XML 65 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2022
Major components of tax expense (income) [abstract]  
Schedule of Composition of Income Tax Benefit (Taxes on Income)
 
B.            Composition of income tax benefit (taxes on income):
 
 
   
For the year ended December 31
 
   
2022
   
2021
   
2020
 
   
€ in thousands
 
Current tax expense
                 
Current year
   
(2,201
)
   
*(978
)
   
(119
)
Adjustments for prior years, net
   
(2,936
)
   
     
(4
)
     
(5,137
)
   
(978
)
   
(123
)
Deferred tax income
                       
Creation and reversal of temporary differences
   
98
     
*3,259
     
248
 
Adjustments for prior years, net
    2,936       -       -  
     
3,034
     
*3,259
     
248
 
Tax benefit (taxes in income)
   
(2,103
)
   
2,281
     
125
 
 
* Restated following application of an amendment to IAS 16 - see Note 2C.
Schedule of Theoretical Tax
C.            Reconciliation between the theoretical tax on the pre-tax profit and the tax expense:
 
   
2022
   
2021
   
2020
 
   
€ in thousands
 
                   
Profit (loss) before taxes on income
   
2,243
     
(21,921
)
   
(6,293
)
Primary tax rate of the Company
   
23
%
   
23
%
   
23
%
Tax benefit (tax expenses) calculated according to the Company’s primary tax rate
   
(516
)
   
5,042
     
1,447
 
                         
Additional tax saving in respect of:
                       
Different tax rate of foreign subsidiaries
   
(526
)
   
(76
)
   
(576
)
Neutralization of tax calculated in respect of the Company’s share in profits of equity accounted investees
   
277
     
27
     
351
 

Difference between measurement basis of income (expenses) for tax purposes and measurement basis of income (expenses) for financial reporting purposes

    (706 )     -       -  
Changes in deferred taxes for tax losses and benefits from previous years for which deferred taxes were not created in the past
   
282
 
   
-
     
483
 
Utilization of tax losses and benefits from prior years for which deferred taxes were not created
   
566
     
-
     
-
 
Change in temporary differences for which deferred tax were not recognized
   
-
 
   
65
     
325
 
Current year tax losses and benefits for which deferred taxes were not created
   
(1,345
)
   
(2,770
)
   
(1,910
)
Tax benefit (tax expenses) in respect to previous years and others
   
(135
)
   
(7
)
   
5
 
                         
Actual tax benefit (taxes on income)
   
(2,103
)
   
2,281
     
125
 
Schedule of Deferred Taxes
E.            Deferred taxes:
 
   
Financial
   
Fixed
   
Swap
   
Carry-
forward tax
       
   
assets
   
assets and leases
   
contract
   
losses
   
Total
 
   
€ in thousands
 
Balance of deferred tax asset (liability)
                             
as at January 1, 2022
   
(6,964
)
   
* (1,555
)
   
5,400
     
7,027
     
* 3,908
 
Changes recognized in profit or loss
   
3,065
     
(569
)
   
-
     
538
     
3,034
 
Changes recognized in other comprehensive income
   
257
      -      
9,544
     
(3
)
   
9,798
 
Balance of deferred tax asset (liability) as at
                                       
December 31, 2022
   
(3,642
)
   
(2,124
)
   
14,944
     
7,562
     
16,740
 
 
* Restated following application of an amendment to IAS 16 - see Note 2C.
 
   
Financial
   
Fixed
   
Swap
   
Carry-
forward tax
       
   
assets
   
assets and leases
   
contract
   
losses
   
Total
 
   
€ in thousands
 
Balance of deferred tax asset (liability)
                             
as at January 1, 2021
   
(7,064
)
   
(1,509
)
   
(168
)
   
4,540
     
(4,201
)
Changes recognized in profit or loss
   
926
     
*(46
)
   
-
     
2,379
     
3,259
 
Changes recognized in other comprehensive income
   
(826
)
   
-
     
5,568
     
108
     
4,850
 
Balance of deferred tax asset (liability) as at
                                       
December 31, 2021
   
(6,964
)
   
* (1,555
)
   
5,400
     
7,027
     
 3,908
 
 
* Restated following application of an amendment to IAS 16 - see Note 2C.