capitalization  
Schedule of total capitalization, which includes long-term debt, common stock, noncontrolling interests, and preference stock

 

 

At December 31,
  2011
  2010
 
   
 
  (In millions)
 

Long-Term Debt

             

Long-term debt of Constellation Energy

             

8.625% Series A Junior Subordinated Debentures, due June 15, 2063

  $ 450.0   $ 450.0  

7.00% Fixed-Rate Notes, due April 1, 2012

        213.5  

4.55% Fixed-Rate Notes, due June 15, 2015

    550.0     550.0  

5.15% Fixed-Rate Notes, due December 1, 2020

    550.0     550.0  

7.60% Fixed-Rate Notes, due April 1, 2032

    700.0     700.0  

Fair Value of Interest Rate Swaps

    44.1     36.2  
   

Total long-term debt of Constellation Energy

    2,294.1     2,499.7  
   

Long-term debt of nonregulated businesses

             

Tax-exempt debt transferred from BGE effective July 1, 2000

             

4.10% Pollution control loan, due July 1, 2014

    20.0     20.0  

Tax-exempt variable rate notes, due April 1, 2024

    75.0     75.0  

7.3% Fixed Rate Note, due June 1, 2012

    1.6     1.7  

Upstream Gas Property asset-based lending agreement due July 16, 2016

    83.0     18.0  

Secured Solar Credit Lending Agreement due July 7, 2014

    130.0      

Sacramento Solar Project Financing Agreement due December 31, 2030

    40.7      

Denver International Airport Solar Loan Agreement due June 30, 2031

    7.5      

Holyoke Solar, LLC Loan Agreement due December 31, 2031

    11.0      
   

Total long-term debt of nonregulated businesses

    368.8     114.7  
   

Other long-term debt of BGE

             

3.50% Notes, due November 15, 2021

    300.0      

6.125% Notes, due July 1, 2013

    400.0     400.0  

5.90% Notes, due October 1, 2016

    300.0     300.0  

5.20% Notes, due June 15, 2033

    200.0     200.0  

6.35% Notes, due October 1, 2036

    400.0     400.0  

Medium-term notes, Series E

    109.6     131.5  
   

Total other long-term debt of BGE

    1,709.6     1,431.5  
   

6.20% deferrable interest subordinated debentures due October 15, 2043 to BGE wholly owned BGE Capital Trust II relating to trust preferred securities

    257.7     257.7  

Rate stabilization bonds

    394.6     454.4  

Unamortized discount and premium

    (5.1 )   (3.9 )

Current portion of long-term debt

    (174.9 )   (305.3 )
   

Total long-term debt

  $ 4,844.8   $ 4,448.8  
   

Equity:

             

Noncontrolling Interests

 
$

116.9
 
$

88.8
 

BGE Preference Stock

             

Cumulative preference stock not subject to mandatory redemption, 6,500,000 shares authorized 7.125%, 1993 Series, 400,000 shares outstanding, callable at $100.71 per share until June 30, 2012, and at lesser amounts thereafter

    40.0     40.0  

6.97%, 1993 Series, 500,000 shares outstanding, callable at $100.70 per share until September 30, 2012, and at lesser amounts thereafter

    50.0     50.0  

6.70%, 1993 Series, 400,000 shares outstanding, callable at $100.67 per share until December 31, 2012, and at lesser amounts thereafter

    40.0     40.0  

6.99%, 1995 Series, 600,000 shares outstanding, callable at $101.40 per share until September 30, 2012, and at lesser amounts thereafter

    60.0     60.0  
   

Total BGE preference stock not subject to mandatory redemption

    190.0     190.0  
   

Common Shareholders' Equity

             

Common stock without par value, 600,000,000 shares authorized; 201,686,291 and 199,788,658 shares issued and outstanding at December 31, 2011 and 2010, respectively. (At December 31, 2011, 10,143,863 shares were reserved for the long-term incentive plans, 8,542,059 shares were reserved for the shareholder investment plan, and 1,223,050 shares were reserved for the employee savings plan.)

    3,292.2     3,231.7  

Retained earnings

    4,738.0     5,270.8  

Accumulated other comprehensive (loss) income:

             

Hedging instruments

    (404.0 )   (228.7 )

Available-for-sale securities

    38.9     34.5  

Defined benefit plans

    (558.3 )   (481.1 )

Foreign currency translation and other

    (12.9 )   2.0  
   

Total accumulated other comprehensive loss

    (936.3 )   (673.3 )
   

Total common shareholders' equity

    7,093.9     7,829.2  
   

Total Equity

    7,400.8     8,108.0  
   

Total Capitalization

  $ 12,245.6   $ 12,556.8  
   
BGE Common Shareholder Equity

 

 

At December 31,
  2011
  2010
 
   
 
  (In millions)
 

Common Stock

  $ 1,293.1   $ 1,293.1  

Retained Earnings

    817.0     779.5  

Accumulated other comprehensive income

    0.6     0.6  
   

Total BGE common shareholder equity

  $ 2,110.7   $ 2,073.2  
   
Schedule disclosing details of rate stabilization bonds

Below are the details of the rate stabilization bonds at December 31, 2011:

Principal
  Interest Rate
  Scheduled
Maturity Date

 

$55.4

    5.47 % October 2012

220.0

    5.72   April 2016

119.2

    5.82   April 2017
Schedule disclosing maturities of long-term debt

As of December 31, 2011, our long-term borrowings mature on the following schedule:

Year
  Constellation
Energy

  Nonregulated
Businesses

  BGE
  Total
 
   
 
  (In millions)
 

2012

  $   $ 2.4   $ 172.5   $ 174.9  

2013

        2.5     466.6     469.1  

2014

        152.5     70.4     222.9  

2015

    594.1     2.6     74.5     671.2  

2016

        84.2     378.9     463.1  

Thereafter

    1,700.0     124.6     1,199.0     3,023.6  
   

Total

  $ 2,294.1   $ 368.8   $ 2,361.9   $ 5,024.8  
   
Schedule disclosing weighted-average interest rates for variable rate debt

 

 

At December 31,
  2011
  2010
 
   

Nonregulated Businesses
(including Constellation Energy)

             

Loans under credit agreements

    2.88 %   4.50 %

Tax-exempt debt

    0.21 %   0.30 %

Fixed-rate debt converted to floating (1)

    1.55 %   1.23 %
(1)
Includes $150 million of floating rate swaps related to fixed rate debt maturing in 2020 for four years of the 10-year term note.