EX-12.(A) 11 a2104831zex-12_a.htm EXHIBIT 12.(A)
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT NO. 12(a)

CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

		12 Months Ended
		December 2002		December 2001		December 2000		December 1999		December 1998
		(In Millions of Dollars)
Income from Continuing Operations (Before Extraordinary Loss and Cumulative Effect of Change in Accounting Principle)		$	525.6	$	82.4	$	345.3	$	326.4	$	305.9
Taxes on Income, Including Tax Effect for BGE Preference Stock Dividends			301.0		29.7		221.4		182.5		169.3

Adjusted Income		$	826.6	$	112.1	$	566.7	$	508.9	$	475.2

Fixed Charges:
	Interest and Amortization of Debt Discount and Expense and Premium on all Indebtedness	$	271.5	$	226.1	$	261.5	$	245.7	$	255.3
	Earnings Required for BGE Preference Stock Dividends		21.8		21.4		21.9		21.0		33.8
	Capitalized Interest		42.5		55.8		21.1		2.7		3.6
	Interest Factor in Rentals		2.1		2.0		2.2		1.8		1.9

	Total Fixed Charges	$	337.9	$	305.3	$	306.7	$	271.2	$	294.6

Earnings(1)		$	1,122.0	$	361.6	$	852.3	$	777.4	$	766.2

Ratio of Earnings to Fixed Charges			3.33		1.18		2.78		2.87		2.60

(1): Earnings are deemed to consist of income from continuing operations (before extraordinary loss and cumulative effect of change in accounting principle) that includes earnings of Constellation Energy's consolidated subsidiaries, equity in the net income of unconsolidated subsidiaries, income taxes (including deferred income taxes, investment tax credit adjustments, and the tax effect of BGE's preference stock dividends), and fixed charges other than capitalized interest.