XML 78 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Investee Companies and other investments (Subsidiaries) (Narrative) (Details)
₪ / shares in Units, € in Thousands, ₪ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Mar. 31, 2023
ILS (₪)
Feb. 26, 2021
EUR (€)
Nov. 30, 2019
EUR (€)
Apr. 17, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Jun. 30, 2018
EUR (€)
Jun. 30, 2017
Jul. 25, 2016
Nov. 30, 2010
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
ILS (₪)
₪ / shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 27, 2021
EUR (€)
Dec. 31, 2019
EUR (€)
Apr. 30, 2017
EUR (€)
Disclosure of subsidiaries [line items]                                      
Borrowings                   € 273,863     € 218,895            
Revenue                   53,360   $ 56,908 45,721 [1] € 9,645          
Equity                   83,077     114,107 125,026 $ 88,602 $ 121,697   € 107,566  
Transaction costs related to borrowings                   (3,082)     10,545            
Acquisition cost of intangible asset                   5,505                  
Repayment of and levy assessment                   800 ₪ 3,000                
Amount of shareholders financing commitments                   97,000 364,000                
Project cost                   97,000 364,000                
Manara [Member]                                      
Disclosure of subsidiaries [line items]                                      
Revenue                   0     0 0          
Amount of shareholders financing commitments ₪ 11,000                 94,100 ₪ 353,000                
Biogas [Member]                                      
Disclosure of subsidiaries [line items]                                      
Revenue                   € 12,640     12,686 € 6,002          
Groen Gas Gelderl And Bv Member                                      
Disclosure of subsidiaries [line items]                                      
Green Gas Production Capacity                   9.5 million 9.5 million 9.5 million              
Groen Gas Gelderl And Bv Member | Licenses Member                                      
Disclosure of subsidiaries [line items]                                      
Green Gas Production Capacity                   7.5 million 7.5 million 7.5 million              
Dori Energy [Member]                                      
Disclosure of subsidiaries [line items]                                      
Conversion amount of shareholders loans | ₪                     ₪ 46,933                
Remaining balance of shareholder’s loans | ₪                     20,000                
Revenue                   € (61)     (602)            
Equity                   € 58,464     € 48,424            
Percentage of share capital holds               10.00% 50.00%                    
Luzon Group [Member]                                      
Disclosure of subsidiaries [line items]                                      
Conversion amount of shareholders loans | ₪                     23,467                
Remaining balance of shareholder’s loans | ₪                     ₪ 10,000                
Biogas [Member]                                      
Disclosure of subsidiaries [line items]                                      
Discounted cash flow rate                   7.20% 7.20% 7.20%              
Ellomay Solar Project [Member]                                      
Disclosure of subsidiaries [line items]                                      
Percentage of Acquired additional interest subsidiaries   100.00%                                  
Fixed And Lumpsum Amount   € 15,820                                  
Ellomay Luxembourg [Member]                                      
Disclosure of subsidiaries [line items]                                      
Advance payment     € 1,554                                
Deferred payment received                                 € 1,400    
Percentage of share capital holds     100.00%                                
Talmei Yosef [Member]                                      
Disclosure of subsidiaries [line items]                                      
Percentage of Acquired additional interest subsidiaries             100.00%                        
Period of plant operate                   20 years 20 years 20 years              
Electricity produced per KWP | ₪ / shares                     ₪ 0.9631                
Talasol [Member]                                      
Disclosure of subsidiaries [line items]                                      
Percentage of Acquired additional interest subsidiaries       24.50%                              
Aggregate purchase price                                     € 10,000
Output percentage of financial power swap           80.00%                          
Period of financial power swap           10 years                          
Proceeds from project finance         € 177,000                            
EPC Agreement [Member]                                      
Disclosure of subsidiaries [line items]                                      
Fixed And Lumpsum Amount           € 192,500                          
Talasol S P A [Member]                                      
Disclosure of subsidiaries [line items]                                      
Percentage of payment of shares       49.00%                              
Project financing aggregate amount       € 16,100           € 175,000                  
Deferred aggregate purchase price       1,400                              
Equity       6,100                              
Payment of shares       4,900                              
Recognized amount in equity       6,100                              
Associated expenses in equity       € 700                              
Prepayment of outstanding amount                   121,000                  
Deposit as debt service fund                   6,900                  
Deposit as security for letter of credit                   10,000                  
Previous financing amount                   3,290                  
Transaction costs related to borrowings                   3,000                  
Expected special dividend                   € 31,000                  
[1] Restated following application of an amendment to IAS 16 - see Note 2C.