EX-12.(A) 3 a2122287zex-12_a.htm EXHIBIT 12(A)
QuickLinks -- Click here to rapidly navigate through this document


Exhibit NO. 12(a)


CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
  9 Months Ended
  12 Months Ended
 
  September
2003

  December
2002

  December
2001

  December
2000

  December
1999

  December
1998

 
  (In Millions of Dollars)

Income from Continuing Operations (Before Extraordinary Loss and Cumulative Effects of Changes in Accounting Principles)   $ 356.7   $ 525.6   $ 82.4   $ 345.3   $ 326.4   $ 305.9
Taxes on Income, Including Tax Effect for BGE Preference Stock Dividends     198.7     301.0     29.7     221.4     182.5     169.3
   
 
 
 
 
 
Adjusted Income   $ 555.4   $ 826.6   $ 112.1   $ 566.7   $ 508.9   $ 475.2
   
 
 
 
 
 
Fixed Charges:                                    
  Interest and Amortization of Debt Discount and Expense and Premium on all Indebtedness   $ 243.5   $ 270.2   $ 226.1   $ $261.5   $ $245.7   $ $255.3
  Earnings Required for BGE Preference Stock Dividends     16.3     21.8     21.4     21.9     21.0     33.8
  Capitalized Interest     8.2     42.5     55.8     21.1     2.7     3.6
  Interest Factor in Rentals     2.6     2.1     2.0     2.2     1.8     1.9
   
 
 
 
 
 
Total Fixed Charges   $ 270.6   $ 336.6   $ 305.3   $ $306.7   $ $271.2   $ $294.6
   
 
 
 
 
 
Amortization of Capitalized Interest   $ 1.5   $ 1.3   $ 0.1   $   $   $
   
 
 
 
 
 
Earnings (1)   $ 819.3   $ 1,122.0   $ 361.7   $ $852.3   $ $777.4   $ $766.2
   
 
 
 
 
 
Ratio of Earnings to Fixed Charges     3.03     3.33     1.18     2.78     2.87     2.60
(1)
Earnings are deemed to consist of income from continuing operations (before extraordinary loss and cumulative effects of changes in accounting principles) that includes earnings of Constellation Energy's consolidated subsidiaries, equity in the net income of unconsolidated subsidiaries, income taxes (including deferred income taxes, investment tax credit adjustments, and the tax effect of BGE's preference stock dividends), and fixed charges other than capitalized interest.



QuickLinks

CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES