EX-99.1 2 ea021280001ex99-1_ellomay.htm PRESS RELEASE: "ELLOMAY CAPITAL REPORTS PUBLICATION OF FINANCIAL STATEMENTS OF DORAD ENERGY LTD. FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024," DATED AUGUST 30, 2024

Exhibit 99.1

 

 

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three and
Six Months Ended June 30, 2024

 

TEL-AVIV, Israel, Aug. 30, 2024 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements for the three and six months ended June 30, 2024 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (“Ellomay Luzon Energy”).

 

On August 30, 2024, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

 

The financial statements of Dorad for the quarter ended June 30, 2024 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

 

Dorad Financial Highlights

 

Dorad’s unaudited revenues for the three months ended June 30, 2024 – approximately NIS 659 million.

 

Dorad’s unaudited operating profit for the three months ended June 30, 2024 – approximately NIS 87.5 million.

  

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: the summer season – the months of June, July, August and September; the winter season – the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to May, October and November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended June 30, 2024, which include the intermediate months of April and May and the summer month of June, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of second quarter results in the future or comparable to second quarter results in the past.

 

The financial statements of Dorad include a note concerning the war situation in Israel, which commenced on October 7, 2023, stating that Dorad estimated, based on the information it had as of August 15, 2024 (the date of approval of Dorad’s financial statements as of June 30, 2024), that the current events and the security escalation in Israel have an impact on its results but that the impact on its short-term business results will be immaterial. Dorad further notes that as this event is not under the control of Dorad, and factors such as the continuation of the war and hostilities or their cessation may affect Dorad’s assessments, as of the date of the financial statements, Dorad is unable to assess the extent of the impact of the war on its business activities and on its medium and long-term results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

 

 

 

 

A translation of the financial results for Dorad as of and for the year ended December 31, 2023 and as of and for each of the three and six month periods ended June 30, 2024 and 2023 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

 

About Ellomay Capital Ltd.

 

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

 

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

 

Approximately 335.9 MW of photovoltaic power plants in Spain (including a 300 MW photovoltaic plant in owned by Talasol, which is 51% owned by the Company) and approximately 9.95 MW of photovoltaic power plants in Italy;
   
9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel’s total current electricity consumption;
   
Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
   
83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
   
A photovoltaic plant with installed capacity of approximately 10 MW in the Lazio Region, Italy that is ready for connection to the grid;
   
Ellomay Solar Italy Ten SRL that is construction a photovoltaic plant (18 MW) in Italy;
   
Ellomay Solar Italy Four SRL (15.06 MW), Ellomay Solar Italy Five SRL (87.2 MW), Ellomay Solar Italy Seven SRL (54.77 MW), Ellomay Solar Italy Nine SRL (8 MW) and Ellomay Solar Italy Fifteen SRL (10 MW) that are developing photovoltaic projects in Italy that have reached “ready to build” status; and
   
Fairfield Solar Project, LLC (13.44 MW), Malakoff Solar I, LLC (6.96 MW) and Malakoff Solar II, LLC (6.96 MW), that are constructing photovoltaic plants and Mexia Solar I, LLC (5.6 MW), Mexia Solar II, LLC (5.6 MW), and Talco Solar, LLC (10.3 MW), that are developing photovoltaic projects that have reached “ready to build” status, all in the Dallas Metropolitan area, Texas.

 

For more information about Ellomay, visit http://www.ellomay.com.

 

Information Relating to Forward-Looking Statements

 

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contact:

 

Kalia Rubenbach (Weintraub)

CFO

Tel: +972 (3) 797-1111

Email: hilai@ellomay.com

 

2

 

 

Dorad Energy Ltd.

 

Interim Condensed Statements of Financial Position

 

   June 30   June 30   December 31 
   2024   2023   2023 
   (Unaudited)   (Unaudited)   (Audited) 
   NIS thousands   NIS thousands   NIS thousands 
Current assets              
Cash and cash equivalents     218,067    176,779    219,246 
Trade receivables and accrued income     316,374    242,670    211,866 
Other receivables     50,867    14,181    12,095 
Financial derivatives      2,785    4,431    - 
Total current assets     588,093    438,061    443,207 
                
Non-current assets                 
Restricted deposit     526,392    537,337    522,319 
Prepaid expenses     29,043    31,074    30,053 
Fixed assets     3,017,054    3,173,760    3,106,550 
Intangible assets     8,114    7,765    7,653 
Right of use assets     54,403    56,886    55,390 
Total non-current assets     3,635,006    3,806,822    3,721,965 
                
Total assets     4,223,099    4,244,883    4,165,172 
                
Current liabilities                 
Current maturities of loans from banks      308,069    293,414    299,203 
Current maturities of lease liabilities     4,870    4,749    4,787 
Trade payables     236,691    172,233    166,089 
Other payables     10,005    12,710    31,446 
Total current liabilities     559,635    483,106    501,525 
                
Non-current liabilities                 
Loans from banks      1,874,385    2,115,016    1,995,909 
Other Long-term liabilities     10,826    14,975    12,943 
Long-term lease liabilities     49,023    51,032    47,618 
Provision for dismantling and restoration     36,002    50,000    38,985 
Deferred tax liabilities     306,840    237,126    278,095 
Liabilities for employee benefits, net     160    160    160 
Total non-current liabilities     2,277,236    2,468,309    2,373,710 
                
Equity                 
Share capital      11    11    11 
Share premium     642,199    642,199    642,199 
Capital reserve from activities with shareholders     3,748    3,748    3,748 
Retained earnings     740,270    647,510    643,979 
Total equity     1,386,228    1,293,468    1,289,937 
                
Total liabilities and equity     4,223,099    4,244,883    4,165,172 

 

3

 

 

Dorad Energy Ltd.

 

 

Interim Condensed Statements of Income

 

   For the six months ended   For the three months ended   Year ended 
   June 30   June 30   December 31 
   2024   2023   2024   2023   2023 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Audited) 
   NIS
thousands
   NIS
thousands
   NIS
thousands
   NIS
thousands
   NIS
thousands
 
                     
Revenues  1,269,902   1,254,471   659,020   606,155   2,722,396 
                          
Operating costs of the Power Plant                         
                          
Energy costs   290,785    261,490    159,701    137,416    583,112 
Electricity purchase and                         
infrastructure services   567,671    592,821    304,480    275,659    1,244,646 
Depreciation and                         
amortization   115,719    118,864    60,205    62,518    242,104 
Other operating costs   82,766    80,718    40,297    46,547    186,024 
                          
Total operating costs of Power Plant   1,056,941    1,053,893    564,683    522,140    2,255,886 
                          
Profit from operating the Power Plant   212,961    200,578    94,337    84,015    466,510 
                          
General and administrative expenses   16,727    14,093    6,853    7,499    27,668 
Other income   -    -    -    -    39 
                          
Operating profit   196,234    186,485    87,484    76,516    438,881 
                          
Financing income   31,884    36,190    19,005    16,968    45,286 
Financing expenses   103,082    125,719    66,686    66,638    209,773 
                          
Financing expenses, net   71,198    89,529    47,681    49,670    164,487 
                          
Profit before taxes on income   125,036    96,956    39,803    26,846    274,394 
                          
Tax on Income   28,745    22,110    9,149    5,969    63,079 
                          
Profit for the period   96,291    74,846    30,654    20,877    211,315 

  

4

 

  

Dorad Energy Ltd.

 

Interim Condensed Statements of Changes in Shareholders’ Equity

 

           Capital reserve         
           for activities         
   Share   Share   with   Retained     
   capital   premium   shareholders   earnings   Total Equity 
   NIS
thousands
   NIS
thousands
   NIS
thousands
   NIS
thousands
   NIS
thousands
 
                     
For the six months ended June 30, 2024 (Unaudited)                    
                     
Balance as at January 1, 2024 (Audited)   11    642,199    3,748    643,979    1,289,937 
                          
Net profit for the period   -    -    -    96,291    96,291 
                          
Balance as at June 30, 2024 (Unaudited)   11    642,199    3,748    740,270    1,386,228 
For the six months ended June 30, 2023 (Unaudited)                         
                          
Balance as at January 1, 2023 (Audited)   11    642,199    3,748    572,664    1,218,622 
                          
Net profit for the period   -    -    -    74,846    74,846 
                          
Balance as at June 30, 2023 (Unaudited)   11    642,199    3,748    647,510    1,293,468 
For the three months ended June 30, 2024 (Unaudited)                         
                          
Balance as at April 1, 2024 (Unaudited)   11    642,199    3,748    709,616    1,355,574 
                          
Net profit for the period   -    -    -    30,654    30,654 
                          
Balance as at June 30, 2024 (Unaudited)   11    642,199    3,748    740,270    1,386,228 
For the three months ended June 30, 2023 (Unaudited)                         
                          
Balance as at April 1, 2023 (Unaudited)   11    642,199    3,748    626,633    1,272,591 
                          
Net profit for the period   -    -    -    20,877    20,877 
                          
Balance as at June 30, 2023 (Unaudited)   11    642,199    3,748    647,510    1,293,468 

  

5

 

 

Dorad Energy Ltd.

 

Interim Condensed Statements of Changes in Shareholders’ Equity (cont’d)

 

           Capital reserve         
           for activities         
   Share   Share   with   Retained     
   capital   premium   shareholders   earnings   Total Equity 
   NIS
thousands
   NIS
thousands
   NIS
thousands
   NIS
thousands
   NIS
thousands
 
For the year ended December 31, 2023 (Audited)                    
                     
Balance as at January 1, 2023 (Audited)   11    642,199    3,748    572,664    1,218,622 
                          
Dividend distributed   -    -    -    (140,000)   (140,000)
Net profit for the year   -    -    -    211,315    211,315 
                          
Balance as at December 31, 2023 (Audited)   11    642,199    3,748    643,979    1,289,937 

  

6

 

 

Dorad Energy Ltd.

 

Interim Condensed Statements of Cash Flows

 

 

   For the six months ended   For the three months ended   Year ended 
   June 30   June 30   December 31 
   2024   2023   2024   2023   2023 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Audited) 
   NIS thousands   NIS thousands   NIS thousands   NIS thousands   NIS thousands 
Net cash flows from operating activities:                    
Profit for the period   96,291    74,846    30,654    20,877    211,315 
Adjustments:                         
Depreciation and amortization and fuel consumption   122,342    119,486    62,964    62,695    245,566 
Taxes on income   28,745    22,110    9,149    5,969    63,079 
Financing expenses, net   71,198    89,529    47,681    49,670    164,487 
    222,285    231,125    119,794    118,334    473,132 
                          
Change in trade receivables   (104,508)   (4,089)   (135,191)   (57,981)   26,715 
Change in other receivables   (43,921)   18,628    (39,428)   5,043    20,714 
Change in trade payables   58,122    (78,308)   67,028    (10,795)   (115,976)
Change in other payables   (3,942)   1,271    (9,896)   (6,504)   2,507 
Change in other long-term liabilities   (2,117)   (2,554)   (736)   (951)   (4,586)
    (96,366)   (65,052)   (118,223)   (71,188)   (70,626)
                          
Net cash flows from  operating activities   222,210    240,919    32,225    68,023    613,821 
                          
Cash flows from (used in) investing activities                         
Proceeds from (investment in) settlement of financial derivatives   (1,050)   3,074    346    1,902    8,884 
Insurance proceeds in respect of damage to fixed asset   5,148    -    2,411    -    - 
Decrease in long- term restricted deposits   17,500    -    -    -    40,887 
Investment in fixed assets   (32,136)   (36,157)   (15,067)   (21,945)   (102,082)
Investment in intangible assets   (1,469)   (2,317)   (1,057)   (1,500)   (3,162)
Interest received   19,578    13,796    10,020    7,772    33,501 
Net cash flows from (used in)  investing activities   7,571    (21,604)   (3,347)   (13,771)   (21,972)
                          
Net cash flows from financing activities:                         
Repayment of lease liability principal   (218)   (212)   (119)   (113)   (4,817)
Repayment of loans from banks   (141,966)   (130,987)   (141,966)   (130,987)   (253,382)
Dividends paid   (17,500)   -    -    -    (122,500)
Interest paid   (72,755)   (76,985)   (72,559)   (76,835)   (151,220)
Net cash flows used in financing activities   (232,439)   (208,184)   (214,644)   (207,935)   (531,919)
                          
Net increase (decrease) in cash and cash equivalents for the period   (2,658)   11,131    (185,766)   (153,683)   59,930 
                          
Effect of exchange rate fluctuations on cash and cash equivalents   1,479    14,167    4,237    6,579    7,835 
Cash and cash equivalents at beginning of period   219,246    151,481    399,596    323,883    151,481 
Cash and cash equivalents at end of period   218,067    176,779    218,067    176,779    219,246 

 

 

 

7