XML 56 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension, Postretirement, Other Postemployment, and Employee Savings Plan Benefits (Tables)
12 Months Ended
Dec. 31, 2011
Periodic benefit cost  
Schedule of defined benefit liabilities

 

 

At December 31,
  2011
  2010
 
   
 
  (In millions)
 

Pension benefits

  $ 327.8   $ 218.0  

Postretirement benefits

    347.8     334.9  

Postemployment benefits

    53.1     55.0  
   

Total defined benefit obligations

    728.7     607.9  

Less: Amount recorded in other current liabilities

    30.7     33.2  
   

Total noncurrent defined benefit obligations

  $ 698.0   $ 574.7  
   
Schedule of funded status of qualified and nonqualified pension obligations

 

 
  Qualified Plans    
   
 
 
  Non-
Qualified
Plans

   
 
At December 31, 2011
  Constellation
Energy

  Boston
Generating

  Total
 
   

Accumulated benefit obligation

  $ 1,567.0   $ 3.2   $ 101.8   $ 1,672.0  

Fair value of assets

    1,484.3     3.4         1,487.7  
   

Net (asset) unfunded obligation

  $ 82.7   $ (0.2 ) $ 101.8   $ 184.3  
   

 

At December 31, 2010
  Qualified
Plan

  Non-Qualified
Plans

  Total
 
   
 
  (In millions)
 

Accumulated benefit obligation

  $ 1,405.2   $ 87.8   $ 1,493.0  

Fair value of assets

    1,408.1         1,408.1  
   

Net (asset) unfunded obligation

  $ (2.9 ) $ 87.8   $ 84.9  
   

     

Schedule of the impacts of funded status adjustments

 

 

 
   
   
  Accumulated Other
Comprehensive
Income (Loss)
 
 
   
  Postretirement
Benefit
Liability

 
 
  Pension
Liability

 
 
  Pre-tax
  After-tax
 
   
 
  (In millions)
 

December 31, 2011

  $ 167.2   $ 8.0   $ (175.2 ) $ (106.4 )
   

December 31, 2010

  $ 73.7   $ 10.9   $ (84.6 ) $ (54.6 )
   
Schedule of the change in the benefit obligations of the pension and postretirement benefit plans

 

 

 
  Pension
Benefits
  Postretirement
Benefits
 
 
  2011
  2010
  2011
  2010
 
   
 
  (In millions)
 

Change in benefit obligation (1)

                         

Benefit obligation at January 1

  $ 1,626.1   $ 1,469.8   $ 334.9   $ 322.3  

Service cost

    50.3     37.9     2.9     2.4  

Interest cost

    87.4     84.7     17.1     17.7  

Plan amendments

    (0.5 )       1.3     (3.3 )

Plan participants' contributions

            9.7     10.5  

Actuarial loss

    146.2     124.0     6.7     14.2  

Acquisition of Boston Generating plan

    3.2              

Separation of CENG plans

        (3.0 )        

Settlements

    (6.0 )   (5.2 )        

Special termination benefits

        0.6     0.2     0.1  

Benefits paid (2)(3)

    (91.2 )   (82.7 )   (25.0 )   (29.0 )
   

Benefit obligation at December 31

  $ 1,815.5   $ 1,626.1   $ 347.8   $ 334.9  
   
(1)
Amounts reflect projected benefit obligation for pension benefits and accumulated postretirement benefit obligation for postretirement benefits.

(2)
Pension benefits paid include annuity payments and lump-sum distributions.

(3)
Postretirement benefits paid are net of Medicare Part D and Early Retiree Reimbursement Program reimbursements.
Schedule of change in plan assets of the pension and postretirement benefit plans

 
  Pension
Benefits
  Postretirement
Benefits
 
 
  2011
  2010
  2011
  2010
 
   
 
  (In millions)
 

Change in plan assets

                         

Fair value of plan assets at January 1

  $ 1,408.1   $ 1,058.1   $   $  

Actual return on plan assets

    89.5     148.8          

Employer contribution (1)

    84.3     289.1     15.3     18.5  

Plan participants' contributions

            9.7     10.5  

Acquisition of Boston Generating Plan

    3.0              

Settlements

    (6.0 )   (5.2 )        

Benefits paid (2)(3)

    (91.2 )   (82.7 )   (25.0 )   (29.0 )
   

Fair value of plan assets at December 31

  $ 1,487.7   $ 1,408.1   $   $  
   
(1)
Includes benefit payments for unfunded plans.

(2)
Pension benefits paid include annuity payments and lump-sum distributions.

(3)
Postretirement benefits paid are net of Medicare Part D and Early Retiree Reimbursement Program reimbursements.
Schedule of amounts recorded in Accumulated other comprehensive income and expected amortization over the next twelve months
 
  Pension
Benefits
  Postretirement
Benefits
   
 
 
  Expected
Amortiz-
ation Next
12 Months

 
 
  2011
  2010
  2011
  2010
 
   
 
  (In millions)
 

Unrecognized actuarial loss

  $ 864.6   $ 741.4   $ 70.5   $ 65.3   $ 60.1  

Unrecognized prior service cost

    1.9     6.1     (10.0 )   (14.0 )   (0.5 )

Unrecognized transition obligation

            1.8     3.5     1.8  
   

Total

  $ 866.5   $ 747.5   $ 62.3   $ 54.8   $ 61.4  
   
Schedule of future expected pension and postretirement benefits payments

 

 

 
  Pension
Benefits

  Postretirement
Benefits (1)

 
   

2012

  $ 109.2   $ 22.4  

2013

    107.6     23.0  

2014

    114.2     23.5  

2015

    165.7     23.9  

2016

    129.9     24.3  

2017-2021

    715.0     123.4  
   
(1)
Postretirement benefit payments are net of Medicare Part D reimbursements.

Schedule of assumptions used to calculate pension and postretirement benefit obligations and periodic cost

 

 
  Pension
Benefits (1)
  Postretirement
Benefits
   
 
  Assumption
Impacts
Calculation of

 
  2011
  2010
  2011
  2010
 

Discount rate as of January 1

    5.50 %   6.00 %   5.50 %   6.00 % Periodic Cost

Discount rate as of December 31

    4.75 %   5.50 %   4.75 %   5.50 % Benefit Obligation

Expected return on plan assets

    8.00     8.50     N/A     N/A   Periodic Cost

Rate of compensation increase

    4.0     4.0     4.0     4.0   Benefit Obligation and Periodic Cost
(1)
The Boston Generating Plan made the following assumptions to calculate its pension benefit obligation and periodic cost: discount rate as of January 3, 2011, the date of acquisition, 5.10%, discount rate as of December 31, 2011 4.20%, expected return on plan assets 8.00%, and rate of compensation increase 4.0%.
Schedule of health care inflation rate assumptions used to calculate postretirement benefit obligation and periodic cost

 

At December 31,
  2011
  2010
 
   

Next year

    7.5 %   8.5 %

Following year

    7.0 %   7.5 %

Ultimate trend rate

    5.0 %   5.0 %

Year ultimate trend rate reached

    2017     2017  
Schedule of target and actual allocation of plan assets

 

 
  Target
Allocation
  Actual
Allocation
 
At December 31,
  2011
  2010
  2011
  2010
 
   

Global equity securities

    42 %   42 %   38 %   42 %

Fixed income securities

    40     40     42     37  

Alternative investments

    12     12     11     8  

High yield bonds

    6     6     6     6  

Cash and cash equivalents

            3     7  

Derivative instruments

                 
   

Total

    100 %   100 %   100 %   100 %
   
Schedule of investments in the Plans' master trust at fair value, by level in the fair value hierarchy

 

At December 31, 2011
  Level 1
  Level 2
  Level 3
  Total
Fair
Value

 
   
 
  (In millions)
 

Global equity securities:

                         

Money market funds (1)

  $ 22.6   $   $   $ 22.6  

Marketable equity securities

    125.5             125.5  

Common collective trusts

        420.4         420.4  

Mutual funds

    2.2             2.2  

Fixed income securities:

                         

Money market funds (1)

    20.4             20.4  

Corporate debt securities

        327.3         327.3  

Government / agency securities

        178.2         178.2  

Municipal bonds

        73.3         73.3  

Guarantee insurance contracts

        20.6         20.6  

Asset and mortgage-backed securities

        1.8         1.8  

Mutual funds

    1.0             1.0  

High yield bonds:

                         

Money market funds (1)

    5.4             5.4  

Corporate debt securities

        76.9         76.9  

Cash equivalents

    49.0             49.0  

Derivative instruments

        0.4         0.4  

Alternative investments

            162.7     162.7  
   

Total

  $ 226.1   $ 1,098.9   $ 162.7   $ 1,487.7  
   
(1)
Money market funds available for the portfolio manager to invest have been included within the respective security classification to differentiate from the actual cash position of the pension trust.

At December 31, 2010
  Level 1
  Level 2
  Level 3
  Total
Fair
Value

 
   
 
  (In millions)
 

Global equity securities:

                         

Money market funds (1)

  $ 26.1   $   $   $ 26.1  

Marketable equity securities

    143.6             143.6  

Common collective trusts

        421.4         421.4  

Fixed income securities:

                         

Money market funds (1)

    9.8             9.8  

Corporate debt securities

        318.0         318.0  

Government / agency securities

        112.7         112.7  

Municipal bonds

        54.8         54.8  

Guarantee insurance contracts

        21.6         21.6  

Asset and mortgage-backed securities

        0.4         0.4  

High yield bonds:

                         

Money market funds (1)

    4.7             4.7  

Corporate debt securities

        82.2         82.2  

Cash equivalents

    93.6             93.6  

Derivative instruments

        0.9         0.9  

Alternative investments

            118.3     118.3  
   

Total

  $ 277.8   $ 1,012.0   $ 118.3   $ 1,408.1  
   
(1)
Money market funds available for the portfolio manager to invest have been included within the respective security classification to differentiate from the actual cash position of the pension trust.
Schedule of changes in the fair value of the Level 3 plan assets

 

 
  Year Ended
December 31,
 
 
  2011
  2010
 
   
 
  (In millions)
 

Balance at beginning of period

  $ 118.3   $ 74.4  

Actual return on plan assets:

             

Assets still held at year end

    (11.1 )   (32.1 )

Assets sold during the year

    7.4     37.0  

Purchases

    160.3        

Sales

    (112.2 )      
   

Net purchases, sales, and settlements

    48.1     22.2  

Transfers into Level 3

        16.8  

Transfers out of Level 3

         
   

Balance at end of year

  $ 162.7   $ 118.3  
   
Schedule of matching contributions to participant accounts of defined contribution plans

 

Year Ended December 31,
  2011
  2010
  2009
 
   
 
  (In millions)
 

Nonregulated businesses

  $ 10.1   $ 9.9   $ 14.8  

BGE

    6.6     6.3     5.7  
   

Total Constellation Energy

  $ 16.7   $ 16.2   $ 20.5  
   
Pension Plan
 
Periodic benefit cost  
Components of net periodic benefit cost

 

Year Ended December 31,
  2011
  2010
  2009
 
   
 
  (In millions)
 

Components of net periodic pension benefit cost

                   

Service cost

  $ 50.3   $ 37.9   $ 50.8  

Interest cost

    87.4     84.7     101.1  

Expected return on plan assets

    (114.9 )   (101.8 )   (118.9 )

Amortization of unrecognized prior service cost

    3.9     3.9     10.9  

Recognized net actuarial loss

    44.6     34.4     38.3  

Amount capitalized as construction cost

    (10.6 )   (10.2 )   (10.2 )
   

Net periodic pension benefit cost (1)

  $ 60.7   $ 48.9   $ 72.0  
   
(1)
Net periodic pension benefit cost excludes settlement charges of $4.0 million and termination benefits of $0.2 million in 2011, settlement charge of $1.5 million and termination benefits of $0.6 million in 2010, and a settlement charge of $9.0 million and a termination benefit of $0.1 million in 2009. BGE's portion of our net periodic pension benefit costs, excluding amount capitalized, was $34.0 million in 2011, $30.9 million in 2010, and $27.9 million in 2009. The vast majority of our retirees were BGE employees.
Post-retirement Plan
 
Periodic benefit cost  
Components of net periodic benefit cost

 

Year Ended December 31,
  2011
  2010
  2009
 
   
 
  (In millions)
 

Components of net periodic postretirement benefit cost

                   

Service cost

  $ 2.9   $ 2.4   $ 6.3  

Interest cost

    17.1     17.7     22.6  

Amortization of transition obligation

    1.7     2.1     2.1  

Recognized net actuarial loss

    1.5     0.4     2.2  

Amortization of unrecognized prior service cost

    (2.7 )   (2.6 )   (3.4 )

Amount capitalized as construction cost

    (5.3 )   (5.4 )   (6.3 )
   

Net periodic postretirement benefit cost (1)

  $ 15.2   $ 14.6   $ 23.5  
   
(1)
Net periodic postretirement benefit cost excludes termination benefits of $0.1 million in 2010. BGE's portion of our net periodic postretirement benefit cost, excluding amounts capitalized, was $17.5 million in 2011, $17.2 million in 2010, and $18.7 million in 2009.