XML 121 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
12 Months Ended
Dec. 31, 2011
Variable Interest Entity  
Schedule of investments in Joint Ventures, Qualifying Facilities and Power Projects

 

 

At December 31,
  2011
  2010
 
   
 
  (In millions)
 

CENG Joint Venture

  $ 2,150.4   $ 2,991.1  

Qualifying facilities and domestic power projects:

             

Coal

    33.4     65.0  

Hydroelectric

    43.0     46.3  

Biomass

    24.6     55.1  

Fuel Processing

    21.4     16.7  

Solar

        6.8  
   

Total

  $ 2,272.8   $ 3,181.0  
   
Schedule of accounting methods used for investments in joint ventures, qualifying facilities, domestic power projects, and CEP

 

 

At December 31,
  2011
  2010
 
   
 
  (In millions)
 

Equity method

  $ 2,272.8   $ 3,174.2  

Cost method

        6.8  
   

Total

  $ 2,272.8   $ 3,181.0  
   
Schedule of equity in earnings of nuclear joint ventures, qualifying facilities and power projects

 

 

Year ended December 31,
  2011
  2010
  2009
 
   
 
  (In millions)
 

CENG

  $ 148.8   $ 218.8   $ 33.9  

Amortization of basis difference in CENG (see Note 2 for more detail)

    (153.1 )   (195.2 )   (29.6 )
   

Total equity investment earnings—CENG (1)

    (4.3 )   23.6     4.3  

UNE

        (16.8 )   (24.7 )

Shipping JV

            (1.8 )

CEP

            (4.6 )

Qualifying facilities and domestic power projects

    24.1     18.2     20.7  
   

Total equity investment earnings

  $ 19.8   $ 25.0   $ (6.1 )
   
(1)
For the years ended December 31, 2011, 2010, and 2009 total equity investment (losses) earnings in CENG include $1.1 million, $2.0 million, and $0.4 million, respectively, of expense related to the portion of cost of certain share-based awards that we fund on behalf of EDF.
Schedule of summarized balance sheet and income statement information for CENG

 

At December 31,
  2011
  2010
 
   
 
  (In millions)
 

Current assets

  $ 415.6   $ 507.4  

Noncurrent assets

    4,710.6     4,583.0  

Current liabilities

    273.1     630.9  

Noncurrent liabilities

    1,459.1     1,338.7  

 

 
  For the Year
Ended
December 31,
2011

  For the Year
Ended
December 31,
2010

  For the Period
from
November 6,
2009
through
December 31,
2009

 
   
 
  (In millions)
 

Revenues

  $ 1,516.3   $ 1,575.3   $ 217.6  

Expenses

    1,248.9     1,174.5     153.0  

Income from operations

    267.4     400.8     64.6  

Net income

    299.8     441.6     68.5  
Consolidated Variable Interest Entities.
 
Variable Interest Entity  
Schedule of assets and liabilities of VIE's

 

 

 
  2011
  2010
 
   
 
  (In millions)
 

Current assets

  $ 481.5   $ 516.6  

Noncurrent assets

    348.6     57.7  
   

Total Assets

  $ 830.1   $ 574.3  
   

Current liabilities

  $ 483.4   $ 345.5  

Noncurrent liabilities

    540.0     399.0  
   

Total Liabilities

  $ 1,023.4   $ 744.5  
   
Unconsolidated Variable Interest Entities.
 
Variable Interest Entity  
Schedule of assets and liabilities of VIE's

The following is summary information available as of December 31, 2011 about these entities:

 
  Power
Contract
Monetization
VIEs

  All
Other
Power
Project
VIEs

  Total
 
   
 
  (In millions)
 

Total assets

  $ 386.5   $ 309.6   $ 696.1  

Total liabilities

    303.9     106.4     410.3  

Our ownership interest

        53.5     53.5  

Other ownership interests

    82.6     149.7     232.3  

Our maximum exposure to loss:

                   

Letters of credit

    15.5         15.5  

Carrying amount of our investment—Other investments

        39.8     39.8  

Debt and payment guarantees

        5.0     5.0  

        The following is summary information available as of December 31, 2010 about these entities:

 
  Power
Contract
Monetization
VIEs

  All
Other
VIEs

  Total
 
   
 
  (In millions)
 

Total assets

  $ 492.9   $ 288.3   $ 781.2  

Total liabilities

    382.6     113.2     495.8  

Our ownership interest

        48.7     48.7  

Other ownership interests

    110.3     126.4     236.7  

Our maximum exposure to loss:

                   

Letters of credit

    24.9         24.9  

Carrying amount of our investment—Other investments

        41.4     41.4  

Debt and payment guarantees

        5.0     5.0